Financhill
Sell
45

BOLT Quote, Financials, Valuation and Earnings

Last price:
$5.31
Seasonality move :
-11.17%
Day range:
$5.11 - $5.45
52-week range:
$4.41 - $12.60
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
11.50x
P/B ratio:
0.32x
Volume:
5.9K
Avg. volume:
31.6K
1-year change:
-51.87%
Market cap:
$10.4M
Revenue:
$7.7M
EPS (TTM):
-$16.80
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $231K $1.3M $5.7M $7.9M $7.7M
Revenue Growth (YoY) 7.44% 445.46% 354.68% 37.48% -2.36%
 
Cost of Revenues -- $3.7M $4.9M $1.9M $2.2M
Gross Profit -- -$2.4M $838K $6M $5.5M
Gross Profit Margin -- -191.43% 14.63% 76.08% 71.64%
 
R&D Expenses $37.9M $72M $68.2M $59.7M $55.3M
Selling, General & Admin $9.1M $18.4M $22.9M $22.5M $18.5M
Other Inc / (Exp) -$11.7M -$6.1M -- -- -$137K
Operating Expenses $49.2M $90.4M $91.2M $82.2M $73.7M
Operating Income -$49.2M -$92.8M -$90.3M -$76.2M -$68.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$60.7M -$98.6M -$88.1M -$69.2M -$63.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$60.7M -$98.6M -$88.1M -$69.2M -$63.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$60.7M -$98.6M -$88.1M -$69.2M -$63.1M
 
Basic EPS (Cont. Ops) -$1.68 -$2.64 -$2.36 -$1.83 -$33.06
Diluted EPS (Cont. Ops) -$1.68 -$2.64 -$2.36 -$1.83 -$33.06
Weighted Average Basic Share $36.2M $37.4M $37.4M $37.8M $1.9M
Weighted Average Diluted Share $36.2M $37.4M $37.4M $37.8M $1.9M
 
EBITDA -$46.7M -$89.1M -$85.4M -$74.3M -$66.1M
EBIT -$49.2M -$92.8M -$90.3M -$76.2M -$68.2M
 
Revenue (Reported) $231K $1.3M $5.7M $7.9M $7.7M
Operating Income (Reported) -$49.2M -$92.8M -$90.3M -$76.2M -$68.2M
Operating Income (Adjusted) -$49.2M -$92.8M -$90.3M -$76.2M -$68.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $752K $2.1M $2.5M $1.1M $2.2M
Revenue Growth (YoY) -- 180.85% 19.7% -54.87% 90.1%
 
Cost of Revenues -- $1.1M $462K $440K $290K
Gross Profit -- $991K $2.1M $701K $1.9M
Gross Profit Margin -- 46.92% 81.73% 61.44% 86.63%
 
R&D Expenses $18.3M $17.9M $14.5M $13.3M $6.2M
Selling, General & Admin $4.9M $5.5M $5.8M $3.8M $3.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $23.5M $23.3M $20.2M $17.1M $9.6M
Operating Income -$23.5M -$22.3M -$18.2M -$16.4M -$7.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$23.4M -$21.8M -$16.3M -$15.2M -$7.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$23.4M -$21.8M -$16.3M -$15.2M -$7.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$23.4M -$21.8M -$16.3M -$15.2M -$7.1M
 
Basic EPS (Cont. Ops) -$0.63 -$0.58 -$0.43 -$0.40 -$3.72
Diluted EPS (Cont. Ops) -$0.63 -$0.58 -$0.43 -$0.40 -$3.72
Weighted Average Basic Share $37.2M $37.5M $37.9M $38.3M $1.9M
Weighted Average Diluted Share $37.2M $37.5M $37.9M $38.3M $1.9M
 
EBITDA -$22.5M -$21.2M -$17.7M -$16M -$7.4M
EBIT -$23.5M -$22.3M -$18.2M -$16.4M -$7.7M
 
Revenue (Reported) $752K $2.1M $2.5M $1.1M $2.2M
Operating Income (Reported) -$23.5M -$22.3M -$18.2M -$16.4M -$7.7M
Operating Income (Adjusted) -$23.5M -$22.3M -$18.2M -$16.4M -$7.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $752K $4.8M $7.2M $9.8M $5.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $4M $1.9M $1.5M
Gross Profit -$2.5M -$121K $3.2M $7.9M $3.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $64.5M $74.1M $58.1M $60.2M $33.8M
Selling, General & Admin $15.4M $22.4M $22.6M $20M $14.6M
Other Inc / (Exp) -$20.2M -- -- $1.1M --
Operating Expenses $80.2M $96.2M $80.7M $80.3M $48.4M
Operating Income -$82.6M -$96.4M -$77.5M -$72.3M -$44.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$102.5M -$95.3M -$71.3M -$65.1M -$42.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$102.5M -$95.3M -$71.3M -$65.1M -$42.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$102.5M -$95.3M -$71.3M -$65.1M -$42.7M
 
Basic EPS (Cont. Ops) -$3.26 -$2.55 -$1.89 -$1.71 -$16.80
Diluted EPS (Cont. Ops) -$3.26 -$2.55 -$1.89 -$1.71 -$16.80
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$79.1M -$91.7M -$73.5M -$70.5M -$43.2M
EBIT -$82.6M -$96.4M -$77.5M -$72.3M -$44.7M
 
Revenue (Reported) $752K $4.8M $7.2M $9.8M $5.2M
Operating Income (Reported) -$82.6M -$96.4M -$77.5M -$72.3M -$44.7M
Operating Income (Adjusted) -$82.6M -$96.4M -$77.5M -$72.3M -$44.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $752K $4.3M $5.8M $7.7M $5.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7M $2.6M $2.8M $1.4M $1M
Gross Profit -$1.7M $276K $3M $6.3M $4.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $50.4M $52.6M $42.4M $44.4M $22.5M
Selling, General & Admin $13.3M $17.3M $17M $14.5M $10.7M
Other Inc / (Exp) -$6.1M -- -- $1.1M $22K
Operating Expenses $64M $69.6M $59.4M $58.9M $33.2M
Operating Income -$65.7M -$69.3M -$56.4M -$52.6M -$29M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$71.4M -$68.1M -$51.3M -$47.2M -$26.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$71.4M -$68.1M -$51.3M -$47.2M -$26.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$71.4M -$68.1M -$51.3M -$47.2M -$26.7M
 
Basic EPS (Cont. Ops) -$2.40 -$1.83 -$1.36 -$1.24 -$8.47
Diluted EPS (Cont. Ops) -$2.40 -$1.83 -$1.36 -$1.24 -$8.47
Weighted Average Basic Share $95.9M $111.9M $113.3M $114.4M $42.2M
Weighted Average Diluted Share $95.9M $111.9M $113.3M $114.4M $42.2M
 
EBITDA -$62.9M -$65.6M -$53.6M -$51.2M -$28M
EBIT -$65.7M -$69.3M -$56.4M -$52.6M -$29M
 
Revenue (Reported) $752K $4.3M $5.8M $7.7M $5.2M
Operating Income (Reported) -$65.7M -$69.3M -$56.4M -$52.6M -$29M
Operating Income (Adjusted) -$65.7M -$69.3M -$56.4M -$52.6M -$29M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $22.8M $186.2M $168.9M $102.2M $48.1M
Short Term Investments $17.3M $158.8M $159.6M $91.4M $40.1M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $906K $1M
Other Current Assets $2.5M $2.9M $3.9M $1.1M $509K
Total Current Assets $25.4M $189.2M $172.7M $105.5M $50.8M
 
Property Plant And Equipment $16.4M $30.6M $28.5M $24.1M $24.9M
Long-Term Investments $1.6M $86.9M $25.5M $28.2M $23.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.5M $2.6M $2.6M $3.6M $1M
Total Assets $46.5M $307.7M $227.8M $159.8M $99.6M
 
Accounts Payable $1.6M $3.6M $3.6M $3M $1.5M
Accrued Expenses $3.8M $7.5M $10.3M $6.7M $4.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.5M $2.5M $2.4M $2.8M $2.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $11.3M $21.3M $23.1M $20.5M $15.9M
 
Long-Term Debt $34.6M $21.9M $20.2M $17.4M $23M
Capital Leases -- -- -- -- --
Total Liabilities $46.2M $57.6M $56.3M $47M $42.4M
 
Common Stock -- -- -- $1K --
Other Common Equity Adj -- -$321K -$919K $37K $97K
Common Equity -$104.9M $250.1M $171.5M $112.7M $57.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $349K $250.1M $171.5M $112.7M $57.2M
 
Total Liabilities and Equity $46.5M $307.7M $227.8M $159.8M $99.6M
Cash and Short Terms $22.8M $186.2M $168.9M $102.2M $48.1M
Total Debt $34.6M $21.9M $20.2M $17.4M $23M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $212.9M $171.1M $119.7M $54.6M $32.7M
Short Term Investments $189.2M $160.5M $110.6M $44.4M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $9.6M $3.7M $5.7M $2.6M --
Total Current Assets $222.5M $174.8M $125.5M $57.1M $35.6M
 
Property Plant And Equipment $30.9M $29.7M $25.1M $20.3M $21.4M
Long-Term Investments $79.2M $40M $23.4M $31.6M $7.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.6M $2.6M $3.1M $1.3M --
Total Assets $333.6M $245.5M $175.4M $109.3M $65.1M
 
Accounts Payable $5.2M $3.8M $3.7M $1.5M $1.5M
Accrued Expenses $7M $10.7M $5.6M $8.6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.4M $2.4M $2.7M $2.8M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $23.7M $24.2M $18.8M $18.1M $10M
 
Long-Term Debt $22.5M $20.9M $18.2M $15.4M $20.9M
Capital Leases -- -- -- -- --
Total Liabilities $58.6M $57.1M $47.1M $37.3M $33M
 
Common Stock -- -- $1K $1K --
Other Common Equity Adj -- -- -$174K $205K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $274.9M $188.4M $128.3M $72M $32.1M
 
Total Liabilities and Equity $333.6M $245.5M $175.4M $109.3M $65.1M
Cash and Short Terms $212.9M $171.1M $119.7M $54.6M $32.7M
Total Debt $22.5M $20.9M $18.2M $15.4M $20.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$60.7M -$98.6M -$88.1M -$69.2M -$63.1M
Depreciation & Amoritzation $2.5M $3.7M $4.9M $1.9M $1.8M
Stock-Based Compensation $1.4M $8.5M $9.6M $9.2M $7.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$47.3M -$57.1M -$76.5M -$69.5M -$61.3M
 
Capital Expenditures $3.3M $2.3M $2M $206K $41K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$20.6M -$232.2M $57.9M $71M $57.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2M -- -- -- --
Cash From Financing $39.6M $311.1M $503K $253K $108K
 
Beginning Cash (CF) $5.5M $27.4M $9.2M $10.8M $8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$28.3M $21.8M -$18.1M $1.8M -$3.6M
Ending Cash (CF) -$22.8M $49.2M -$8.9M $12.6M $4.4M
 
Levered Free Cash Flow -$50.6M -$59.4M -$78.5M -$69.7M -$61.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$23.4M -$21.8M -$16.3M -$15.2M -$7.1M
Depreciation & Amoritzation $1.1M $1.1M -$988K $440K $290K
Stock-Based Compensation $2.2M $2.1M $2.3M $1.1M $407K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$18.7M -$13.5M -$16.7M -$14M -$9.7M
 
Capital Expenditures $1M $735K $165K $41K $72K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$16.1M $1.5M $12.7M $17.1M $17.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $185K -- -- -- --
 
Beginning Cash (CF) $23.6M $10.6M $9.2M $10.2M $18.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$34.7M -$12M -$4.1M $3.2M $8.2M
Ending Cash (CF) -$11M -$1.4M $5.1M $13.3M $26.7M
 
Levered Free Cash Flow -$19.7M -$14.2M -$16.9M -$14M -$9.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$102.5M -$95.3M -$71.3M -$65.1M -$42.7M
Depreciation & Amoritzation $3.5M $4.6M $2.6M $1.8M $1.5M
Stock-Based Compensation $6.9M $9.6M $9.3M $8.3M $2.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$52.2M -$76.3M -$73.2M -$61.1M -$47.1M
 
Capital Expenditures $2.7M $2.3M $384K $47K $72K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$251.5M $62.5M $71.7M $61.2M $55.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $309.5M $854K $291K $185K $43K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.9M -$13M -$1.3M $214K $8.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$54.8M -$78.7M -$73.6M -$61.2M -$47.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$71.4M -$68.1M -$51.3M -$47.2M -$26.7M
Depreciation & Amoritzation $2.8M $3.7M $1.4M $1.4M $1M
Stock-Based Compensation $6.4M $7.5M $7.2M $6.2M $1.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$39.3M -$58.6M -$55.3M -$46.9M -$32.7M
 
Capital Expenditures $1.8M $1.8M $200K $41K $72K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$253.2M $41.4M $55.2M $45.3M $43.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $310.6M $359K $147K $79K $14K
 
Beginning Cash (CF) $177.4M $77.3M $37.4M $20.6M $38.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.1M -$16.8M $116K -$1.4M $10.5M
Ending Cash (CF) $195.5M $60.5M $37.6M $19.2M $48.6M
 
Levered Free Cash Flow -$41M -$60.3M -$55.5M -$46.9M -$32.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock