Financhill
Buy
64

TSHA Quote, Financials, Valuation and Earnings

Last price:
$5.05
Seasonality move :
-10.93%
Day range:
$5.01 - $5.24
52-week range:
$1.05 - $5.51
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
225.20x
P/B ratio:
6.32x
Volume:
3M
Avg. volume:
3.5M
1-year change:
112.18%
Market cap:
$1.4B
Revenue:
$8.3M
EPS (TTM):
-$0.35
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $2.5M $15.5M $8.3M
Revenue Growth (YoY) -- -- -- 517.55% -46.07%
 
Cost of Revenues -- $492K $2.5M $1.4M $1.2M
Gross Profit -- -$492K $15K $14.1M $7.1M
Gross Profit Margin -- -- 0.6% 91.13% 85.06%
 
R&D Expenses $31.9M $131.9M $91.2M $56.8M $66M
Selling, General & Admin $11.1M $41.3M $37.4M $30M $29M
Other Inc / (Exp) -$17M -- -$36.4M -$38.8M -$9.5M
Operating Expenses $43M $172.8M $126M $85.5M $93.7M
Operating Income -$43M -$173.3M -$126M -$71.4M -$86.6M
 
Net Interest Expenses -- $1.4M $3.8M $5M $102K
EBT. Incl. Unusual Items -$60M -$174.5M -$166M -$111.6M -$89.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$60M -$174.5M -$166M -$111.6M -$89.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$60M -$174.5M -$166M -$111.6M -$89.3M
 
Basic EPS (Cont. Ops) -$3.40 -$4.64 -$3.78 -$0.96 -$0.36
Diluted EPS (Cont. Ops) -$3.40 -$4.64 -$3.78 -$0.96 -$0.36
Weighted Average Basic Share $17.7M $37.7M $44M $116.1M $250.1M
Weighted Average Diluted Share $17.7M $37.7M $44M $116.1M $250.1M
 
EBITDA -$60M -$172.8M -$123.5M -$70M -$85.4M
EBIT -$60M -$173.3M -$126M -$71.4M -$86.6M
 
Revenue (Reported) -- -- $2.5M $15.5M $8.3M
Operating Income (Reported) -$43M -$173.3M -$126M -$71.4M -$86.6M
Operating Income (Adjusted) -$60M -$173.3M -$126M -$71.4M -$86.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $4.7M $1.8M --
Revenue Growth (YoY) -- -- -- -62.33% -100%
 
Cost of Revenues $166K $277K $331K $300K $286K
Gross Profit -$166K -$277K $4.4M $1.5M -$286K
Gross Profit Margin -- -- 93.03% 83.22% --
 
R&D Expenses $39.5M $16.8M $11.8M $14.9M $25.5M
Selling, General & Admin $11.2M $8.7M $8.6M $7.9M $8.3M
Other Inc / (Exp) -- -$1K -$101.1M -$6.5M --
Operating Expenses $50.5M $25.2M $20M $22.5M $33.7M
Operating Income -$50.7M -$25.5M -$15.6M -$21.1M -$34M
 
Net Interest Expenses $543K $1.1M $1.5M $24K $15K
EBT. Incl. Unusual Items -$51.2M -$26.5M -$117.1M -$25.5M -$32.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$51.2M -$26.5M -$117.1M -$25.5M -$32.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$51.2M -$26.5M -$117.1M -$25.5M -$32.7M
 
Basic EPS (Cont. Ops) -$1.35 -$0.65 -$0.93 -$0.10 -$0.09
Diluted EPS (Cont. Ops) -$1.35 -$0.65 -$0.93 -$0.10 -$0.09
Weighted Average Basic Share $38M $40.9M $125.7M $267.8M $353.3M
Weighted Average Diluted Share $38M $40.9M $125.7M $267.8M $353.3M
 
EBITDA -$50.5M -$25.2M -$15.3M -$20.8M -$33.7M
EBIT -$50.7M -$25.5M -$15.6M -$21.1M -$34M
 
Revenue (Reported) -- -- $4.7M $1.8M --
Operating Income (Reported) -$50.7M -$25.5M -$15.6M -$21.1M -$34M
Operating Income (Adjusted) -$50.7M -$25.5M -$15.6M -$21.1M -$34M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $14.3M $9.9M $6.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $289K $1.7M $3.3M $1.3M $1.2M
Gross Profit -$289K -$1.7M $11M $8.6M $5.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $106.3M $113.8M $58M $63.4M $75.9M
Selling, General & Admin $35.6M $41.8M $30.7M $29M $31.7M
Other Inc / (Exp) -- -$12K -$137.5M $53.3M --
Operating Expenses $141.6M $153.9M $85.3M $91.1M $107.3M
Operating Income -$141.9M -$155.6M -$74.3M -$82.5M -$102.1M
 
Net Interest Expenses $737K $3.2M $5.1M $793K $73K
EBT. Incl. Unusual Items -$142.5M -$161.3M -$215M -$22.8M -$99.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$142.5M -$161.3M -$214.4M -$22.8M -$99.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$142.5M -$161.3M -$215M -$22.8M -$99.9M
 
Basic EPS (Cont. Ops) -$3.79 -$4.14 -$2.58 -$0.03 -$0.35
Diluted EPS (Cont. Ops) -$2.98 -$4.14 -$2.58 -$0.03 -$0.35
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$141.6M -$153.9M -$70.9M -$81.2M -$101M
EBIT -$141.9M -$155.6M -$74.3M -$82.5M -$102.1M
 
Revenue (Reported) -- -- $14.3M $9.9M $6.3M
Operating Income (Reported) -$141.9M -$155.6M -$74.3M -$82.5M -$102.1M
Operating Income (Adjusted) -$141.9M -$155.6M -$74.3M -$82.5M -$102.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $11.8M $6.3M $4.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $166K $1.5M $1.7M $925K $846K
Gross Profit -$166K -$1.5M $10.2M $5.4M $3.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $94M $75.9M $44.1M $50.7M $60.6M
Selling, General & Admin $29.5M $30M $23.3M $22.3M $25M
Other Inc / (Exp) -- -$12K -$101.1M -$9M -$1.4M
Operating Expenses $123.4M $104.4M $65.8M $72.1M $85.6M
Operating Income -$123.5M -$105.9M -$55.6M -$66.7M -$82.2M
 
Net Interest Expenses $543K $2.5M $4.3M $80K $51K
EBT. Incl. Unusual Items -$124.1M -$110.9M -$159.3M -$70.5M -$81.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$124.1M -$110.9M -$159.3M -$70.5M -$81.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$124.1M -$110.9M -$159.3M -$70.5M -$81.1M
 
Basic EPS (Cont. Ops) -$3.31 -$2.82 -$1.59 -$0.29 -$0.26
Diluted EPS (Cont. Ops) -$3.31 -$2.82 -$1.59 -$0.29 -$0.26
Weighted Average Basic Share $112.5M $119.3M $253.2M $731.9M $920.6M
Weighted Average Diluted Share $112.5M $119.3M $253.2M $731.9M $920.6M
 
EBITDA -$123.2M -$104.4M -$53.9M -$65.8M -$81.4M
EBIT -$123.4M -$105.9M -$55.6M -$66.7M -$82.2M
 
Revenue (Reported) -- -- $11.8M $6.3M $4.3M
Operating Income (Reported) -$123.5M -$105.9M -$55.6M -$66.7M -$82.2M
Operating Income (Adjusted) -$123.4M -$105.9M -$55.6M -$66.7M -$82.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $251.3M $149.1M $87.9M $144.4M $139.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $6.3M $9.1M $7.4M $2.5M $2.2M
Other Current Assets $331K $863K $466K $292K $308K
Total Current Assets $257.9M $159.1M $95.7M $149.2M $142M
 
Property Plant And Equipment $287K $50.6M $25.9M $20.4M $15.9M
Long-Term Investments -- $2.6M $2.6M $2.2M $2.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $3.7M $4M $2.5M $2.4M
Total Assets $258.9M $214M $128.6M $267M $276.4M
 
Accounts Payable $2M -- $10.9M $6.4M $3.6M
Accrued Expenses $3.3M $20.8M $12.1M $5.6M $4.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $1.5M $1.6M $1.9M
Other Current Liabilities $91K $1.5M $650K $1.2M $1.2M
Total Current Liabilities $7.1M $51.7M $62.8M $36.8M $26.2M
 
Long-Term Debt -- $63.1M $58.4M $59.5M $61.7M
Capital Leases -- -- -- -- --
Total Liabilities $7.6M $118.6M $127.7M $192.1M $204.9M
 
Common Stock -- -- $1K $2K $2K
Other Common Equity Adj -- -- -- -- -$4M
Common Equity $251.3M $95.4M $948.7K $74.9M $71.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $251.3M $95.4M $949K $74.9M $71.5M
 
Total Liabilities and Equity $258.9M $214M $128.6M $267M $276.4M
Cash and Short Terms $251.3M $149.1M $87.9M $144.4M $139.5M
Total Debt -- $63.1M $58.7M $59.8M $62.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $188.8M $34.3M $164.3M $158.1M $297.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $7.2M $7.6M $4.4M $3M $1.6M
Other Current Assets $8.4M $380K $404K $465K --
Total Current Assets $197.2M $42.3M $171.1M $161.6M $299.9M
 
Property Plant And Equipment $40.6M $64M $21M $16.3M $14.3M
Long-Term Investments $2.6M $2.6M $2.6M $2.2M $2.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.6M $3.9M $2.9M $2.4M --
Total Assets $241M $111.5M $195.8M $180.2M $316.6M
 
Accounts Payable -- -- $7.5M $4.9M $5.4M
Accrued Expenses $14.6M $11.4M $7.7M $5.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $1.5M $1.8M --
Other Current Liabilities $779K $1.6M $141.2M $1.4M --
Total Current Liabilities $43.2M $33.1M $180.5M $29.3M $28.6M
 
Long-Term Debt $54.4M $63.3M $57.6M $60.7M $67.4M
Capital Leases -- -- -- -- --
Total Liabilities $100.6M $100.3M $244.9M $91.4M $97.6M
 
Common Stock -- $1K $2K $2K $3K
Other Common Equity Adj -- -- -- -$2.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $140.4M $11.1M -$49.1M $88.8M $219M
 
Total Liabilities and Equity $241M $111.5M $195.8M $180.2M $316.6M
Cash and Short Terms $188.8M $34.3M $164.3M $158.1M $297.8M
Total Debt $54.4M $63.3M $57.6M $61.1M $67.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$60M -$174.5M -$166M -$111.6M -$89.3M
Depreciation & Amoritzation $9K $492K $2.5M $1.4M $1.2M
Stock-Based Compensation $3.4M $18.2M $18M $7.9M $13.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$30.7M -$117M -$88.4M -$73M -$81.2M
 
Capital Expenditures -- $21.6M $24.9M $7.4M $374K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.1M -$21.6M -$24.9M -$7.4M -$363K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.7M $40M -- $39.6M --
Long-Term Debt Repaid -$1.7M -- -- -$43M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$874K -$1.4M -$1M -$185K
Cash From Financing $291.1M $39.1M $52.1M $136.4M $76.7M
 
Beginning Cash (CF) -- $149.1M $87.9M $144.4M $139.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $251.3M -$99.5M -$61.2M $56M -$4.9M
Ending Cash (CF) $251.3M $49.6M $26.7M $200.4M $134.6M
 
Levered Free Cash Flow -$39.8M -$138.6M -$113.3M -$80.4M -$81.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$51.2M -$26.5M -$117.1M -$25.5M -$32.7M
Depreciation & Amoritzation $166K -$369K -$272K $294K $286K
Stock-Based Compensation $5.1M $4.5M $2M $3.4M $3.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$31.9M -$28.8M -$17.9M -$21.6M -$24.2M
 
Capital Expenditures $4M $3M $3.5M $35K $108K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4M -$3M -$3.5M -$35K -$48K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $30M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$35K -$97K -$127K --
Cash From Financing $30M -$103K $140.6M $6.6M $8.8M
 
Beginning Cash (CF) $188.8M $34.3M $164.3M $158.1M $297.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6M -$31.9M $119.2M -$15.1M -$15.4M
Ending Cash (CF) $182.8M $2.4M $283.5M $143.1M $282.4M
 
Levered Free Cash Flow -$35.9M -$31.8M -$21.4M -$21.7M -$24.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$142.5M -$161.3M -$214.4M -$22.8M -$99.9M
Depreciation & Amoritzation $289K $1M $2.7M $1.3M $1.2M
Stock-Based Compensation $15.2M $18.9M $10M $11.9M $13M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$96.6M -$143.4M -$42.2M -$79.1M -$84.7M
 
Capital Expenditures $19.1M $31.1M $9.7M $393K $486K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$19.1M -$31.1M -$9.7M -$386K -$344K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$1M -$563K --
Cash From Financing $28.4M $20M $181.9M $72.8M $224.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$87.2M -$154.5M $130M -$6.6M $139.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$115.7M -$174.4M -$51.9M -$79.4M -$85.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$124.1M -$110.9M -$159.3M -$70.5M -$81.1M
Depreciation & Amoritzation $283K $810K $1M $941K $846K
Stock-Based Compensation $13.2M $13.9M $5.9M $9.9M $9.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$76.8M -$103.1M -$56.9M -$62.9M -$66.4M
 
Capital Expenditures $4M $22.6M $7.4M $376K $488K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13M -$22.6M -$7.3M -$376K -$357K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $30M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1M -$640K -$188K -$127K
Cash From Financing $30M $10.9M $140.6M $77.1M $225M
 
Beginning Cash (CF) $668.7M $197.2M $272.8M $455.8M $728M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$59.8M -$114.8M $76.4M $13.7M $158.3M
Ending Cash (CF) $608.9M $82.4M $349.2M $469.5M $886.4M
 
Levered Free Cash Flow -$89.8M -$125.7M -$64.3M -$63.3M -$66.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 31.68% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 45.78% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 8.15% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock