Financhill
Sell
50

TRDA Quote, Financials, Valuation and Earnings

Last price:
$10.43
Seasonality move :
-39.89%
Day range:
$10.40 - $10.79
52-week range:
$4.93 - $18.76
Dividend yield:
0%
P/E ratio:
7.16x
P/S ratio:
7.18x
P/B ratio:
1.19x
Volume:
71.1K
Avg. volume:
240.7K
1-year change:
-39.75%
Market cap:
$404.4M
Revenue:
$210.8M
EPS (TTM):
-$2.50
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- $129M $210.8M
Revenue Growth (YoY) -- -- -- -- 63.38%
 
Cost of Revenues $326K $1.1M $1.9M $2.8M $3.8M
Gross Profit -$326K -$1.1M -$1.9M $126.2M $207M
Gross Profit Margin -- -- -- 97.8% 98.21%
 
R&D Expenses $21.1M $35.9M $66.6M $97M $121.5M
Selling, General & Admin $5.6M $6M $30.6M $32.3M $38.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $26.3M $50M $95.4M $129.3M $160M
Operating Income -$26.7M -$51.1M -$97.2M -$3.2M $47M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$26.5M -$51.2M -$94.6M $12.1M $66.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $18.7M $859K
Net Income to Company -$26.5M -$51.2M -$94.6M -$6.7M $65.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$26.5M -$51.2M -$94.6M -$6.7M $65.6M
 
Basic EPS (Cont. Ops) -$0.85 -$1.64 -$3.02 -$0.20 $1.76
Diluted EPS (Cont. Ops) -$0.85 -$1.64 -$3.02 -$0.20 $1.68
Weighted Average Basic Share $31.2M $31.2M $31.3M $33.1M $37.3M
Weighted Average Diluted Share $31.2M $31.2M $31.3M $33.1M $39M
 
EBITDA -$26.3M -$50M -$95.4M -$321K $50.8M
EBIT -$26.7M -$51.1M -$97.2M -$3.2M $47M
 
Revenue (Reported) -- -- -- $129M $210.8M
Operating Income (Reported) -$26.7M -$51.1M -$97.2M -$3.2M $47M
Operating Income (Adjusted) -$26.7M -$51.1M -$97.2M -$3.2M $47M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $43.7M $19.6M $1.6M
Revenue Growth (YoY) -- -- -- -55.25% -91.75%
 
Cost of Revenues $300K $500K $800K $900K $1.2M
Gross Profit -$300K -$500K $42.9M $18.7M $414K
Gross Profit Margin -- -- 98.17% 95.4% 25.65%
 
R&D Expenses $10.5M $19M $21.4M $30.4M $37.2M
Selling, General & Admin $3.9M $7M $7.5M $10M $10.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $14.1M $25.4M $28.9M $40.3M $47.5M
Operating Income -$14.4M -$25.9M $14M -$21.7M -$47.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$14.4M -$25.1M $18.1M -$15.9M -$43.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$17.4M -$1.9M $654K
Net Income to Company -- -$25.1M $35.5M -$14M -$44.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.4M -$25.1M $35.5M -$14M -$44.1M
 
Basic EPS (Cont. Ops) -$0.46 -$0.80 $1.07 -$0.35 -$1.06
Diluted EPS (Cont. Ops) -$0.46 -$0.80 $1.02 -$0.35 -$1.06
Weighted Average Basic Share $31.2M $31.3M $33.3M $40.6M $41.5M
Weighted Average Diluted Share $31.2M $31.3M $34.8M $40.6M $41.5M
 
EBITDA -$14.1M -$25.4M $14.8M -$20.8M -$45.9M
EBIT -$14.4M -$25.9M $14M -$21.7M -$47.1M
 
Revenue (Reported) -- -- $43.7M $19.6M $1.6M
Operating Income (Reported) -$14.4M -$25.9M $14M -$21.7M -$47.1M
Operating Income (Adjusted) -$14.4M -$25.9M $14M -$21.7M -$47.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $87.2M $215.2M $61.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.8M $2.6M $3.5M $4.2M
Gross Profit -$589K -$1.8M $84.6M $211.8M $57.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $30.2M $63.3M $85.2M $116.7M $135.8M
Selling, General & Admin $7.3M $26.8M $33.5M $37.3M $41.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $41.3M $88.4M $118.2M $154M $176.9M
Operating Income -$41.3M -$90.1M -$33.6M $57.8M -$119.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$29.8M -$88.4M -$21.8M $76.4M -$104.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $21.5M -$1M
Net Income to Company -- -$88.4M -$21.8M $55M -$103.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$41.4M -$88.4M -$21.8M $55M -$103.5M
 
Basic EPS (Cont. Ops) -$1.83 -$2.83 -$0.71 $1.68 -$2.50
Diluted EPS (Cont. Ops) -$0.95 -$2.83 -$0.75 $1.59 -$2.50
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$40.5M -$88.4M -$31.1M $61.3M -$115.4M
EBIT -$41.3M -$90.1M -$33.6M $57.8M -$119.7M
 
Revenue (Reported) -- -- $87.2M $215.2M $61.5M
Operating Income (Reported) -$41.3M -$90.1M -$33.6M $57.8M -$119.7M
Operating Income (Adjusted) -$41.3M -$90.1M -$33.6M $57.8M -$119.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $87.2M $173.4M $24.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $499K $1.4M $2M $2.7M $3.2M
Gross Profit -$499K -$1.4M $85.1M $170.7M $20.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $23.6M $50.9M $69.6M $89.2M $103.4M
Selling, General & Admin $9.1M $20.7M $23.6M $28.6M $31.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $32.2M $70.3M $93.2M $117.8M $134.7M
Operating Income -$32.7M -$71.7M -$8.1M $52.9M -$113.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$32.7M -$70M $2.9M $67.2M -$103.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $2.7M $832K
Net Income to Company -$8.4M -$70M $2.9M $64.5M -$104.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$32.7M -$70M $2.9M $64.5M -$104.6M
 
Basic EPS (Cont. Ops) -$1.21 -$2.24 $0.08 $1.97 -$2.53
Diluted EPS (Cont. Ops) -$1.21 -$2.24 $0.03 $1.88 -$2.53
Weighted Average Basic Share $82.9M $93.8M $98.8M $108.3M $123.9M
Weighted Average Diluted Share $82.9M $93.8M $100.3M $110.9M $123.9M
 
EBITDA -$31.9M -$70.3M -$6M $55.6M -$110.5M
EBIT -$32.7M -$71.7M -$8.1M $52.9M -$113.8M
 
Revenue (Reported) -- -- $87.2M $173.4M $24.1M
Operating Income (Reported) -$32.7M -$71.7M -$8.1M $52.9M -$113.8M
Operating Income (Adjusted) -$32.7M -$71.7M -$8.1M $52.9M -$113.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $39M $291.1M $188.7M $352M $420M
Short Term Investments -- -- $143.6M $284.4M $318.8M
Accounts Receivable, Net -- -- -- $5.9M $3.7M
Inventory -- -- -- -- --
Prepaid Expenses $904K $7.6M -- -- --
Other Current Assets $904K $7.6M $21.2M $11.9M $16.4M
Total Current Assets $39.9M $298.7M $209.9M $369.8M $440M
 
Property Plant And Equipment $3M $6.3M $33M $92.7M $82M
Long-Term Investments -- -- $4M $4M $4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $541K $872K $9.2M $6.7M $4.2M
Total Assets $43.5M $305.8M $252.1M $469.2M $526.3M
 
Accounts Payable $1.6M $706K $6M $3.3M $4.3M
Accrued Expenses $160K $1.5M $2.1M $3.7M $4.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $8.4M $7.9M $7.6M
Other Current Liabilities $115K $485K $431K $1M $1M
Total Current Liabilities $3.4M $6.7M $22M $158.8M $39.5M
 
Long-Term Debt -- -- $17.5M $60.3M $51.6M
Capital Leases -- -- -- -- --
Total Liabilities $3.4M $7.1M $39.5M $226.8M $97.6M
 
Common Stock $1K $3K $3K $3K $4K
Other Common Equity Adj -- -- -$2.1M $195K -$43K
Common Equity -$41.5M $298.7M $212.6M $242.4M $428.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $40.2M $298.7M $212.6M $242.4M $428.7M
 
Total Liabilities and Equity $43.5M $305.8M $252.1M $469.2M $526.3M
Cash and Short Terms $39M $291.1M $188.7M $352M $420M
Total Debt -- -- $17.5M $60.3M $51.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $122.2M $215.6M $353.6M $449.3M $326.8M
Short Term Investments -- $162.3M $301.7M $371.3M --
Accounts Receivable, Net -- -- $5M $2.6M $1.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.4M $19.2M $24.4M $13.4M --
Total Current Assets $123.5M $234.7M $383M $465.3M $338.3M
 
Property Plant And Equipment $5.9M $34.8M $95.1M $84.6M $70.5M
Long-Term Investments -- $4M $4M $4M $4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3M $4.9M $6.9M $4.7M --
Total Assets $132.4M $274.5M $485M $554.6M $412.9M
 
Accounts Payable $2.3M $1.3M $752K $1.3M $3.2M
Accrued Expenses $1.8M $7.7M $3.5M $5.8M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $8.3M $6.6M $7.7M --
Other Current Liabilities $328K $241K $944K $975K --
Total Current Liabilities $7.2M $21.6M $165.4M $70.6M $24M
 
Long-Term Debt -- $19.7M $62.4M $53.6M $48.1M
Capital Leases -- -- -- -- --
Total Liabilities $7.5M $41.2M $238.4M $132.1M $72.2M
 
Common Stock -- $3K $3K $4K $4K
Other Common Equity Adj -- -$2.7M -$496K $972K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $124.9M $233.2M $246.7M $422.4M $340.7M
 
Total Liabilities and Equity $132.4M $274.5M $485M $554.6M $412.9M
Cash and Short Terms $122.2M $215.6M $353.6M $449.3M $326.8M
Total Debt -- $19.7M $62.4M $53.6M $48.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$26.5M -$51.2M -$94.6M -$6.7M $65.6M
Depreciation & Amoritzation $326K $1.1M $1.9M $2.8M $3.8M
Stock-Based Compensation $325K $2.5M $9.9M $13.1M $17.9M
Change in Accounts Receivable -- -- -- -$5.9M $2.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$25.6M -$50.9M -$93.8M $139.8M -$41.6M
 
Capital Expenditures $2.3M $4.6M $2.9M $5.6M $3.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.3M -$4.6M -$148.7M -$138.4M -$27.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $50.1M $307.5M $479K $21M $103M
 
Beginning Cash (CF) $39M $291.1M $45.2M $67.6M $101.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.2M $252M -$242M $22.4M $33.6M
Ending Cash (CF) $61.2M $543.1M -$196.8M $90M $134.8M
 
Levered Free Cash Flow -$27.9M -$55.4M -$96.7M $134.2M -$44.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$25.1M $35.5M -$14M -$44.1M
Depreciation & Amoritzation -- $514K $834K $937K $1.2M
Stock-Based Compensation -- $2.7M $3.4M $4.9M $5.1M
Change in Accounts Receivable -- -- -$1.3M $5.1M -$16K
Change in Inventories -- -- -- -- --
Cash From Operations -- -$27.5M -$24.5M -$24.3M -$28.3M
 
Capital Expenditures -- $810K $1.4M $639K -$171K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$10.1M -$3.7M -$82.9M $49.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $60K $368K -$11K $8K
 
Beginning Cash (CF) $122.2M $53.3M $51.9M $78M $93.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$37.6M -$27.9M -$107.2M $20.8M
Ending Cash (CF) $122.2M $15.8M $24M -$29.2M $114.1M
 
Levered Free Cash Flow -- -$28.3M -$25.9M -$24.9M -$28.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$88.4M -$21.8M $55M -$103.5M
Depreciation & Amoritzation -- $1.7M $2.6M $3.5M $4.2M
Stock-Based Compensation $1.1M $8.5M $12.2M $17.1M $20M
Change in Accounts Receivable -- -- -$5M $2.4M $1.4M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$87M $116.5M -$14M -$127.9M
 
Capital Expenditures $908K $3.5M $5.3M $3.5M $1.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$168.8M -$138.6M -$62.1M $141.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $190.9M $20.7M $102.3M $2.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$64.9M -$1.4M $26.2M $15.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$90.5M $111.2M -$17.5M -$129.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8.4M -$70M $2.9M $64.5M -$104.6M
Depreciation & Amoritzation $199K $1.4M $2.1M $2.8M $3.2M
Stock-Based Compensation $164K $7M $9.3M $13.2M $15.3M
Change in Accounts Receivable -- -- -$5M $3.3M $2.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$8.3M -$66.5M $143.8M -$10M -$96.3M
 
Capital Expenditures $908K $2.2M $4.6M $2.5M $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$908K -$167.4M -$157.4M -$81.2M $87.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $116.4M $121K $20.3M $101.6M $695K
 
Beginning Cash (CF) $307.4M $228.8M $359.3M $331.7M $233.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $107.1M -$233.8M $6.7M $10.4M -$7.9M
Ending Cash (CF) $405.3M -$5M $366M $342.2M $225.7M
 
Levered Free Cash Flow -$18.7M -$68.7M $139.2M -$12.5M -$97.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 3.73% over the past day.

Buy
60
AAOI alert for Dec 26

Applied Optoelectronics, Inc. [AAOI] is down 9.39% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock