Financhill
Sell
43

TLSI Quote, Financials, Valuation and Earnings

Last price:
$7.06
Seasonality move :
29.79%
Day range:
$6.99 - $7.28
52-week range:
$3.42 - $7.95
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
5.80x
P/B ratio:
--
Volume:
32.7K
Avg. volume:
211.2K
1-year change:
48.63%
Market cap:
$352.7M
Revenue:
$29.4M
EPS (TTM):
-$2.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $12.4M $18.5M $29.4M
Revenue Growth (YoY) -- -- 47.58% 49.31% 58.99%
 
Cost of Revenues -- -- $2.5M $3.3M $4.8M
Gross Profit -- -- $9.9M $15.2M $24.6M
Gross Profit Margin -- 85.8% 79.56% 82.23% 83.53%
 
R&D Expenses -- $14.2M $20.4M $28.8M $17.7M
Selling, General & Admin $108.5K $3M $25.2M $40.5M $43.8M
Other Inc / (Exp) -- -$3M -$10.9M -$5.3M $8.8M
Operating Expenses $108.5K $3M $45.3M $68.7M $60.7M
Operating Income -$108.5K -$3M -$35.4M -$53.5M -$36.2M
 
Net Interest Expenses -- -- $1K $16K $3.1M
EBT. Incl. Unusual Items -$711.4K $4.8M -$47.2M -$59.4M -$30M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $9K $9K $6K
Net Income to Company -$711.4K $4.8M -$47.2M -$59.4M -$30M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$711.4K $4.8M -$47.2M -$59.4M -$30M
 
Basic EPS (Cont. Ops) -$0.02 $0.15 -$161.55 -$6.77 -$1.31
Diluted EPS (Cont. Ops) -$0.02 $0.15 -$161.55 -$6.77 -$1.31
Weighted Average Basic Share $31.3M $31.3M $309.6K $9.4M $25.3M
Weighted Average Diluted Share $31.3M $31.3M $309.6K $9.4M $25.3M
 
EBITDA -$108.5K -$3M -$35M -$52.6M -$35.2M
EBIT -$108.5K -$3M -$35.4M -$53.5M -$36.2M
 
Revenue (Reported) -- -- $12.4M $18.5M $29.4M
Operating Income (Reported) -$108.5K -$3M -$35.4M -$53.5M -$36.2M
Operating Income (Adjusted) -$108.5K -$3M -$35.4M -$53.5M -$36.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $3.9M $5.2M $7.3M $11.6M
Revenue Growth (YoY) -- -97.36% 32.37% 41.52% 57.38%
 
Cost of Revenues -- $1.2M $745K $1.2M $1.9M
Gross Profit -- $2.8M $4.4M $6.2M $9.7M
Gross Profit Margin -- 70.61% 85.65% 84.04% 83.52%
 
R&D Expenses -- $4.8M $9.5M $4.2M $5.2M
Selling, General & Admin $807.3K $6.5M $13.7M $10.9M $13.5M
Other Inc / (Exp) -- -$31K $17.1M $7.3M --
Operating Expenses $807.3K $10.9M $23.1M $14.9M $18.7M
Operating Income -$807.3K -$8.1M -$18.6M -$8.7M -$9M
 
Net Interest Expenses -- -- $4K $1.1M $1.5M
EBT. Incl. Unusual Items $1.9M -$8.1M -$1.4M -$2.4M -$10.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$3K $5K
Net Income to Company $1.9M -$29.9M -$1.5M -$2.4M -$10.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.9M -$8.1M -$1.4M -$2.4M -$10.8M
 
Basic EPS (Cont. Ops) $0.06 -$25.95 -$0.14 -$0.12 -$0.96
Diluted EPS (Cont. Ops) $0.06 -$25.95 -$0.14 -$0.12 -$0.96
Weighted Average Basic Share $31.3M $311.8K $13.2M $26.5M $43.1M
Weighted Average Diluted Share $31.3M $311.8K $13.2M $26.5M $43.1M
 
EBITDA -$807.3K -$7.7M -$18.3M -$8.5M -$8.9M
EBIT -$807.3K -$8.1M -$18.6M -$8.7M -$9M
 
Revenue (Reported) -- $3.9M $5.2M $7.3M $11.6M
Operating Income (Reported) -$807.3K -$8.1M -$18.6M -$8.7M -$9M
Operating Income (Adjusted) -$807.3K -$8.1M -$18.6M -$8.7M -$9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $3.9M $16M $26.9M $40.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.2M $3.3M $4.1M $6.8M
Gross Profit -- $2.8M $12.7M $22.8M $33.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $28.3M $22.5M $15.4M
Selling, General & Admin $1.9M $8.6M $36.8M $43.8M $49.7M
Other Inc / (Exp) -- -$14K $5.5M -$11.3M --
Operating Expenses $1.9M $13M $64.6M $65.6M $64.7M
Operating Income -$1.9M -$10.2M -$51.9M -$42.8M -$31.3M
 
Net Interest Expenses -- -- $14K $2M $5.2M
EBT. Incl. Unusual Items $1.9M $53.9K -$46.2M -$55.6M -$39.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $28.2K $14K $8K $6K
Net Income to Company -- -$21.7M -$46.3M -$55.6M -$39.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.9M $25.7K -$46.2M -$55.6M -$39.6M
 
Basic EPS (Cont. Ops) $0.06 -$25.69 -$76.33 -$2.50 -$2.02
Diluted EPS (Cont. Ops) $0.06 -$25.69 -$76.33 -$2.50 -$2.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.9M -$9.8M -$51.4M -$41.8M -$30.4M
EBIT -$1.9M -$10.2M -$51.9M -$42.8M -$31.3M
 
Revenue (Reported) -- $3.9M $16M $26.9M $40.2M
Operating Income (Reported) -$1.9M -$10.2M -$51.9M -$42.8M -$31.3M
Operating Income (Adjusted) -$1.9M -$10.2M -$51.9M -$42.8M -$31.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $3.9M $12.8M $21.2M $31.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.2M $2.5M $3.3M $5.4M
Gross Profit -- $2.8M $10.3M $17.8M $26.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $9.6M $22M $14.7M $12.4M
Selling, General & Admin $1.9M $7.5M $28.9M $32.1M $38M
Other Inc / (Exp) -- -$14K $16.3M $10.3M -$1.9M
Operating Expenses $1.9M $11.8M $50.5M $46.4M $50.2M
Operating Income -$1.9M -$9.1M -$40.2M -$28.6M -$23.7M
 
Net Interest Expenses -- -- $13K $2M $4.1M
EBT. Incl. Unusual Items $1.9M -$2.8M -$23.7M -$19.9M -$29.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $28.2K $8K $7K $7K
Net Income to Company $1.9M -$24.6M -$23.7M -$19.9M -$29.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.9M -$2.9M -$23.7M -$19.9M -$29.5M
 
Basic EPS (Cont. Ops) $0.06 -$25.79 -$1.32 -$0.94 -$1.62
Diluted EPS (Cont. Ops) $0.06 -$25.79 -$1.32 -$0.94 -$1.62
Weighted Average Basic Share $93.8M $62.8M $55.7M $73.7M $104.5M
Weighted Average Diluted Share $93.8M $62.8M $55.7M $73.7M $104.5M
 
EBITDA -$1.9M -$8.6M -$39.6M -$27.8M -$23M
EBIT -$1.9M -$9.1M -$40.2M -$28.6M -$23.7M
 
Revenue (Reported) -- $3.9M $12.8M $21.2M $31.9M
Operating Income (Reported) -$1.9M -$9.1M -$40.2M -$28.6M -$23.7M
Operating Income (Adjusted) -$1.9M -$9.1M -$40.2M -$28.6M -$23.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.3M $200.9K $9.4M $11.8M $8.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $1.4M $1.6M $3.6M $5.1M
Inventory -- -- $1.5M $2.5M $4M
Prepaid Expenses $673.2K $325K $4.8M $3M $3M
Other Current Assets -- -- -- -- --
Total Current Assets $2M $525.9K $17.2M $20.9M $20.7M
 
Property Plant And Equipment -- -- $3.6M $3.3M $2.9M
Long-Term Investments $250M $250M $250K $350K $350K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $115K $367K $466K $423K
Total Assets $252M $250.5M $22M $24.6M $24M
 
Accounts Payable -- -- $4.9M $3.4M $2.3M
Accrued Expenses -- $3.1M $3.2M $6.5M $4.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $370K $351K $216K
Other Current Liabilities -- $104K $20.7M $389K $383K
Total Current Liabilities $103.2K $1.1M $32.4M $14.7M $10.2M
 
Long-Term Debt -- $544K $1.6M $1.2M $23.4M
Capital Leases -- -- -- -- --
Total Liabilities $23.5M $17.3M $34.3M $51.7M $49.9M
 
Common Stock $900 $250M -- $2K $3K
Other Common Equity Adj -- -- -- -- --
Common Equity $5M $233.3M -$176.3M -$27.1M -$25.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $228.5M $233.3M -$12.3M -$27.1M -$25.9M
 
Total Liabilities and Equity $252M $250.5M $22M $24.6M $24M
Cash and Short Terms $1.3M $200.9K $9.4M $11.8M $8.5M
Total Debt -- $544K $2M $1.2M $23.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $277.8K $207.6K $21.4M $11.3M $22.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $3.1M $4.9M $5M
Inventory -- -- $1.6M $4M $3.3M
Prepaid Expenses $424.6K $98.6K $3M $3.6M $2.4M
Other Current Assets -- -- -- -- --
Total Current Assets $702.4K $306.2K $29M $23.8M $33.3M
 
Property Plant And Equipment -- -- $3.1M $3.2M $2.7M
Long-Term Investments $250.1M $251M $250K $350K $350K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $367K $424K --
Total Assets $250.8M $251.3M $33.6M $27.5M $36.5M
 
Accounts Payable -- -- $1.9M $1.4M $3.8M
Accrued Expenses -- -- $3.4M $4.9M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $379K $266K --
Other Current Liabilities -- -- $427K $329K --
Total Current Liabilities $696.6K $1.9M $9.3M $9.9M $10.9M
 
Long-Term Debt -- $700K $1.3M $23.2M $34M
Capital Leases -- -- -- -- --
Total Liabilities $20.4M $12.2M $25.1M $47.9M $63.2M
 
Common Stock $250M $250.8M $2K $3K $4K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- $9.6M -- --
Minority Interest, Total -- -- -- -- --
Total Equity $230.4M $239.2M $8.5M -$20.4M -$26.7M
 
Total Liabilities and Equity $250.8M $251.3M $33.6M $27.5M $36.5M
Cash and Short Terms $277.8K $207.6K $21.4M $11.3M $22.7M
Total Debt -- $700K $1.3M $23.2M $34M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$711.4K $4.8M -$47.2M -$59.4M -$30M
Depreciation & Amoritzation -- $464K $398K $886K $1M
Stock-Based Compensation -- $109K $368K $1.4M $5.4M
Change in Accounts Receivable -- -$741K -$200K -$2M -$1.7M
Change in Inventories -- -$725K -$179K -$1.1M -$1.5M
Cash From Operations -$677.6K -$1.7M -$32.3M -$50.6M -$40.8M
 
Capital Expenditures -- -- $786K $588K $345K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$250M $60K -$1.8M -$1.6M -$345K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $45K -- -- $25M
Long-Term Debt Repaid -- -$1.3M -$131K -$87K -$84K
Repurchase of Common Stock -- -- -- $20K --
Other Financing Activities -- -- -- $35.7M -$2.6M
Cash From Financing $252M $544K $13.5M $54.6M $37.9M
 
Beginning Cash (CF) $1.3M $200.9K $9.4M $11.8M $8.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3M -$1.1M -$20.6M $2.5M -$3.3M
Ending Cash (CF) $2.7M -$933.2K -$11.2M $14.2M $5.3M
 
Levered Free Cash Flow -$677.6K -$1.7M -$33.1M -$51.2M -$41.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.9M -$29.9M -$1.5M -$2.4M -$10.8M
Depreciation & Amoritzation -- -- $286K $250K $163K
Stock-Based Compensation -- -- $260K $1.4M $3.4M
Change in Accounts Receivable -- -- -$940K -$206K $497K
Change in Inventories -- -- -$107K -$556K $531K
Cash From Operations -$365.1K -$22.9M -$21.7M -$10.8M -$3.7M
 
Capital Expenditures -- $514K $112K $169K $216K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$1.6M -$1.1M -$169K -$176K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$22K -$22K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $35.7M -- --
Cash From Financing -- $6.7M $40.3M $5.8M $82K
 
Beginning Cash (CF) $277.8K $207.6K $21.4M $11.3M $22.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$365.1K -$17.8M $17.5M -$5.2M -$3.8M
Ending Cash (CF) -$87.3K -$17.6M $38.9M $6.1M $18.9M
 
Levered Free Cash Flow -$365.1K -$23.4M -$21.8M -$11M -$3.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$21.7M -$46.3M -$55.6M -$39.6M
Depreciation & Amoritzation -- -- $566K $1.1M $724K
Stock-Based Compensation -- $62K $519K $4.7M $8.6M
Change in Accounts Receivable -- -- -$741K -$1.9M -$404K
Change in Inventories -- -- -$343K -$2.4M $724K
Cash From Operations -- -$24.7M -$49.7M -$44.3M -$21.2M
 
Capital Expenditures -- $514K $488K $667K $927K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$1.5M -$1.5M -$667K -$847K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $25M --
Long-Term Debt Repaid -- -- -- -$87K --
Repurchase of Common Stock -- -- -- $20K --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $8.1M $60.5M $35M $33.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$18M $9.3M -$10M $11.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$25.2M -$50.2M -$45M -$22.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.9M -$24.6M -$23.7M -$19.9M -$29.5M
Depreciation & Amoritzation -- $275K $620K $847K $500K
Stock-Based Compensation -- $62K $402K $3.7M $6.9M
Change in Accounts Receivable -- $71K -$1.5M -$1.4M -$43K
Change in Inventories -- $8K -$158K -$1.5M $772K
Cash From Operations -$1.1M -$24M -$41.4M -$35.1M -$15.5M
 
Capital Expenditures -- $514K $216K $295K $877K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$1.5M -$1.2M -$295K -$797K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $25M $10M
Long-Term Debt Repaid -- -$1K -$65K -$65K -$71K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $35.7M -$2.6M -$520K
Cash From Financing -- $7.6M $54.6M $34.9M $30.5M
 
Beginning Cash (CF) $2M $327.7K $21.6M $31.7M $62.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.1M -$18M $12M -$489K $14.2M
Ending Cash (CF) $992.7K -$17.6M $33.6M $31.3M $76.3M
 
Levered Free Cash Flow -$1.1M -$24.5M -$41.6M -$35.4M -$16.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock