Financhill
Sell
49

RGEN Quote, Financials, Valuation and Earnings

Last price:
$145.40
Seasonality move :
20.07%
Day range:
$143.96 - $150.56
52-week range:
$113.50 - $211.13
Dividend yield:
0%
P/E ratio:
628.56x
P/S ratio:
12.82x
P/B ratio:
4.01x
Volume:
1.4M
Avg. volume:
680.9K
1-year change:
-19.66%
Market cap:
$8.1B
Revenue:
$632.4M
EPS (TTM):
-$0.31
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $270.2M $366.3M $670.5M $801.5M $632.4M
Revenue Growth (YoY) 39.28% 35.53% 83.08% 19.54% -21.11%
 
Cost of Revenues $119.1M $156.6M $279.3M $345.8M $353.9M
Gross Profit $151.1M $209.6M $391.3M $455.7M $278.4M
Gross Profit Margin 55.93% 57.23% 58.35% 56.85% 44.03%
 
R&D Expenses $19.5M $20.2M $34.3M $43.9M $42.7M
Selling, General & Admin $95.6M $119.6M $183.9M $215.8M $218.6M
Other Inc / (Exp) -$640K $1.5M -$6.9M $26.2M $50.2M
Operating Expenses $115.1M $139.8M $218.1M $259.8M $261.3M
Operating Income $36.1M $69.8M $173.1M $195.9M $17.1M
 
Net Interest Expenses $9.3M $12.1M $12.7M $3M $10.6M
EBT. Incl. Unusual Items $26.2M $59.2M $153.5M $219.1M $56.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.7M -$709K $25.3M $33.2M $21.1M
Net Income to Company $21.4M $59.9M $128.3M $186M $35.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $21.4M $59.9M $128.3M $186M $35.6M
 
Basic EPS (Cont. Ops) $0.44 $1.14 $2.33 $3.35 $0.64
Diluted EPS (Cont. Ops) $0.44 $1.11 $2.24 $3.24 $0.63
Weighted Average Basic Share $48.3M $52.6M $55M $55.5M $55.7M
Weighted Average Diluted Share $49.2M $53.9M $57.3M $57.5M $56.4M
 
EBITDA $56.3M $97.1M $203.3M $271.3M $127.8M
EBIT $35.4M $70M $164.8M $220.3M $59.2M
 
Revenue (Reported) $270.2M $366.3M $670.5M $801.5M $632.4M
Operating Income (Reported) $36.1M $69.8M $173.1M $195.9M $17.1M
Operating Income (Adjusted) $35.4M $70M $164.8M $220.3M $59.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $94.1M $178.2M $200.7M $141.2M $154.9M
Revenue Growth (YoY) 35.45% 89.47% 12.64% -29.67% 9.69%
 
Cost of Revenues $39.6M $75.5M $86.5M $104.6M $77.4M
Gross Profit $54.4M $102.7M $114.2M $36.6M $77.5M
Gross Profit Margin 57.87% 57.64% 56.9% 25.89% 50.03%
 
R&D Expenses $4.4M $9.2M $10.2M $10.6M $9.7M
Selling, General & Admin $29.1M $48.4M $53.6M $55.6M $75.6M
Other Inc / (Exp) -$166K -$742K -$2.1M $41.8M $12.2M
Operating Expenses $33.5M $57.5M $63.9M $66.2M $85.3M
Operating Income $21M $45.2M $50.4M -$29.6M -$7.8M
 
Net Interest Expenses $3.1M $3.2M $784K $867K $5.6M
EBT. Incl. Unusual Items $17.7M $41.2M $47.5M $11.4M -$1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.2M $7.7M $7.1M -$5.5M -$495K
Net Income to Company $14.6M $33.5M $40.4M $16.9M -$654K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $14.6M $33.5M $40.4M $16.9M -$654K
 
Basic EPS (Cont. Ops) $0.28 $0.61 $0.73 $0.30 -$0.01
Diluted EPS (Cont. Ops) $0.27 $0.58 $0.71 $0.30 -$0.01
Weighted Average Basic Share $52.5M $55M $55.5M $55.8M $56M
Weighted Average Diluted Share $53.5M $57.4M $57.3M $56.9M $56M
 
EBITDA $27.5M $54.1M $60.5M $31.6M $21.4M
EBIT $20.8M $44.1M $47.8M $11.8M $4M
 
Revenue (Reported) $94.1M $178.2M $200.7M $141.2M $154.9M
Operating Income (Reported) $21M $45.2M $50.4M -$29.6M -$7.8M
Operating Income (Adjusted) $20.8M $44.1M $47.8M $11.8M $4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $327.1M $592.7M $801.3M $652.5M $633.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $138.6M $245.4M $337.2M $356.5M $319.2M
Gross Profit $188.5M $347.3M $464.1M $296M $314.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $18.6M $31.9M $41.9M $43.6M $41.8M
Selling, General & Admin $111.6M $168.2M $214.6M $214.2M $260.5M
Other Inc / (Exp) $2.5M -$1.2M -$1M $72.9M $26.2M
Operating Expenses $130.2M $200M $256.6M $257.7M $302.3M
Operating Income $58.3M $147.2M $207.5M $38.3M $12M
 
Net Interest Expenses $12M $12.6M $5.5M $3.3M $24.7M
EBT. Incl. Unusual Items $48.8M $133.5M $201M $107.8M $13.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5M $14.6M $34.7M $7.1M $21.5M
Net Income to Company $43.8M $118.9M $166.3M $100.8M -$8.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $43.8M $118.9M $166.3M $100.8M -$8.1M
 
Basic EPS (Cont. Ops) $0.84 $2.18 $3.01 $1.82 -$0.31
Diluted EPS (Cont. Ops) $0.82 $2.10 $2.90 $1.77 -$0.31
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $86.4M $178.5M $252.4M $175M $98.6M
EBIT $60.8M $143.6M $204.8M $109.3M $30M
 
Revenue (Reported) $327.1M $592.7M $801.3M $652.5M $633.5M
Operating Income (Reported) $58.3M $147.2M $207.5M $38.3M $12M
Operating Income (Adjusted) $60.8M $143.6M $204.8M $109.3M $30M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $257.6M $484M $614.8M $465.7M $466.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $108.5M $197.2M $255.1M $265.8M $231.1M
Gross Profit $149.1M $286.8M $359.6M $200M $235.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13.5M $25.2M $32.8M $32.4M $31.5M
Selling, General & Admin $83.3M $131.8M $162.6M $161M $202.9M
Other Inc / (Exp) $1.1M -$1.7M $4.2M $50.9M $26.9M
Operating Expenses $96.7M $157M $195.4M $193.4M $234.4M
Operating Income $52.4M $129.8M $164.2M $6.6M $1.4M
 
Net Interest Expenses $9M $9.5M $2.3M $2.6M $16.7M
EBT. Incl. Unusual Items $44.4M $118.7M $166.2M $54.8M $11.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.2M $19.5M $28.9M $2.8M $3.2M
Net Income to Company $40.2M $99.2M $137.2M $52M $8.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $40.2M $99.2M $137.2M $52M $8.4M
 
Basic EPS (Cont. Ops) $0.77 $1.81 $2.48 $0.94 $0.15
Diluted EPS (Cont. Ops) $0.75 $1.74 $2.40 $0.92 $0.15
Weighted Average Basic Share $157.1M $164.8M $166.3M $167.1M $167.7M
Weighted Average Diluted Share $159.9M $171M $172.8M $170.8M $169M
 
EBITDA $73.1M $154.5M $203.7M $107.4M $78.1M
EBIT $53.5M $127.1M $167M $56.1M $26.8M
 
Revenue (Reported) $257.6M $484M $614.8M $465.7M $466.9M
Operating Income (Reported) $52.4M $129.8M $164.2M $6.6M $1.4M
Operating Income (Adjusted) $53.5M $127.1M $167M $56.1M $26.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $528.4M $717.3M $603.8M $523.5M $751.3M
Short Term Investments -- -- -- $100.3M --
Accounts Receivable, Net $43.1M $71.4M $117.4M $116.2M $124.2M
Inventory $54.8M $95M $184.5M $238.3M $202.3M
Prepaid Expenses $2.8M $4.6M $6.7M $2.4M $13.6M
Other Current Assets $3.1M $14.1M $19.3M $17.4M $19.9M
Total Current Assets $641.8M $902.4M $931.7M $998.1M $1.1B
 
Property Plant And Equipment $74.2M $92M $226.5M $315.7M $323M
Long-Term Investments -- -- -- -- --
Goodwill $468.4M $618.3M $860.4M $855.5M $987.1M
Other Intangibles $212.6M $287.1M $337.3M $360.6M $407M
Other Long-Term Assets $238K $573K $615K $815K $1.3M
Total Assets $1.4B $1.9B $2.4B $2.5B $2.8B
 
Accounts Payable $11.4M $16.9M $36.2M $27.6M $19.6M
Accrued Expenses $4.6M $16.1M $13.7M $15.9M $16.8M
Current Portion Of Long-Term Debt -- $243.7M $255.3M $284.6M $69.5M
Current Portion Of Capital Lease Obligations $3.6M $5.3M $8.3M $7M $5.6M
Other Current Liabilities -- -- -- $14M $13M
Total Current Liabilities $48.3M $319M $375.3M $404.2M $164.9M
 
Long-Term Debt $232.8M -- -- -- $510.1M
Capital Leases -- -- -- -- --
Total Liabilities $340.3M $373.7M $608.3M $620.9M $866.3M
 
Common Stock $521K $548K $553K $556K $558K
Other Common Equity Adj -$15M $2.1M -- -$34.4M -$37.8M
Common Equity $1.1B $1.5B $1.8B $1.9B $2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1.5B $1.8B $1.9B $2B
 
Total Liabilities and Equity $1.4B $1.9B $2.4B $2.5B $2.8B
Cash and Short Terms $528.4M $717.3M $603.8M $623.8M $751.3M
Total Debt $232.8M $243.7M $255.3M $284.6M $579.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $553.3M $621.1M $573.4M $630.8M $784M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $55.8M $122M $117.6M $106.2M $129M
Inventory $78.5M $156.2M $242.7M $211.4M $182.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $9M $11.5M $19.5M $30.1M $36.1M
Total Current Assets $696.7M $910.9M $953.2M $978.5M $1.1B
 
Property Plant And Equipment $79.6M $154.7M $295.8M $319.7M $329.9M
Long-Term Investments -- -- -- -- --
Goodwill $482M $833.6M $851.4M $869.3M $987.6M
Other Intangibles $215.4M $340.2M $359.6M $343.7M $380.8M
Other Long-Term Assets $412K $620K $800K $1.4M $748K
Total Assets $1.5B $2.2B $2.5B $2.5B $2.8B
 
Accounts Payable $14.5M $28.2M $25.3M $19M $21.4M
Accrued Expenses $4.5M $4.6M $17.8M $15.5M $16.2M
Current Portion Of Long-Term Debt -- $252.3M $284.2M $286M --
Current Portion Of Capital Lease Obligations $4.5M $5.5M $13.2M $3.3M $12.2M
Other Current Liabilities -- -- $13.5M $12.6M $13.9M
Total Current Liabilities $51M $349.4M $410.7M $363.4M $108.4M
 
Long-Term Debt $240.9M -- -- -- $521.6M
Capital Leases -- -- -- -- --
Total Liabilities $351.4M $526.1M $627.4M $525.6M $814M
 
Common Stock $526K $553K $555K $558K $560K
Other Common Equity Adj -$9.7M -$9.9M -$55.3M -$43.6M -$34.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1.7B $1.8B $2B $2B
 
Total Liabilities and Equity $1.5B $2.2B $2.5B $2.5B $2.8B
Cash and Short Terms $553.3M $621.1M $573.4M $630.8M $784M
Total Debt $240.9M $252.3M $284.2M $286M $521.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $21.4M $59.9M $128.3M $186M $35.6M
Depreciation & Amoritzation $20.9M $27.1M $38.4M $51M $68.6M
Stock-Based Compensation $12.8M $17M $27.5M $27.3M $25.6M
Change in Accounts Receivable -$5.7M -$20.9M -$46.5M -$3.6M -$3.3M
Change in Inventories -$10.8M -$30M -$89.8M -$57.2M $41M
Cash From Operations $67.2M $62.6M $119M $172.1M $113.9M
 
Capital Expenditures $23.2M $26.3M $71.3M $133.3M $39M
Cash Acquisitions -$182.2M -$175M -$149.9M -- -$186.6M
Cash From Investing -$205.3M -$201.4M -$221.2M -$233.2M -$123.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $278.5M -- -- -- $290.1M
Long-Term Debt Repaid -$115M -- -- -- --
Repurchase of Common Stock -- -- -- -- -$14.4M
Other Financing Activities -$490K -$10K -$2.9M -$17M -$27.8M
Cash From Financing $484.9M $305.9M $961K -$13.3M $249M
 
Beginning Cash (CF) $193.8M $537.4M $717.3M $603.8M $523.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $346.8M $167.2M -$101.2M -$74.5M $239.6M
Ending Cash (CF) $537.4M $717.3M $603.8M $523.5M $751.3M
 
Levered Free Cash Flow $44.1M $36.3M $47.7M $38.7M $74.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $14.6M $33.5M $40.4M $16.9M -$654K
Depreciation & Amoritzation $6.7M $10M $12.7M $19.8M $17.4M
Stock-Based Compensation $4.2M $6.8M $6.2M $6.4M $23.1M
Change in Accounts Receivable -$5.1M -$20M -$176K $12.9M -$3.4M
Change in Inventories -$7.8M -$18.8M -$6.2M $28.5M $9.7M
Cash From Operations $21.5M $22.5M $41.4M $39.2M $49.3M
 
Capital Expenditures $5.1M $11.6M $57.5M $9M $7.1M
Cash Acquisitions -$28.4M -$121.1M -- $256K --
Cash From Investing -$33.6M -$132.7M -$57.5M -$8.8M -$5.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$1K -- -$24K -$69.9M
Repurchase of Common Stock -- -- -- $3K --
Other Financing Activities -- -$1.3M -$1.1M -$1.1M -$243K
Cash From Financing $1.7M -$122K $1.3M -$778K -$69.6M
 
Beginning Cash (CF) $560.4M $734.3M $596.5M $603.7M $809.1M
Foreign Exchange Rate Adjustment $3.4M -$2.9M -$8.3M -$2.6M $961K
Additions / Reductions -$10.4M -$110.3M -$14.9M $29.7M -$26.1M
Ending Cash (CF) $553.3M $621.1M $573.4M $630.8M $784M
 
Levered Free Cash Flow $16.4M $10.8M -$16.1M $30.2M $42.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $43.8M $118.9M $166.3M $100.8M -$8.1M
Depreciation & Amoritzation $25.7M $34.9M $47.6M $65.7M $68.6M
Stock-Based Compensation $15.9M $25M $28.1M $25.4M $48.2M
Change in Accounts Receivable -$11.9M -$61.9M -$3.2M $13.3M -$16.3M
Change in Inventories -$28.7M -$68.8M -$92.5M $33.1M $35.1M
Cash From Operations $65.4M $84.3M $159.8M $146.7M $165.3M
 
Capital Expenditures $21.8M $49.6M $145.3M $49.3M $34M
Cash Acquisitions -$28.4M -$267.6M -$28.9M -$27.8M -$158.8M
Cash From Investing -$50.2M -$317.2M -$174.2M -$74.7M -$191.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$9K -$9K -$15K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$210K -- -$17.5M -$20.7M -$25.1M
Cash From Financing $6.9M $299.6M -$12.8M -$19.4M $183.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.1M $66.7M -$27.2M $52.6M $157.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $43.7M $34.7M $14.5M $97.5M $131.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $40.2M $99.2M $137.2M $52M $8.4M
Depreciation & Amoritzation $19.6M $27.4M $36.6M $51.3M $51.3M
Stock-Based Compensation $12.5M $20.5M $21.1M $19.1M $41.7M
Change in Accounts Receivable -$10.9M -$51.9M -$8.6M $8.3M -$4.6M
Change in Inventories -$22.8M -$61.6M -$64.3M $26M $20.1M
Cash From Operations $47.8M $69.4M $110.2M $84.9M $136.2M
 
Capital Expenditures $14.7M $37.9M $112M $27.9M $22.9M
Cash Acquisitions -$28.4M -$121M -- -$27.8M --
Cash From Investing -$43.1M -$158.9M -$111.9M $46.6M -$21.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$9K -$18K -$33K -$69.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$10K -$1.3M -$15.8M -$19.5M -$16.8M
Cash From Financing $7.1M $730K -$13.1M -$19.2M -$84.4M
 
Beginning Cash (CF) $1.6B $2.2B $1.8B $1.6B $2.3B
Foreign Exchange Rate Adjustment $4.2M -$7.4M -$15.7M -$5M $2.4M
Additions / Reductions $11.7M -$88.8M -$14.8M $112.3M $30.2M
Ending Cash (CF) $1.7B $2.1B $1.8B $1.8B $2.4B
 
Levered Free Cash Flow $33.1M $31.5M -$1.8M $57M $113.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 5.12% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 8.05% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock