Financhill
Sell
47

TNYA Quote, Financials, Valuation and Earnings

Last price:
$1.42
Seasonality move :
28.86%
Day range:
$1.36 - $1.42
52-week range:
$0.36 - $4.01
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
2.83x
Volume:
1.5M
Avg. volume:
3.1M
1-year change:
-57.53%
Market cap:
$234.8M
Revenue:
--
EPS (TTM):
-$0.79
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.5M $4M $8.7M $8.7M $8.5M
Gross Profit -$2.5M -$4M -$8.7M -$8.7M -$8.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $31.1M $54.4M $94.5M $98M $86.7M
Selling, General & Admin $7.8M $18.4M $31.1M $33.2M $29.2M
Other Inc / (Exp) $430K -$23K $2K $53K $82K
Operating Expenses $36.4M $68.8M $116.9M $122.5M $107.5M
Operating Income -$38.9M -$72.8M -$125.6M -$131.2M -$115.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$38.4M -$72.7M -$123.7M -$124.1M -$111.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$38.4M -$72.7M -$123.7M -$124.1M -$111.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$38.4M -$72.7M -$123.7M -$124.1M -$111.1M
 
Basic EPS (Cont. Ops) -$0.93 -$1.76 -$2.76 -$1.68 -$1.31
Diluted EPS (Cont. Ops) -$0.93 -$1.76 -$2.76 -$1.68 -$1.31
Weighted Average Basic Share $41.1M $41.3M $44.8M $73.8M $84.8M
Weighted Average Diluted Share $41.1M $41.3M $44.8M $73.8M $84.8M
 
EBITDA -$36.4M -$68.8M -$116.9M -$122.5M -$107.5M
EBIT -$38.9M -$72.8M -$125.6M -$131.2M -$115.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$38.9M -$72.8M -$125.6M -$131.2M -$115.9M
Operating Income (Adjusted) -$38.9M -$72.8M -$125.6M -$131.2M -$115.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1M $2.8M $3M $2.1M $1.9M
Gross Profit -$1.1M -$2.8M -$3M -$2.1M -$1.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $12.9M $23.8M $23.1M $20.4M $15.4M
Selling, General & Admin $5.4M $7.5M $7.8M $6.4M $5.6M
Other Inc / (Exp) $15K $6K $1K -$3K --
Operating Expenses $17.2M $28.5M $27.9M $24.6M $19.1M
Operating Income -$18.3M -$31.3M -$30.9M -$26.7M -$20.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$18.3M -$30.7M -$29.1M -$25.6M -$20.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$18.3M -$30.7M -$29.1M -$25.6M -$20.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18.3M -$30.7M -$29.1M -$25.6M -$20.3M
 
Basic EPS (Cont. Ops) -$0.44 -$0.74 -$0.39 -$0.30 -$0.12
Diluted EPS (Cont. Ops) -$0.44 -$0.74 -$0.39 -$0.30 -$0.12
Weighted Average Basic Share $41.3M $41.4M $73.9M $86.2M $163.3M
Weighted Average Diluted Share $41.3M $41.4M $73.9M $86.2M $163.3M
 
EBITDA -$17.2M -$28.5M -$27.9M -$24.6M -$19.1M
EBIT -$18.3M -$31.3M -$30.9M -$26.7M -$20.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$18.3M -$31.3M -$30.9M -$26.7M -$20.9M
Operating Income (Adjusted) -$18.3M -$31.3M -$30.9M -$26.7M -$20.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.4M $7M $11.7M $9.4M $8.7M
Gross Profit -$3.4M -$7M -$11.7M -$9.4M -$8.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $41.9M $89.7M $100.9M $90.9M $72.5M
Selling, General & Admin $15.2M $27.5M $33.4M $31.8M $24.7M
Other Inc / (Exp) $30K -$49K $9K $119K --
Operating Expenses $53.7M $110.3M $122.6M $113.4M $88.5M
Operating Income -$57.1M -$117.2M -$134.3M -$122.7M -$97.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$56.9M -$116.3M -$127.7M -$117.2M -$94.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$56.9M -$116.3M -$127.7M -$117.2M -$94.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$56.9M -$116.3M -$127.7M -$117.2M -$94.3M
 
Basic EPS (Cont. Ops) -$1.38 -$2.82 -$1.89 -$1.48 -$0.79
Diluted EPS (Cont. Ops) -$1.38 -$2.82 -$1.89 -$1.48 -$0.79
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$53.7M -$110.3M -$122.6M -$113.4M -$88.5M
EBIT -$57.1M -$117.2M -$134.3M -$122.7M -$97.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$57.1M -$117.2M -$134.3M -$122.7M -$97.2M
Operating Income (Adjusted) -$57.1M -$117.2M -$134.3M -$122.7M -$97.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.7M $5.9M $8.8M $6.4M $6.6M
Gross Profit -$2.7M -$5.9M -$8.8M -$6.4M -$6.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $33.4M $68.8M $75.2M $68.1M $53.8M
Selling, General & Admin $13.2M $22.3M $24.6M $23.2M $18.7M
Other Inc / (Exp) $31K $5K $12K $78K $39K
Operating Expenses $43.9M $85.2M $90.9M $84.9M $65.9M
Operating Income -$46.6M -$91.1M -$99.7M -$91.3M -$72.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$46.6M -$90.1M -$94.1M -$87.3M -$70.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$46.6M -$90.1M -$94.1M -$87.3M -$70.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$46.6M -$90.1M -$94.1M -$87.3M -$70.4M
 
Basic EPS (Cont. Ops) -$1.13 -$2.18 -$1.28 -$1.04 -$0.51
Diluted EPS (Cont. Ops) -$1.13 -$2.18 -$1.28 -$1.04 -$0.51
Weighted Average Basic Share $123.7M $123.9M $220.4M $252.9M $436M
Weighted Average Diluted Share $123.7M $123.9M $220.4M $252.9M $436M
 
EBITDA -$43.9M -$85.2M -$90.9M -$84.9M -$65.9M
EBIT -$46.6M -$91.1M -$99.7M -$91.3M -$72.6M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$46.6M -$91.1M -$99.7M -$91.3M -$72.6M
Operating Income (Adjusted) -$46.6M -$91.1M -$99.7M -$91.3M -$72.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $128.5M $251.3M $186.5M $104.6M $61.4M
Short Term Investments -- $213.2M $91.3M $59M $57.1M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $1.4M -- $4M $5.8M $5.1M
Other Current Assets -- $4.1M $938K $1.2M $842K
Total Current Assets $130M $255.4M $193.8M $111.6M $67.4M
 
Property Plant And Equipment $17.2M $54.7M $62.7M $53.3M $47.7M
Long-Term Investments $634K $547K $18.1M $682K $419K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1M $4.1M $4.8M $5.7M $4.8M
Total Assets $148.2M $316.6M $278.9M $170.5M $123.3M
 
Accounts Payable $1M $10.7M $9.6M $5.6M $5.2M
Accrued Expenses $950K $5.2M $3.7M $3.3M $1.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $2M $4M $4.3M $2.8M
Other Current Liabilities $121K $162K $545K $478K $214K
Total Current Liabilities $5M $21.8M $24.2M $22.7M $16M
 
Long-Term Debt -- $13.7M $11.1M $8.1M $10.8M
Capital Leases -- -- -- -- --
Total Liabilities $8.7M $38.1M $35.6M $31.1M $30.5M
 
Common Stock $1K $4K $7K $7K $8K
Other Common Equity Adj -- -$141K -$378K -$106K $28K
Common Equity -$81.2M $278.5M $243.4M $139.4M $92.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$81.2M $278.5M $243.4M $139.4M $92.9M
 
Total Liabilities and Equity -$72.5M $316.6M $278.9M $170.5M $123.3M
Cash and Short Terms $128.5M $251.3M $186.5M $104.6M $61.4M
Total Debt -- $13.7M $11.1M $8.1M $10.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $280.5M $149.5M $121.8M $79.5M $56.3M
Short Term Investments $163.4M $115M $39.6M $71.2M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $4.4M $7.6M -- $4.5M $3.9M
Other Current Assets -- -- $5.1M $1.4M --
Total Current Assets $284.8M $157.1M $126.8M $85.3M $61.2M
 
Property Plant And Equipment $42.9M $64.6M $54.5M $50.4M $39.5M
Long-Term Investments $559K $399K $7M $419K $419K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $4.1M $4.7M $5.7M $4.9M --
Total Assets $331.8M $226.3M $193.4M $140.6M $105M
 
Accounts Payable $6.2M $5.3M $5.9M $5.8M $2.8M
Accrued Expenses $2.4M $3.3M $3.1M $2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.9M $4M $3.2M $3M --
Other Current Liabilities $514K $485K $458K $435K --
Total Current Liabilities $13.7M $17.7M $19.4M $16.2M $13.2M
 
Long-Term Debt $14.3M $12M $8.9M $11.5M $8.6M
Capital Leases -- -- -- -- --
Total Liabilities $28.1M $30M $28.5M $28M $22.1M
 
Common Stock $4K $4K $7K $8K $16K
Other Common Equity Adj -$23K -$767K -$261K $76K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $303.7M $196.3M $164.9M $112.6M $82.9M
 
Total Liabilities and Equity $331.8M $226.3M $193.4M $140.6M $105M
Cash and Short Terms $280.5M $149.5M $121.8M $79.5M $56.3M
Total Debt $14.3M $12M $8.9M $11.5M $8.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$38.4M -$72.7M -$123.7M -$124.1M -$111.1M
Depreciation & Amoritzation $2.5M $4M $8.7M $8.7M $8.5M
Stock-Based Compensation $741K $3M $11.5M $15.3M $16.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$35.4M -$60.8M -$104.4M -$102.1M -$90.5M
 
Capital Expenditures $9.8M $25.1M $20.6M $1.2M $1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7M -$238.6M $83.7M $48.7M $1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $1K $13K -- -- --
Other Financing Activities -- $87K -- -$501K --
Cash From Financing $147.3M $209M $77.8M $4M $47.7M
 
Beginning Cash (CF) $128.5M $38.1M $95.3M $45.7M $4.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $104.8M -$90.4M $57M -$49.3M -$41.6M
Ending Cash (CF) $233.3M -$52.3M $152.3M -$3.6M -$37.3M
 
Levered Free Cash Flow -$45.2M -$85.9M -$125.1M -$103.3M -$91.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$18.3M -$30.7M -$29.1M -$25.6M -$20.3M
Depreciation & Amoritzation $1.1M $2.8M $3M $2.1M $1.9M
Stock-Based Compensation $968K $3.2M $4M $3.9M $2.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$16.7M -$27.6M -$23.6M -$19.8M -$15.6M
 
Capital Expenditures $5M $4.1M $8K $184K $26K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$168.4M $31M $30.5M -$30.1M $8.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $3K -- -- -- --
Other Financing Activities $1.4M -- -- -- --
Cash From Financing $190.3M $6K -- $31K $380K
 
Beginning Cash (CF) $117.1M $34.5M $82.2M $8.2M $56.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.2M $3.5M $6.9M -$49.9M -$6.4M
Ending Cash (CF) $122.3M $38M $89M -$41.7M $50M
 
Levered Free Cash Flow -$21.7M -$31.6M -$23.6M -$20M -$15.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$56.9M -$116.3M -$127.7M -$117.2M -$94.3M
Depreciation & Amoritzation $2.8M $7M $11.7M $6.2M $8.7M
Stock-Based Compensation $2.1M $9.3M $14.5M $16.7M $14.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$54.9M -$98.1M -$102.8M -$94M -$72.7M
 
Capital Expenditures $12.7M $32.4M $1.6M $1.2M $755K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$184.2M $15.1M $69.6M -$27.9M $70.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $294.9M $260K $81.2M $47.7M $50.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $55.9M -$82.7M $47.9M -$74.2M $48.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$75.6M -$130.5M -$104.5M -$95.3M -$73.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$46.6M -$90.1M -$94.1M -$87.3M -$70.4M
Depreciation & Amoritzation $2.9M $5.9M $8.8M $6.4M $6.6M
Stock-Based Compensation $1.9M $8.3M $11.4M $12.7M $10.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$44.5M -$81.7M -$80.1M -$72.1M -$54.3M
 
Capital Expenditures $12.6M $19.8M $845K $821K $551K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$176M $77.7M $63.6M -$13M $56.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $13K -- -- -- --
Other Financing Activities $75K -- -$501K -- --
Cash From Financing $209M $281K $3.7M $47.4M $50.2M
 
Beginning Cash (CF) $357.4M $91.5M $230.3M $125.7M $172.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11.5M -$3.8M -$12.8M -$37.7M $52M
Ending Cash (CF) $345.9M $87.7M $217.4M $88M $224.7M
 
Levered Free Cash Flow -$57M -$101.6M -$81M -$72.9M -$54.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock