Financhill
Buy
60

TVTX Quote, Financials, Valuation and Earnings

Last price:
$35.3300
Seasonality move :
27.99%
Day range:
$34.1000 - $35.3500
52-week range:
$12.9100 - $37.5000
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
7.26x
P/B ratio:
42.39x
Volume:
1.4M
Avg. volume:
1.9M
1-year change:
79.82%
Market cap:
$3.1B
Revenue:
$233.2M
EPS (TTM):
-$1.08
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $198.3M $227.5M $109.5M $145.2M $233.2M
Revenue Growth (YoY) 13.11% 14.71% -51.88% 32.69% 60.55%
 
Cost of Revenues $28.6M $33.4M $25.1M $50M $51.3M
Gross Profit $169.8M $194.1M $84.3M $95.3M $181.9M
Gross Profit Margin 85.6% 85.32% 77.03% 65.59% 78%
 
R&D Expenses $130.6M $208.8M $221.1M $237.7M $217.5M
Selling, General & Admin $135.8M $149.9M $197.5M $265.5M $264.1M
Other Inc / (Exp) -$99.4M $231K -$6.6M -$9.8M -$5.8M
Operating Expenses $245.1M $333.6M $404.1M $472M $438.1M
Operating Income -$75.4M -$139.5M -$319.8M -$376.7M -$256.2M
 
Net Interest Expenses $19.1M $20.1M $11M $11.3M $11.2M
EBT. Incl. Unusual Items -$188.8M -$179.7M -$331.2M -$376.1M -$320.5M
Earnings of Discontinued Ops. -- -- $53M $264.9M -$915K
Income Tax Expense -$19.4M $409K $313K $223K $120K
Net Income to Company -$169.4M -$180.1M -$256.9M -$331M -$328.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$169.4M -$180.1M -$331.5M -$376.3M -$320.6M
 
Basic EPS (Cont. Ops) -$3.56 -$3.01 -$4.37 -$4.54 -$4.08
Diluted EPS (Cont. Ops) -$3.56 -$3.01 -$4.37 -$4.54 -$4.08
Weighted Average Basic Share $47.5M $59.8M $63.8M $74.3M $78.9M
Weighted Average Diluted Share $47.5M $59.8M $63.8M $74.3M $78.9M
 
EBITDA -$49.6M -$112.9M -$299.1M -$338.2M -$212.6M
EBIT -$75.4M -$139.5M -$319.8M -$376.7M -$256.2M
 
Revenue (Reported) $198.3M $227.5M $109.5M $145.2M $233.2M
Operating Income (Reported) -$75.4M -$139.5M -$319.8M -$376.7M -$256.2M
Operating Income (Adjusted) -$75.4M -$139.5M -$319.8M -$376.7M -$256.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $68.2M $28.1M $37.1M $62.9M $164.9M
Revenue Growth (YoY) 33.4% -58.85% 32.13% 69.56% 162.11%
 
Cost of Revenues $9.5M $7.3M $12.8M $12.9M $17.4M
Gross Profit $58.8M $20.8M $24.3M $50M $147.5M
Gross Profit Margin 86.13% 74.12% 65.59% 79.55% 89.46%
 
R&D Expenses $48.1M $54.7M $58.1M $51.7M $51.9M
Selling, General & Admin $36.1M $52.4M $67.8M $65.6M $86.5M
Other Inc / (Exp) -$13.2M -$586K $335K $397K --
Operating Expenses $76.6M $103.4M $116.9M $106.1M $122.6M
Operating Income -$17.8M -$82.6M -$92.6M -$56M $24.9M
 
Net Interest Expenses $4.9M $2.8M $2.8M $2.8M $2.8M
EBT. Incl. Unusual Items -$35.6M -$83.9M -$89.2M -$54.8M $25.7M
Earnings of Discontinued Ops. -- $14.4M $240M -$59K --
Income Tax Expense $43K $145K $12K -$84K $8K
Net Income to Company -$35.6M -$50.3M -$64.3M -$54.7M $25.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$35.6M -$84.1M -$89.2M -$54.8M $25.7M
 
Basic EPS (Cont. Ops) -$0.59 -$1.09 -$0.99 -$0.70 $0.29
Diluted EPS (Cont. Ops) -$0.59 -$1.09 -$0.99 -$0.70 $0.25
Weighted Average Basic Share $60.8M $64M $76.3M $77.8M $89.2M
Weighted Average Diluted Share $60.8M $64M $76.3M $77.8M $102.6M
 
EBITDA -$10M -$76.5M -$81.1M -$44.8M $40.7M
EBIT -$17.8M -$82.6M -$92.6M -$56M $24.9M
 
Revenue (Reported) $68.2M $28.1M $37.1M $62.9M $164.9M
Operating Income (Reported) -$17.8M -$82.6M -$92.6M -$56M $24.9M
Operating Income (Adjusted) -$17.8M -$82.6M -$92.6M -$56M $24.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $221.2M $188M $157M $203.4M $435.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $33.4M $35.6M $49.6M $53.1M $65M
Gross Profit $187.9M $152.4M $107.4M $150.4M $370.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $185.4M $231M $236.5M $214.2M $210.2M
Selling, General & Admin $143.5M $194.3M $264.9M $258.2M $305M
Other Inc / (Exp) -$116.9M $3M $1.1M -$13.8M --
Operating Expenses $303.7M $401.5M $462.2M $430.1M $460.5M
Operating Income -$115.8M -$249.1M -$354.8M -$279.7M -$89.7M
 
Net Interest Expenses $19.8M $13.4M $11.4M $11.2M $11.3M
EBT. Incl. Unusual Items -$250.2M -$278.4M -$356.9M -$348.7M -$88.5M
Earnings of Discontinued Ops. -- $14.4M $270M -$2.5M $4K
Income Tax Expense -$66K $254K $218K $260K -$5K
Net Income to Company -$250.1M -$244.9M -$299.9M -$355.4M -$95.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$250.1M -$278.6M -$357.1M -$349M -$88.5M
 
Basic EPS (Cont. Ops) -$4.56 -$4.18 -$4.40 -$4.56 -$1.05
Diluted EPS (Cont. Ops) -$4.56 -$4.18 -$4.40 -$4.56 -$1.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$88.6M -$220.7M -$313.5M -$236.4M -$35M
EBIT -$115.8M -$249.1M -$354.8M -$279.7M -$89.7M
 
Revenue (Reported) $221.2M $188M $157M $203.4M $435.8M
Operating Income (Reported) -$115.8M -$249.1M -$354.8M -$279.7M -$89.7M
Operating Income (Adjusted) -$115.8M -$249.1M -$354.8M -$279.7M -$89.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $170.2M $130.7M $127.7M $158.4M $361M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $25.3M $26.7M $39.4M $36.7M $50.4M
Gross Profit $144.9M $104.1M $88.3M $121.7M $310.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $147.3M $169.1M $180.9M $155.4M $148.1M
Selling, General & Admin $107.8M $152.2M $207.8M $194.6M $235.5M
Other Inc / (Exp) -$24.2M -$21.5M $221K -$3.8M $549K
Operating Expenses $235.5M $304.3M $356.4M $318.6M $341M
Operating Income -$90.6M -$200.2M -$268.1M -$196.9M -$30.4M
 
Net Interest Expenses $15.1M $8.3M $8.6M $8.4M $8.5M
EBT. Incl. Unusual Items -$128.1M -$226.8M -$271.3M -$260.2M -$28.2M
Earnings of Discontinued Ops. -- $14.4M $250.2M -$919K --
Income Tax Expense $405K $250K $155K $192K $67K
Net Income to Company -$128.5M -$193.3M -$236.3M -$260.7M -$28.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$128.5M -$227.1M -$271.4M -$260.4M -$28.3M
 
Basic EPS (Cont. Ops) -$2.19 -$3.34 -$3.38 -$3.38 -$0.32
Diluted EPS (Cont. Ops) -$2.19 -$3.34 -$3.38 -$3.38 -$0.36
Weighted Average Basic Share $177.6M $190.8M $220.5M $232.4M $266.5M
Weighted Average Diluted Share $177.6M $190.8M $220.5M $232.4M $279.9M
 
EBITDA -$70M -$178.8M -$236.1M -$165.4M $12.2M
EBIT -$90.6M -$200.2M -$268.1M -$196.9M -$30.4M
 
Revenue (Reported) $170.2M $130.7M $127.7M $158.4M $361M
Operating Income (Reported) -$90.6M -$200.2M -$268.1M -$196.9M -$30.4M
Operating Income (Adjusted) -$90.6M -$200.2M -$268.1M -$196.9M -$30.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $361.6M $552.9M $450.2M $566.9M $370.7M
Short Term Investments $276.8M $387.1M $388.6M $508.7M $312.2M
Accounts Receivable, Net $15.9M $15.9M $16.6M $21.2M $27.1M
Inventory $7.6M $7.3M $4.5M $9.4M $6.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $8.1M $6.7M $12M $19.3M $12.7M
Total Current Assets $410.4M $582.8M $486.4M $616.8M $416.7M
 
Property Plant And Equipment $35.1M $34.3M $30M $25.5M $19.6M
Long-Term Investments -- -- -- -- --
Goodwill $936K $900K $800K $800K $800K
Other Intangibles $153.2M $147.5M $96.3M $103.7M $103.2M
Other Long-Term Assets $7.8M $11.1M $59M $42.2M $53.8M
Total Assets $607.4M $776.6M $672.6M $788.9M $594.1M
 
Accounts Payable $12.1M $15.1M $17.3M $41.7M $23.5M
Accrued Expenses $28.2M $41.7M $60.5M $89.1M $50.9M
Current Portion Of Long-Term Debt -- -- -- -- $68.7M
Current Portion Of Capital Lease Obligations $357K $3.9M $4.4M $4.9M $5.4M
Other Current Liabilities $23.4M $13.6M $12.7M $5.2M $14.3M
Total Current Liabilities $92.7M $124.1M $142.2M $177.9M $200.8M
 
Long-Term Debt $243.7M $258.1M $403.1M $399.9M $327.5M
Capital Leases -- -- -- -- --
Total Liabilities $396.2M $474.5M $629.7M $588.1M $535M
 
Common Stock $5K $6K $6K $7K $9K
Other Common Equity Adj -$902K -$562K -$2.9M -$1.5M -$80K
Common Equity $211.2M $302.1M $42.9M $200.8M $59.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $211.2M $302.1M $42.9M $200.8M $59.1M
 
Total Liabilities and Equity $607.4M $776.6M $672.6M $788.9M $594.1M
Cash and Short Terms $361.6M $552.9M $450.2M $566.9M $370.7M
Total Debt $244M $258.1M $403.1M $399.9M $396.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $551.2M $506.3M $634.6M $277.4M $254.5M
Short Term Investments $400.9M $355M $490.4M $241M --
Accounts Receivable, Net $13.4M $12.7M $14.6M $25.2M $83M
Inventory $6.6M $7.3M $20.8M $6.4M $5.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.5M $8.5M $16.2M $15.8M --
Total Current Assets $579.1M $534.8M $686.2M $324.7M $371.1M
 
Property Plant And Equipment $35.3M $30.8M $26.8M $21.8M $15.8M
Long-Term Investments -- -- -- -- --
Goodwill $936K $900K $800K $800K --
Other Intangibles $148.7M $148.5M $106.2M $103.5M --
Other Long-Term Assets $34.9M $11.1M $12.9M $53.6M --
Total Assets $775.1M $726.2M $832.9M $504.4M $538.6M
 
Accounts Payable $5.8M $14M $24.7M $23.2M $18.2M
Accrued Expenses $35.1M $58.4M $58.5M $55.6M --
Current Portion Of Long-Term Debt -- -- -- $68.6M --
Current Portion Of Capital Lease Obligations -- $4.2M $4.8M $5.3M --
Other Current Liabilities $28M $13M $5.2M $5.2M --
Total Current Liabilities $113.2M $131M $139.4M $190M $135.1M
 
Long-Term Debt $256.2M $403.4M $400.7M $328.5M $324M
Capital Leases -- -- -- -- --
Total Liabilities $467.7M $625.5M $553.1M $534.9M $465M
 
Common Stock $6K $6K $7K $8K $9K
Other Common Equity Adj -$525K $303K -$3.7M -$1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $307.4M $100.7M $279.8M -$30.5M $73.6M
 
Total Liabilities and Equity $775.1M $726.2M $832.9M $504.4M $538.6M
Cash and Short Terms $551.2M $506.3M $634.6M $277.4M $254.5M
Total Debt $260M $403.4M $400.7M $397.1M $324M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$169.4M -$180.1M -$256.9M -$331M -$328.1M
Depreciation & Amoritzation $25.8M $26.6M $20.7M $38.5M $43.6M
Stock-Based Compensation $23.6M $30.8M $38.1M $44.2M $36.9M
Change in Accounts Receivable -$13.4M $17M -$1.4M -$11.3M -$6M
Change in Inventories -$5.1M -$1.8M -$1.2M -$39.4M -$3.8M
Cash From Operations -$42.7M -$14.8M -$186.3M -$280M -$237.5M
 
Capital Expenditures $24.6M $24.2M $28.6M $42.3M $36.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$61.3M -$137.6M -$32.6M $55.8M $99.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $316.3M -- --
Long-Term Debt Repaid -- -- -$211.3M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$9.7M -$2.1M -$12M -$2.1M -$2.1M
Cash From Financing $127.7M $231.7M $117.6M $218.8M $139.4M
 
Beginning Cash (CF) $84.8M $165.8M $61.7M $58.2M $58.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.3M $81M -$104.1M -$3.5M $359K
Ending Cash (CF) $105.8M $248.4M -$45.2M $56.6M $58M
 
Levered Free Cash Flow -$67.3M -$38.9M -$214.8M -$322.3M -$273.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$35.6M -$50.3M -$64.3M -$54.7M $25.7M
Depreciation & Amoritzation $7.9M -$793K $5.6M $11.2M $15.8M
Stock-Based Compensation $6.8M $8M $10.7M $8M $11.3M
Change in Accounts Receivable -$1.5M $5.9M $440K -$731K -$44.2M
Change in Inventories $384K $813K -$4M -$246K $194K
Cash From Operations $32.1M -$39.5M -$59.1M -$42.5M $14.3M
 
Capital Expenditures $5.4M $7.6M $4.9M $8.2M $15.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $32.5M $10.1M $133.3M $46.1M $86.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.2M $746K -$525K -$525K --
Cash From Financing $2.4M $2.3M -$634K $46K -$65.3M
 
Beginning Cash (CF) $150.3M $151.3M $144.2M $36.4M $110.9M
Foreign Exchange Rate Adjustment $42K -$1.3M -$180K $453K $207K
Additions / Reductions $67M -$28.4M $73.4M $4.1M $35.8M
Ending Cash (CF) $217.4M $121.7M $217.4M $41M $146.9M
 
Levered Free Cash Flow $26.7M -$47.2M -$64.1M -$50.7M -$871K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$250.1M -$244.9M -$299.9M -$355.4M -$95.6M
Depreciation & Amoritzation $28.4M $20.5M $35.4M $41M $54.7M
Stock-Based Compensation $28.5M $38.1M $45.4M $35.8M $42.6M
Change in Accounts Receivable $15.2M $2.4M -$9.7M -$12M -$57.7M
Change in Inventories -$1.6M -- -$17M -$25.9M $3.6M
Cash From Operations -$1.8M -$158.5M -$264.2M -$272.2M -$58.6M
 
Capital Expenditures $27.6M $29.6M $40.9M $32.2M $48.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$270.5M $11.5M $36M $162.7M $52.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $316.3M -- -- --
Long-Term Debt Repaid -- -$211.3M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.9M -$9.9M -$2.1M -$2.1M --
Cash From Financing $223.5M $150.2M $219.2M $427K $79M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$50.2M $1M -$7.1M -$107.8M $74.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$29.3M -$188.1M -$305.1M -$304.4M -$107.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$128.5M -$193.3M -$236.3M -$260.7M -$28.3M
Depreciation & Amoritzation $20.6M $14.4M $29M $31.5M $42.6M
Stock-Based Compensation $21.5M $28.8M $36.1M $27.7M $33.4M
Change in Accounts Receivable $19.6M $4.9M -$3.3M -$4M -$55.6M
Change in Inventories -$380K $813K -$17M -$3.5M $3.8M
Cash From Operations $12.1M -$131.7M -$209.5M -$201.8M -$22.9M
 
Capital Expenditures $19M $24.4M $36.7M $26.7M $39.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$145M $4.1M $72.7M $179.6M $132.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $316.3M -- -- --
Long-Term Debt Repaid -- -$211.3M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.6M -$11.5M -$1.6M -$1.6M -$525K
Cash From Financing $198.5M $117M $218.6M $303K -$60.1M
 
Beginning Cash (CF) $381.8M $587.7M $376.5M $112M $248M
Foreign Exchange Rate Adjustment -$7K -$3.9M $750K $51K $2.7M
Additions / Reductions $65.6M -$14.4M $82.6M -$21.8M $52.4M
Ending Cash (CF) $447.4M $569.3M $459.8M $90.2M $303.1M
 
Levered Free Cash Flow -$6.9M -$156M -$246.3M -$228.4M -$62.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
65
Is AAPL Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 38x

Buy
69
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
47
PSTG alert for Dec 4

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
41
SMX alert for Dec 4

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
43
HY alert for Dec 4

Hyster-Yale, Inc. [HY] is up 1.92% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock