Financhill
Buy
57

TIPT Quote, Financials, Valuation and Earnings

Last price:
$20.35
Seasonality move :
0.05%
Day range:
$19.80 - $20.58
52-week range:
$14.96 - $24.09
Dividend yield:
1.18%
P/E ratio:
20.97x
P/S ratio:
0.39x
P/B ratio:
1.63x
Volume:
143K
Avg. volume:
78.5K
1-year change:
11.82%
Market cap:
$753.7M
Revenue:
$1.6B
EPS (TTM):
$0.97
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $765.1M $810.3M $1.2B $1.4B $1.6B
Revenue Growth (YoY) 22.26% 5.9% 48.16% 16.43% 17.98%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $181.5M $229.8M $288.3M $253.1M $261.3M
Other Inc / (Exp) $21.8M $25.9M $36.8M $40.4M $23.3M
Operating Expenses $235.7M $284.9M $356.4M $320.7M $321.2M
Operating Income -- -- -- -- --
 
Net Interest Expenses $39.3M $47.2M $55.1M $47.8M $39.9M
EBT. Incl. Unusual Items $29.1M -$38.9M $65.3M $54M $83.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9M -$13.6M $21.3M $50.5M $43.1M
Net Income to Company $20.1M -$25.2M $44.1M $3.6M $40M
 
Minority Interest in Earnings -$1.8M -$3.9M -$5.9M -$11.8M -$26M
Net Income to Common Excl Extra Items $18.4M -$29.2M $38.1M -$8.3M $14M
 
Basic EPS (Cont. Ops) $0.52 -$0.86 $1.13 -$0.23 $0.38
Diluted EPS (Cont. Ops) $0.50 -$0.86 $1.09 -$0.23 $0.33
Weighted Average Basic Share $34.6M $33.9M $33.2M $35.5M $36.7M
Weighted Average Diluted Share $34.6M $33.9M $33.7M $35.5M $37.6M
 
EBITDA -- -- -- -- --
EBIT $56.2M -$6.3M $103M $84.3M $110.7M
 
Revenue (Reported) $765.1M $810.3M $1.2B $1.4B $1.6B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $56.2M -$6.3M $103M $84.3M $110.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $224M $286.6M $363.5M $416.5M $494.4M
Revenue Growth (YoY) 18.42% 27.93% 26.82% 14.59% 18.69%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $58.6M $67.8M $55.9M $65.9M $74.5M
Other Inc / (Exp) $6.6M $14.6M $4.8M $5.2M $6.5M
Operating Expenses $71.5M $84.8M $69.9M $77.8M $89.2M
Operating Income -- -- -- -- --
 
Net Interest Expenses $12M $13M $9.6M $9.9M $11M
EBT. Incl. Unusual Items $13.9M $3.6M $25.1M $21.1M $36.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$844K $237K $5.1M $12.3M $16.3M
Net Income to Company $14.7M $3.3M $20.1M $8.9M $20.5M
 
Minority Interest in Earnings -$2M -$1.3M -$5.8M -$6.7M -$8.6M
Net Income to Common Excl Extra Items $12.8M $2M $14.2M $2.2M $11.9M
 
Basic EPS (Cont. Ops) $0.37 $0.06 $0.39 $0.06 $0.32
Diluted EPS (Cont. Ops) $0.35 $0.06 $0.38 $0.04 $0.29
Weighted Average Basic Share $33.7M $33.6M $36.3M $36.7M $36.8M
Weighted Average Diluted Share $33.7M $34.1M $36.8M $37.7M $37.8M
 
EBITDA -- -- -- -- --
EBIT $22.2M $12.2M $30.6M $27.9M $44.4M
 
Revenue (Reported) $224M $286.6M $363.5M $416.5M $494.4M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $22.2M $12.2M $30.6M $27.9M $44.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $761.5M $1.1B $1.3B $1.6B $2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $217.1M $246.5M $276.5M $249.2M $287.1M
Other Inc / (Exp) $30.3M $41.8M $29M $39M $29.1M
Operating Expenses $270.2M $339.4M $347.7M $306.1M $356.5M
Operating Income -- -- -- -- --
 
Net Interest Expenses $44.7M $48.3M $53.5M $39.3M $44.1M
EBT. Incl. Unusual Items -$53.5M $79M $39.9M $78M $137.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$16.7M $19.8M $41.4M $48M $62.7M
Net Income to Company -$36.8M $59.2M -$1.5M $30M $74.5M
 
Minority Interest in Earnings -$2.5M -$6.4M -$8M -$22M -$33.8M
Net Income to Common Excl Extra Items -$39.3M $52.8M -$9.6M $8M $40.7M
 
Basic EPS (Cont. Ops) -$1.14 $1.58 -$0.29 $0.21 $1.10
Diluted EPS (Cont. Ops) -$1.18 $1.49 -$0.30 $0.19 $0.97
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -$23.1M $115M $75.5M $103.6M $168.6M
 
Revenue (Reported) $761.5M $1.1B $1.3B $1.6B $2B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -$23.1M $115M $75.5M $103.6M $168.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $552.9M $881M $1B $1.2B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $167.3M $184M $196.1M $192.2M $218M
Other Inc / (Exp) $22.8M $38.7M $24.4M $14.1M $19.6M
Operating Expenses $206.4M $261.3M $248.4M $233.8M $269.1M
Operating Income -- -- -- -- --
 
Net Interest Expenses $34.3M $35.5M $38.1M $29.6M $33.7M
EBT. Incl. Unusual Items -$63.4M $54.5M $29M $53M $107.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$22M $11.4M $31.5M $29.1M $48.8M
Net Income to Company -$41.4M $43M -$2.6M $23.9M $58.3M
 
Minority Interest in Earnings -$2M -$4.5M -$6.6M -$16.8M -$24.5M
Net Income to Common Excl Extra Items -$43.4M $38.6M -$9.1M $7.1M $33.8M
 
Basic EPS (Cont. Ops) -$1.26 $1.16 -$0.28 $0.19 $0.91
Diluted EPS (Cont. Ops) -$1.29 $1.09 -$0.29 $0.17 $0.82
Weighted Average Basic Share $102.2M $98.9M $105.8M $110M $110.3M
Weighted Average Diluted Share $102.2M $103.9M $106.2M $111.8M $113.4M
 
EBITDA -- -- -- -- --
EBIT -$39.9M $81.3M $53.8M $73.2M $131M
 
Revenue (Reported) $552.9M $881M $1B $1.2B $1.5B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -$39.9M $81.3M $53.8M $73.2M $131M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $133.1M $136.9M $175.7M $538.1M $468.7M
Short Term Investments $335.2M $377.1M $577.4M $612M $802.6M
Accounts Receivable, Net $590.5M $823.3M $1B $592.6M $1.2B
Inventory -- -- -- -- --
Prepaid Expenses $8.5M $8.2M $10.7M $744M $913.5M
Other Current Assets -- -- -- -- --
Total Current Assets $1.3B $1.6B $2.1B $2.9B $3.8B
 
Property Plant And Equipment $36.1M $43.1M $38.7M $53.3M $61.1M
Long-Term Investments $490.6M $501M $715.9M $697.8M $870.9M
Goodwill $99.1M $179.2M $179.1M $186.6M $206.2M
Other Intangibles $56.7M $153M $152.6M $158.4M $159.6M
Other Long-Term Assets -- -- -- -- --
Total Assets $2.2B $3B $3.6B $4B $5.1B
 
Accounts Payable $213.8M $375.8M $415.4M $424.5M $675.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $337.8M $542.4M $594.3M $527.9M $909.1M
 
Long-Term Debt $224.7M $183.4M $199.8M $163.7M $170.3M
Capital Leases -- -- -- -- --
Total Liabilities $1.8B $2.6B $3.2B $3.5B $4.6B
 
Common Stock $35K $33K $34K $36K $37K
Other Common Equity Adj $1.7M $5.7M -$2.7M -$39.4M -$26.1M
Common Equity $398.1M $356.1M $383M $397.4M $416.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $13.4M $17.4M $17.2M $136.2M $159.7M
Total Equity $411.4M $373.5M $400.2M $533.6M $576.6M
 
Total Liabilities and Equity $2.2B $3B $3.6B $4B $5.1B
Cash and Short Terms $468.3M $514.1M $753.2M $1.2B $1.3B
Total Debt $339.5M $331.2M $358.3M $224.4M $367.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $103.5M $150.5M $503.5M $514.7M $396.2M
Short Term Investments $369.9M $541.1M $584.1M $270.6M $282.1M
Accounts Receivable, Net $739.9M $977.6M $1.3B $1B $1.3B
Inventory -- -- -- -- --
Prepaid Expenses $7.9M $9.2M $8.9M $906.3M $989M
Other Current Assets -- -- -- -- --
Total Current Assets $1.5B $2B $2.8B $3.1B $3.4B
 
Property Plant And Equipment $35.4M $40.1M $48.7M $62.6M $56.3M
Long-Term Investments $481.6M $680.5M $669.2M $764.7M $1.1B
Goodwill $163.4M $179.1M $185.9M $205M $208.6M
Other Intangibles $146.7M $153M $162.3M $166.1M $148.1M
Other Long-Term Assets -- -- -- -- --
Total Assets $2.8B $3.4B $4B $4.8B $5.5B
 
Accounts Payable $330.6M $388.6M $461.4M $569.2M $560.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $497.1M $554.9M $550.2M $708.8M $729.2M
 
Long-Term Debt $214.2M $189.1M $172.7M $177.1M $186.4M
Capital Leases -- -- -- -- --
Total Liabilities $2.4B $3B $3.5B $4.3B $4.8B
 
Common Stock $34K $34K $36K $37K $37K
Other Common Equity Adj $5.7M $1.2M -$47.7M -$40.6M -$15.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $14M $16.9M $132.3M $147.5M $194.3M
Total Equity $361.7M $402.1M $519.6M $543.6M $656.2M
 
Total Liabilities and Equity $2.8B $3.4B $4B $4.8B $5.5B
Cash and Short Terms $473.4M $691.6M $1.1B $785.3M $678.3M
Total Debt $362.8M $339.8M $231.3M $288.6M $353.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $20.1M -$25.2M $44.1M $3.6M $40M
Depreciation & Amoritzation $13.6M $17.6M $24.4M $23M $23.5M
Stock-Based Compensation $6.4M $8.1M $11.1M $9.7M $8.3M
Change in Accounts Receivable -$152.6M -$165.4M -$133.3M -$217.1M -$666.2M
Change in Inventories -- -- -- -- --
Cash From Operations $23.7M $140.2M $204.3M $463.1M $71.5M
 
Capital Expenditures $8.5M $6.7M $2.8M $10.7M $14M
Cash Acquisitions $13.7M -$5.3M $8.9M -$14.2M -$19.7M
Cash From Investing -$8.3M -$123.5M -$273.8M $9.5M -$244.7M
 
Dividends Paid (Ex Special Dividend) -$5.5M -$5.6M -$5.4M -$7.8M -$13.7M
Special Dividend Paid
Long-Term Debt Issued $2.2B $3.4B $4.1B $2.4B $1.4B
Long-Term Debt Repaid -$2.2B -$3.3B -$4B -$2.7B -$1.3B
Repurchase of Common Stock -$9.1M -$13.9M -$8.1M -$1.7M --
Other Financing Activities -$4.1M -$6.7M -$3.6M -$19.9M -$16.3M
Cash From Financing $36.9M $31.7M $73.7M -$115.2M $113.4M
 
Beginning Cash (CF) $99.4M $151.7M $200.2M $204.4M $550.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $52.3M $48.4M $4.3M $357.4M -$59.8M
Ending Cash (CF) $144.6M $195.3M $195.1M $550.8M $492.6M
 
Levered Free Cash Flow $15.2M $133.5M $201.6M $452.3M $57.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $14.7M $3.3M $20.1M $8.9M $20.5M
Depreciation & Amoritzation $4M $6.1M $5.5M $6.3M $5.4M
Stock-Based Compensation $2.5M $1.5M $1.7M $1.9M $6M
Change in Accounts Receivable -$92.1M -$103.5M -$75.9M -$113.8M -$46.6M
Change in Inventories -- -- -- -- --
Cash From Operations $7.9M $40.4M $116.3M $57.2M $61.2M
 
Capital Expenditures $1.6M $912K $2.2M $922K $536K
Cash Acquisitions $125K $133K -- -- --
Cash From Investing -$29.4M -$75.4M $52.5M $127.9M -$164.8M
 
Dividends Paid (Ex Special Dividend) -$1.4M -$1.4M -$1.9M -$3.4M -$3.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $896.3M $397.5M $301.8M $345.5M $267M
Long-Term Debt Repaid -$845.1M -$361.2M -$297.6M -$383.2M -$266.1M
Repurchase of Common Stock -$665K -- -$718K -- --
Other Financing Activities -$2.1M -$378K -$4.2M -$182K -$154K
Cash From Financing $47M $34.5M -$2.7M -$41.3M -$3.1M
 
Beginning Cash (CF) $157.9M $177.9M $351.3M $398M $605.4M
Foreign Exchange Rate Adjustment -- -- -$3.6M -$4.4M $5.6M
Additions / Reductions $25.6M -$448K $166.2M $143.8M -$106.6M
Ending Cash (CF) $181.6M $172.1M $513.8M $537.4M $504.4M
 
Levered Free Cash Flow $6.3M $39.5M $114.1M $56.3M $60.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$36.8M $59.2M -$1.5M $30M $74.5M
Depreciation & Amoritzation $15.9M $23.6M $23.9M $22.7M $22.2M
Stock-Based Compensation $8M $5.7M $15.3M $7.7M $15.5M
Change in Accounts Receivable -$192.1M -$236.6M -$194.4M -$432.4M -$312.7M
Change in Inventories -- -- -- -- --
Cash From Operations $72.5M $258M $419.1M $155.8M $148.7M
 
Capital Expenditures $5.4M $4.1M $6M $17.9M $3.8M
Cash Acquisitions $21.4M -$26.3M -$5.6M -$19.7M --
Cash From Investing -$141.4M -$259.4M -$43.6M -$164.1M -$246.1M
 
Dividends Paid (Ex Special Dividend) -$5.6M -$5.4M -$6.1M -$13.4M -$15M
Special Dividend Paid
Long-Term Debt Issued $3.1B $3.3B $3.9B $1.3B $1.1B
Long-Term Debt Repaid -$3B -$3.2B -$4.1B -$1.3B -$1.1B
Repurchase of Common Stock -$9.2M -$7.6M -- -- --
Other Financing Activities -$6.8M -$2.6M -$20.1M -$15.9M $5.9M
Cash From Financing $98M -$2M -$30.1M $28.7M $55.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29M -$3.4M $345.4M $20.5M -$41.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $67.2M $253.9M $413.2M $137.9M $144.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$41.4M $43M -$2.6M $23.9M $58.3M
Depreciation & Amoritzation $12.2M $18.3M $17.7M $17.5M $16.3M
Stock-Based Compensation $6.2M $3.7M $7.9M $6M $13.2M
Change in Accounts Receivable -$85.8M -$157M -$218.1M -$433.4M -$79.9M
Change in Inventories -- -- -- -- --
Cash From Operations $68.2M $186M $400.9M $93.6M $170.8M
 
Capital Expenditures $4.7M $2.1M $5.3M $12.5M $2.2M
Cash Acquisitions $21.3M $258K -$14.2M -$19.7M --
Cash From Investing -$65.4M -$201.3M $28.9M -$144.7M -$146.2M
 
Dividends Paid (Ex Special Dividend) -$4.2M -$4M -$4.7M -$10.3M -$11.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.4B $2.3B $2.1B $1.1B $774M
Long-Term Debt Repaid -$2.3B -$2.3B -$2.4B -$1B -$788.6M
Repurchase of Common Stock -$9.2M -$2.9M -$1.7M -- --
Other Financing Activities -$5.5M -$1.4M -$17.9M -$13.9M $8.2M
Cash From Financing $33.3M -$499K -$104.3M $39.6M -$18M
 
Beginning Cash (CF) $463.8M $555.3M $753.3M $1.4B $1.7B
Foreign Exchange Rate Adjustment -- -- -$6.8M -$1.9M $5.2M
Additions / Reductions $36M -$15.8M $325.4M -$11.6M $6.6M
Ending Cash (CF) $493.7M $527.2M $1.1B $1.4B $1.7B
 
Levered Free Cash Flow $63.5M $183.9M $395.5M $81.1M $168.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock