Financhill
Sell
50

RGEN Quote, Financials, Valuation and Earnings

Last price:
$165.77
Seasonality move :
16.44%
Day range:
$164.50 - $166.67
52-week range:
$102.97 - $182.52
Dividend yield:
0%
P/E ratio:
6,420.93x
P/S ratio:
13.20x
P/B ratio:
4.48x
Volume:
232.6K
Avg. volume:
728.4K
1-year change:
12.73%
Market cap:
$9.3B
Revenue:
$634.4M
EPS (TTM):
$0.03
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $366.3M $670.5M $801.5M $632.4M $634.4M
Revenue Growth (YoY) 35.53% 83.08% 19.54% -21.11% 0.33%
 
Cost of Revenues $171.9M $297.6M $372.9M $355.1M $350.4M
Gross Profit $194.4M $372.9M $428.6M $277.3M $284M
Gross Profit Margin 53.07% 55.62% 53.48% 43.85% 44.76%
 
R&D Expenses $19.7M $32.9M $43.9M $42.6M $42.8M
Selling, General & Admin $119.6M $183.9M $215.8M $218.6M $263.4M
Other Inc / (Exp) $1.5M -$6.9M $26.2M $50.2M $27.5M
Operating Expenses $113.1M $179.7M $232.7M $227.9M $261.4M
Operating Income $81.3M $193.2M $195.9M $49.3M $22.6M
 
Net Interest Expenses $12.1M $12.7M $3M $10.6M $22.6M
EBT. Incl. Unusual Items $59.2M $153.5M $219.1M $56.7M -$27M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$709K $25.3M $33.2M $21.1M -$1.5M
Net Income to Company $59.9M $128.3M $186M $35.6M -$25.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $59.9M $128.3M $186M $35.6M -$25.5M
 
Basic EPS (Cont. Ops) $1.14 $2.33 $3.35 $0.64 -$0.46
Diluted EPS (Cont. Ops) $1.11 $2.24 $3.24 $0.63 -$0.46
Weighted Average Basic Share $52.6M $55M $55.5M $55.7M $55.9M
Weighted Average Diluted Share $53.9M $57.3M $57.5M $56.4M $55.9M
 
EBITDA $108.4M $231.7M $253M $135.4M $109.2M
EBIT $81.3M $193.2M $195.9M $49.3M $22.6M
 
Revenue (Reported) $366.3M $670.5M $801.5M $632.4M $634.4M
Operating Income (Reported) $81.3M $193.2M $195.9M $49.3M $22.6M
Operating Income (Adjusted) $81.3M $193.2M $195.9M $49.3M $22.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $178.2M $200.7M $141.2M $154.9M $188.8M
Revenue Growth (YoY) 89.47% 12.64% -29.67% 9.69% 21.91%
 
Cost of Revenues $80.9M $92.9M $89.5M $84.5M $98.2M
Gross Profit $97.3M $107.8M $51.7M $70.4M $90.6M
Gross Profit Margin 54.61% 53.73% 36.6% 45.44% 47.99%
 
R&D Expenses $9.2M $10.2M $10.5M $9.7M $14.2M
Selling, General & Admin $48.4M $53.6M $55.6M $75.6M $73.7M
Other Inc / (Exp) -$742K -$2.1M $41.8M $12.2M --
Operating Expenses $48.2M $43.8M $55.9M $74.7M $75.8M
Operating Income $49.2M $64M -$4.2M -$4.3M $14.8M
 
Net Interest Expenses $3.2M $784K $867K $5.6M $5.8M
EBT. Incl. Unusual Items $41.2M $47.5M $11.4M -$1.1M $17.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.7M $7.1M -$5.5M -$495K $2.2M
Net Income to Company $33.5M $40.4M $16.9M -$654K $14.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $33.5M $40.4M $16.9M -$654K $14.9M
 
Basic EPS (Cont. Ops) $0.61 $0.73 $0.30 -$0.01 $0.27
Diluted EPS (Cont. Ops) $0.58 $0.71 $0.30 -$0.01 $0.26
Weighted Average Basic Share $55M $55.5M $55.8M $56M $56.3M
Weighted Average Diluted Share $57.4M $57.3M $56.9M $56M $56.5M
 
EBITDA $59.2M $76.7M $19.3M $17.2M $49.1M
EBIT $49.2M $64M -$4.2M -$4.3M $14.8M
 
Revenue (Reported) $178.2M $200.7M $141.2M $154.9M $188.8M
Operating Income (Reported) $49.2M $64M -$4.2M -$4.3M $14.8M
Operating Income (Adjusted) $49.2M $64M -$4.2M -$4.3M $14.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $592.7M $801.3M $652.5M $633.5M $707.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $263.8M $361.1M $356.4M $343.7M $376.6M
Gross Profit $328.8M $440.2M $296.1M $289.8M $331.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $31.8M $40.9M $43.5M $41.3M $51.8M
Selling, General & Admin $168.2M $214.6M $214.2M $260.5M $276.6M
Other Inc / (Exp) -$1.2M -$1M $72.9M $26.2M --
Operating Expenses $168.5M $192.7M $232.4M $262M $284.6M
Operating Income $160.3M $247.5M $63.7M $27.8M $46.7M
 
Net Interest Expenses $12.6M $5.5M $3.3M $24.7M $23.1M
EBT. Incl. Unusual Items $133.5M $201M $107.8M $13.4M $4.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.6M $34.7M $7.1M $21.5M $2.9M
Net Income to Company $118.9M $166.3M $100.8M -$8.1M $1.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $118.9M $166.3M $100.8M -$8.1M $1.7M
 
Basic EPS (Cont. Ops) $2.18 $3.00 $1.81 -$0.15 $0.03
Diluted EPS (Cont. Ops) $2.10 $2.89 $1.77 -$0.15 $0.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $195.3M $295.1M $139.5M $116.5M $170.9M
EBIT $160.3M $247.5M $63.7M $27.8M $46.7M
 
Revenue (Reported) $592.7M $801.3M $652.5M $633.5M $707.9M
Operating Income (Reported) $160.3M $247.5M $63.7M $27.8M $46.7M
Operating Income (Adjusted) $160.3M $247.5M $63.7M $27.8M $46.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $484M $614.8M $465.7M $466.9M $540.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $211.4M $273.6M $258.4M $254.5M $284.8M
Gross Profit $272.6M $341.1M $207.4M $212.4M $255.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $25.2M $32.3M $32.4M $31.1M $40.3M
Selling, General & Admin $131.8M $162.6M $161M $202.9M $216.1M
Other Inc / (Exp) -$1.7M $4.2M $50.9M $26.9M $25.1M
Operating Expenses $134.7M $143.4M $175.4M $202.4M $223.2M
Operating Income $138M $197.8M $32M $9.9M $32.3M
 
Net Interest Expenses $9.5M $2.3M $2.6M $16.7M $17.3M
EBT. Incl. Unusual Items $118.7M $166.2M $54.8M $11.6M $43.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.5M $28.9M $2.8M $3.2M $7.7M
Net Income to Company $99.2M $137.2M $52M $8.4M $35.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $99.2M $137.2M $52M $8.4M $35.6M
 
Basic EPS (Cont. Ops) $1.81 $2.48 $0.93 $0.15 $0.63
Diluted EPS (Cont. Ops) $1.74 $2.38 $0.91 $0.15 $0.63
Weighted Average Basic Share $164.8M $166.3M $167.1M $167.7M $168.6M
Weighted Average Diluted Share $171M $172.8M $170.8M $169M $169.6M
 
EBITDA $165.5M $234.4M $93.5M $74M $134M
EBIT $138M $197.8M $32M $9.9M $32.3M
 
Revenue (Reported) $484M $614.8M $465.7M $466.9M $540.3M
Operating Income (Reported) $138M $197.8M $32M $9.9M $32.3M
Operating Income (Adjusted) $138M $197.8M $32M $9.9M $32.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $717.3M $603.8M $623.8M $751.3M $757.4M
Short Term Investments -- -- $100.3M -- --
Accounts Receivable, Net $71.3M $117.4M $116.2M $124.2M $134.1M
Inventory $95M $184.5M $238.3M $202.3M $143M
Prepaid Expenses $4.6M $6.7M $2.4M $13.6M $11M
Other Current Assets $14.1M $19.3M $17.4M $19.9M $20.6M
Total Current Assets $902.4M $931.7M $998.1M $1.1B $1.1B
 
Property Plant And Equipment $92M $226.5M $315.7M $323M $333.1M
Long-Term Investments -- -- -- -- --
Goodwill $618.3M $860.4M $855.5M $987.1M $1B
Other Intangibles $287.1M $337.3M $360.6M $407M $397.9M
Other Long-Term Assets $573K $615K $815K $1.3M $868K
Total Assets $1.9B $2.4B $2.5B $2.8B $2.8B
 
Accounts Payable $16.9M $36.2M $27.6M $19.6M $32.1M
Accrued Expenses $16.1M $13.7M $15.9M $16.8M $15.6M
Current Portion Of Long-Term Debt $243.7M $255.3M $284.6M $69.5M --
Current Portion Of Capital Lease Obligations $5.3M $8.3M $7M $5.6M $15.1M
Other Current Liabilities -- -- $14M $13M $17.1M
Total Current Liabilities $319M $375.3M $404.2M $164.9M $126.8M
 
Long-Term Debt $26.4M $102.5M $131.4M $636.7M $671.1M
Capital Leases -- -- -- -- --
Total Liabilities $373.7M $608.3M $620.9M $866.3M $856.9M
 
Common Stock $548K $553K $556K $558K $561K
Other Common Equity Adj $2.1M -- -$34.4M -$37.8M -$52.5M
Common Equity $1.5B $1.8B $1.9B $2B $2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.5B $1.8B $1.9B $2B $2B
 
Total Liabilities and Equity $1.9B $2.4B $2.5B $2.8B $2.8B
Cash and Short Terms $717.3M $603.8M $623.8M $751.3M $757.4M
Total Debt $270.2M $357.8M $416M $706.2M $671.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $621.1M $573.4M $630.8M $784M $748.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $122M $117.6M $106.2M $129M $149M
Inventory $156.2M $242.7M $211.4M $182.5M $160.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $11.5M $19.5M $30.1M $36.1M --
Total Current Assets $910.9M $953.2M $980.5M $1.1B $1.1B
 
Property Plant And Equipment $154.7M $295.8M $319.7M $329.9M $313.1M
Long-Term Investments -- -- -- -- --
Goodwill $833.6M $851.4M $869.3M $987.6M --
Other Intangibles $340.2M $359.6M $343.7M $380.8M --
Other Long-Term Assets $620K $800K $1.4M $748K --
Total Assets $2.2B $2.5B $2.5B $2.8B $2.9B
 
Accounts Payable $28.2M $25.3M $19M $21.4M $29.4M
Accrued Expenses $4.6M $17.8M $15.5M $16.2M --
Current Portion Of Long-Term Debt $252.3M $284.2M $286M -- --
Current Portion Of Capital Lease Obligations $5.5M $13.2M $3.3M $12.2M --
Other Current Liabilities -- $13.5M $12.6M $13.9M --
Total Current Liabilities $349.4M $410.7M $378.9M $108.4M $131.1M
 
Long-Term Debt $55.9M $121.2M $130.6M $660.3M $669.6M
Capital Leases -- -- -- -- --
Total Liabilities $526.1M $627.4M $549M $814M $840.6M
 
Common Stock $553K $555K $558K $560K $563K
Other Common Equity Adj -$9.9M -$55.3M -$43.6M -$34.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.7B $1.8B $2B $2B $2.1B
 
Total Liabilities and Equity $2.2B $2.5B $2.5B $2.8B $2.9B
Cash and Short Terms $621.1M $573.4M $630.8M $784M $748.7M
Total Debt $308.2M $405.4M $416.6M $660.3M $669.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $59.9M $128.3M $186M $35.6M -$25.5M
Depreciation & Amoritzation $27.1M $38.4M $57M $86.1M $86.6M
Stock-Based Compensation $17M $27.5M $27.3M $25.6M $48.1M
Change in Accounts Receivable -$20.4M -$46.5M -$3.6M -$3.3M -$14M
Change in Inventories -$29.3M -$89.8M -$57.2M $41M $56.9M
Cash From Operations $62.6M $119M $172.1M $113.9M $175.4M
 
Capital Expenditures $26.3M $71.3M $133.3M $39M $32.9M
Cash Acquisitions $175M $149.9M -- $186.6M $54.8M
Cash From Investing -$201.4M -$221.2M -$233.2M -$123.3M -$86.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $290.1M --
Long-Term Debt Repaid -- -- -- -- -$69.9M
Repurchase of Common Stock -- -- -- $14.4M --
Other Financing Activities -$10K -$2.9M -$17M -$27.8M -$17.3M
Cash From Financing $305.9M $961K -$13.3M $249M -$82.9M
 
Beginning Cash (CF) $717.3M $603.8M $523.5M $751.3M $757.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $179.9M -$113.5M -$80.4M $227.9M $6M
Ending Cash (CF) $909.9M $478.1M $437.2M $967.4M $763.3M
 
Levered Free Cash Flow $36.3M $47.7M $38.7M $74.9M $142.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $33.5M $40.4M $16.9M -$654K $14.9M
Depreciation & Amoritzation $10M $12.7M $23.5M $21.5M $24.4M
Stock-Based Compensation $6.8M $6.2M $6.4M $23.1M $9M
Change in Accounts Receivable -$20M -$176K $12.9M -$3.4M $7.9M
Change in Inventories -$18.8M -$6.2M $28.5M $9.7M -$4.5M
Cash From Operations $22.5M $41.4M $39.2M $49.3M $48.1M
 
Capital Expenditures $11.6M $57.5M $9M $7.1M $5.4M
Cash Acquisitions $121M -- -$256K -- --
Cash From Investing -$132.7M -$57.5M -$8.8M -$5.9M -$7.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1K -- -$24K -$69.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.3M -$1.1M -$1.1M -$243K --
Cash From Financing -$122K $1.3M -$778K -$69.6M -$239K
 
Beginning Cash (CF) $621.1M $573.4M $630.8M $784M $748.7M
Foreign Exchange Rate Adjustment -$2.9M -$8.3M -$2.6M $961K -$185K
Additions / Reductions -$113.2M -$23.1M $27.1M -$25.2M $39.9M
Ending Cash (CF) $505M $541.9M $655.3M $759.7M $788.5M
 
Levered Free Cash Flow $10.8M -$16.1M $30.2M $42.2M $42.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $118.9M $166.3M $100.8M -$8.1M $1.7M
Depreciation & Amoritzation $34.9M $47.6M $81.9M $88.7M $94.9M
Stock-Based Compensation $25M $28.1M $25.4M $48.2M $31M
Change in Accounts Receivable -$61.5M -$3.2M $13.3M -$16.3M -$16.7M
Change in Inventories -$68.1M -$92.5M $33.1M $35.1M $31.4M
Cash From Operations $84.3M $159.8M $146.7M $165.3M $130.9M
 
Capital Expenditures $49.6M $145.3M $49.3M $34M $27.4M
Cash Acquisitions $267.6M $28.9M $27.8M $158.8M $124.7M
Cash From Investing -$317.2M -$174.2M -$74.7M -$191.5M -$154.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$9K -$9K -$15K -- --
Repurchase of Common Stock -- -- -- $14.4M --
Other Financing Activities -- -$17.5M -$20.7M -$25.1M --
Cash From Financing $299.6M -$12.8M -$19.4M $183.8M -$14M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $67.8M -$47.7M $57.4M $153.2M -$35.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $34.7M $14.5M $97.5M $131.3M $103.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $99.2M $137.2M $52M $8.4M $35.6M
Depreciation & Amoritzation $27.4M $36.6M $61.5M $64.1M $72.4M
Stock-Based Compensation $20.5M $21.1M $19.1M $41.7M $24.6M
Change in Accounts Receivable -$52M -$8.6M $8.3M -$4.6M -$7.3M
Change in Inventories -$61.6M -$64.3M $26M $20.1M -$5.3M
Cash From Operations $69.4M $110.2M $84.9M $136.2M $91.7M
 
Capital Expenditures $37.9M $112M $27.9M $22.9M $17.4M
Cash Acquisitions $121M -- $27.8M -- $70M
Cash From Investing -$158.9M -$111.9M $46.6M -$21.6M -$89.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$9K -$18K -$33K -$69.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.3M -$15.8M -$19.5M -$16.8M -$16.6M
Cash From Financing $730K -$13.1M -$19.2M -$84.4M -$15.4M
 
Beginning Cash (CF) $2.1B $1.8B $1.8B $2.4B $2.2B
Foreign Exchange Rate Adjustment -$7.4M -$15.7M -$5M $2.4M $4.8M
Additions / Reductions -$96.2M -$30.5M $107.3M $32.6M -$8.6M
Ending Cash (CF) $2B $1.7B $1.9B $2.4B $2.2B
 
Levered Free Cash Flow $31.5M -$1.8M $57M $113.3M $74.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock