Financhill
Sell
32

TSSI Quote, Financials, Valuation and Earnings

Last price:
$7.47
Seasonality move :
14.38%
Day range:
$7.35 - $7.59
52-week range:
$5.63 - $31.94
Dividend yield:
0%
P/E ratio:
37.93x
P/S ratio:
0.80x
P/B ratio:
3.39x
Volume:
461.6K
Avg. volume:
1.8M
1-year change:
-30.8%
Market cap:
$215.2M
Revenue:
$148.1M
EPS (TTM):
$0.20
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $45.1M $27.4M $30.6M $54.4M $148.1M
Revenue Growth (YoY) 37.47% -39.17% 11.77% 77.56% 172.33%
 
Cost of Revenues $38.8M $21.6M $22M $43.7M $126.4M
Gross Profit $6.3M $5.8M $8.6M $10.7M $21.7M
Gross Profit Margin 13.92% 21.25% 28.06% 19.64% 14.68%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.7M $6.7M $7.7M $8.9M $13.2M
Other Inc / (Exp) $896K $29K -- -- -$194K
Operating Expenses $6.7M $6.7M $7.7M $8.9M $13.2M
Operating Income -$400K -$831K $914K $1.8M $8.5M
 
Net Interest Expenses $367K $430K $964K $1.6M $2.7M
EBT. Incl. Unusual Items $129K -$1.2M -$17K $134K $6.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $50K $65K $56K $60K $158K
Net Income to Company $79K -$1.3M -$73K $74K $6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $79K -$1.3M -$73K $74K $6M
 
Basic EPS (Cont. Ops) $0.00 -$0.07 -$0.00 $0.00 $0.27
Diluted EPS (Cont. Ops) $0.00 -$0.07 -$0.00 $0.00 $0.24
Weighted Average Basic Share $17.8M $18.4M $20.1M $21.6M $22.4M
Weighted Average Diluted Share $21M $18.4M $20.1M $22M $25.1M
 
EBITDA $129K -$295K $1.3M $2.1M $9.1M
EBIT -$400K -$831K $914K $1.8M $8.5M
 
Revenue (Reported) $45.1M $27.4M $30.6M $54.4M $148.1M
Operating Income (Reported) -$400K -$831K $914K $1.8M $8.5M
Operating Income (Adjusted) -$400K -$831K $914K $1.8M $8.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.6M $8.1M $8.9M $70.1M $41.9M
Revenue Growth (YoY) -77.91% 76.09% 9.94% 689.05% -40.23%
 
Cost of Revenues $2.8M $5.4M $6.1M $62.4M $37.6M
Gross Profit $1.8M $2.7M $2.8M $7.7M $4.3M
Gross Profit Margin 38.98% 33.39% 31.06% 10.96% 10.28%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6M $1.8M $2M $3.9M $5.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.6M $1.8M $2M $3.9M $5.2M
Operating Income $228K $871K $715K $3.8M -$931K
 
Net Interest Expenses $83K $255K $482K $1.1M $954K
EBT. Incl. Unusual Items $145K $616K $233K $2.7M -$1.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22K $11K $24K $20K $50K
Net Income to Company $123K $605K $209K $2.6M -$1.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $123K $605K $209K $2.6M -$1.5M
 
Basic EPS (Cont. Ops) $0.01 $0.03 $0.01 $0.12 -$0.06
Diluted EPS (Cont. Ops) $0.01 $0.03 $0.01 $0.10 -$0.06
Weighted Average Basic Share $18.5M $21M $21.6M $22.1M $25.5M
Weighted Average Diluted Share $20.6M $21.5M $21.9M $26.3M $25.5M
 
EBITDA $361K $939K $787K $4M $424K
EBIT $228K $871K $715K $3.8M -$931K
 
Revenue (Reported) $4.6M $8.1M $8.9M $70.1M $41.9M
Operating Income (Reported) $228K $871K $715K $3.8M -$931K
Operating Income (Adjusted) $228K $871K $715K $3.8M -$931K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $20.1M $34.3M $40.9M $122.5M $234.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.3M $25.9M $31.6M $104.6M $207.6M
Gross Profit $5.8M $8.3M $9.3M $17.9M $27.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.7M $6.8M $9M $11.5M $19.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.7M $6.8M $9M $11.5M $19.1M
Operating Income -$870K $1.5M $302K $6.5M $8.2M
 
Net Interest Expenses $366.5K $696.5K $1.7M $2M $4M
EBT. Incl. Unusual Items -$341K $869K -$1.3M $4.5M $5.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $54K $66K $69K $71K $271K
Net Income to Company -$395K $803K -$1.4M $4.4M $4.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$395K $803K -$1.4M $4.4M $4.9M
 
Basic EPS (Cont. Ops) -$0.02 $0.04 -$0.07 $0.20 $0.21
Diluted EPS (Cont. Ops) -$0.02 $0.03 -$0.07 $0.17 $0.20
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$324K $1.9M $686K $6.9M $10.8M
EBIT -$870K $1.5M $302K $6.5M $8.2M
 
Revenue (Reported) $20.1M $34.3M $40.9M $122.5M $234.8M
Operating Income (Reported) -$870K $1.5M $302K $6.5M $8.2M
Operating Income (Adjusted) -$870K $1.5M $302K $6.5M $8.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $12.8M $19.7M $30M $98.1M $184.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.6M $12.9M $22.5M $83.4M $164.5M
Gross Profit $4.3M $6.8M $7.5M $14.7M $20.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5M $5.2M $6.5M $9M $14.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5M $5.2M $6.5M $9M $14.9M
Operating Income -$730K $1.6M $1M $5.7M $5.4M
 
Net Interest Expenses $270.5K $537K $1.2M $1.6M $3.3M
EBT. Incl. Unusual Items -$1M $1.1M -$217K $4.1M $3.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31K $32K $45K $56K $168K
Net Income to Company -$1M $1.1M -$262K $4.1M $3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1M $1.1M -$262K $4.1M $3M
 
Basic EPS (Cont. Ops) -$0.06 $0.05 -$0.01 $0.18 $0.13
Diluted EPS (Cont. Ops) -$0.06 $0.05 -$0.01 $0.16 $0.11
Weighted Average Basic Share $54.7M $58.9M $64.7M $66.1M $72.5M
Weighted Average Diluted Share $56.8M $61.3M $67.3M $73.4M $77.2M
 
EBITDA -$323K $1.9M $1.3M $6.1M $7.8M
EBIT -$730K $1.6M $1M $5.7M $5.4M
 
Revenue (Reported) $12.8M $19.7M $30M $98.1M $184.8M
Operating Income (Reported) -$730K $1.6M $1M $5.7M $5.4M
Operating Income (Adjusted) -$730K $1.6M $1M $5.7M $5.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $19M $8M $20.4M $11.8M $23.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.7M $2.4M $3M $4.8M $17.1M
Inventory $197K $847K $862K $2.3M $17.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $58K $542K $175K $302K $248K
Total Current Assets $21M $11.8M $24.4M $19.3M $58.2M
 
Property Plant And Equipment $1.5M $5.8M $5.3M $4.7M $32.8M
Long-Term Investments -- -- -- -- --
Goodwill $780K $780K $780K $780K $780K
Other Intangibles $216K $126K $36K -- --
Other Long-Term Assets $285K $720K $877K $708K $2.7M
Total Assets $23.8M $19.3M $31.4M $25.6M $96.6M
 
Accounts Payable $12.6M $5.5M $20M $12.4M $35.8M
Accrued Expenses $466K $774K $555K $861K $15.8M
Current Portion Of Long-Term Debt -- $2M -- -- --
Current Portion Of Capital Lease Obligations $748K $644K $467K $688K $966K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $18.1M $12.1M $24.2M $18.4M $56.9M
 
Long-Term Debt $2.1M $4.9M $4.3M $3.6M $31.7M
Capital Leases -- -- -- -- --
Total Liabilities $20.6M $17.1M $28.5M $22.1M $89.4M
 
Common Stock $2K $2K $2K $2K $3K
Other Common Equity Adj -- -- -- -- --
Common Equity $3.2M $2.2M $2.9M $3.5M $7.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.2M $2.2M $2.9M $3.5M $7.1M
 
Total Liabilities and Equity $23.8M $19.3M $31.4M $25.6M $96.6M
Cash and Short Terms $19M $8M $20.4M $11.8M $23.2M
Total Debt $2.1M $7M $4.3M $3.6M $31.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $12M $9.6M $28.7M $46.4M $70.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.6M $6.1M $6.9M $8.1M $17.1M
Inventory $3.6M $1.7M $2.1M $5M $11.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $193K $291K $335K $371K --
Total Current Assets $18.4M $17.8M $38.1M $59.9M $100.3M
 
Property Plant And Equipment $767K $5.4M $4.9M $5.7M $54.9M
Long-Term Investments -- -- -- -- $5M
Goodwill $780K $780K $780K $780K --
Other Intangibles $149K $59K -- -- --
Other Long-Term Assets $648K $908K $839K $888K --
Total Assets $20.8M $24.9M $44.6M $67.3M $165.4M
 
Accounts Payable $9.2M $10.2M $20.7M $35.7M $41.7M
Accrued Expenses $1M $833K $693K $14.6M --
Current Portion Of Long-Term Debt $2M -- -- -- --
Current Portion Of Capital Lease Obligations $404K $621K $673K $774K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $18.3M $16.5M $37.7M $55.6M $66M
 
Long-Term Debt $12K $4.5M $3.8M $3.1M $35.6M
Capital Leases -- -- -- -- --
Total Liabilities $18.4M $21M $41.5M $59.6M $102M
 
Common Stock $2K $2K $2K $2K $3K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.4M $3.9M $3.1M $7.7M $63.4M
 
Total Liabilities and Equity $20.8M $24.9M $44.6M $67.3M $165.4M
Cash and Short Terms $12M $9.6M $28.7M $46.4M $70.7M
Total Debt $1.6M $4.5M $3.8M $3.1M $40.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $79K -$1.3M -$73K $74K $6M
Depreciation & Amoritzation $529K $536K $383K $320K $608K
Stock-Based Compensation $392K $469K $530K $581K $1.2M
Change in Accounts Receivable $2.3M -$698K -$557K -$1.9M -$12.2M
Change in Inventories $1.2M -$650K -$15K -$1.5M -$15.3M
Cash From Operations $10M -$10.5M $14.7M -$8.3M $15.3M
 
Capital Expenditures $396K $64K $536K $257K $8.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$396K -$64K -$536K -$257K -$8.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $890K -- -- -- $8.2M
Long-Term Debt Repaid -- -$352K -$2M -- --
Repurchase of Common Stock $174K $197K $134K $40K $4.5M
Other Financing Activities -- -- -- -- --
Cash From Financing $733K -$504K -$1.8M -$40K $4.6M
 
Beginning Cash (CF) $19M $8M $20.4M $11.8M $23.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.3M -$11M $12.4M -$8.6M $11.4M
Ending Cash (CF) $29.3M -$3M $32.8M $3.3M $34.6M
 
Levered Free Cash Flow $9.6M -$10.5M $14.2M -$8.5M $6.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $123K $605K $209K $2.6M -$1.5M
Depreciation & Amoritzation $133K $69K $72K $209K $1.4M
Stock-Based Compensation $115K $104K $154K $299K $1M
Change in Accounts Receivable -$507K -$1.4M $3.8M -$625K $1.3M
Change in Inventories -$3.5M -$1.5M -$868K -$44K $3.3M
Cash From Operations $4.8M $3.1M $4.6M $38.6M -$18.4M
 
Capital Expenditures $8K $91K $35K $45K $6.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8K -$91K -$35K -$45K -$6.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$2M -- -- --
Repurchase of Common Stock $53K $77K $23K $637K $974K
Other Financing Activities -- -- -- -- --
Cash From Financing -$53K -$1.8M -$23K -$445K $58.7M
 
Beginning Cash (CF) $12M $9.6M $28.7M $46.4M $70.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.7M $1.2M $4.5M $38.1M $33.9M
Ending Cash (CF) $16.7M $10.8M $33.2M $84.6M $104.6M
 
Levered Free Cash Flow $4.8M $3M $4.6M $38.6M -$24.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$395K $803K -$1.4M $4.4M $4.9M
Depreciation & Amoritzation $545K $378K $384K $468K $2.6M
Stock-Based Compensation $513K $426K $666K $732K $3.5M
Change in Accounts Receivable -$992K -$1M -$3.3M -$1.2M -$9M
Change in Inventories -$3.4M $1.9M -$392K -$2.9M -$6.3M
Cash From Operations $3.1M -$422K $19.7M $20.1M -$3.1M
 
Capital Expenditures $75K $217K $563K $1.8M $38.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$75K -$217K -$563K -$1.8M -$38.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$352K -$2M -- -- --
Repurchase of Common Stock $158K $121K $87K $761K $8.6M
Other Financing Activities -- -- -- -- --
Cash From Financing -$475K -$1.7M -$77K -$569K $71.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.5M -$2.4M $19.1M $17.7M $29.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3M -$639K $19.2M $18.3M -$42M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1M $1.1M -$262K $4.1M $3M
Depreciation & Amoritzation $406K $248K $249K $397K $2.4M
Stock-Based Compensation $360K $317K $453K $604K $2.9M
Change in Accounts Receivable -$870K -$1.2M -$3.9M -$3.3M -$84K
Change in Inventories -$3.4M -$892K -$1.3M -$2.6M $6.4M
Cash From Operations -$6.5M $3.6M $8.6M $36.9M $18.5M
 
Capital Expenditures $60K $213K $240K $1.8M $32.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$60K -$213K -$240K -$1.8M -$32.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$352K -$2M -- -- --
Repurchase of Common Stock $156K $80K $33K $754K $4.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -$488K -$1.7M -$33K -$562K $66.1M
 
Beginning Cash (CF) $28.2M $30.8M $59.5M $69.1M $134.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7M $1.6M $8.3M $34.6M $52.5M
Ending Cash (CF) $21.1M $32.4M $67.8M $103.8M $187.3M
 
Levered Free Cash Flow -$6.5M $3.3M $8.3M $35.2M -$13.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock