Financhill
Sell
35

TIPT Quote, Financials, Valuation and Earnings

Last price:
$18.11
Seasonality move :
-1.71%
Day range:
$18.09 - $18.38
52-week range:
$17.07 - $27.41
Dividend yield:
1.33%
P/E ratio:
15.97x
P/S ratio:
0.34x
P/B ratio:
1.36x
Volume:
155.8K
Avg. volume:
228.9K
1-year change:
-15.02%
Market cap:
$685M
Revenue:
$2B
EPS (TTM):
$1.13
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $777.8M $1.2B $1.4B $1.6B $2B
Revenue Growth (YoY) 5.06% 50.48% 18.23% 18.08% 24.26%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $25.9M $36.8M $10.2M $18.6M $22.8M
Operating Expenses $1.5M -$104.9M -$84.3M -$110.7M -$184.7M
Operating Income -$1.5M $104.9M $84.3M $110.7M $184.7M
 
Net Interest Expenses $32.6M $37.7M $30.2M $27.7M $32.2M
EBT. Incl. Unusual Items -$38.9M $65.3M $54M $83.1M $149.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$13.6M $21.3M $50.5M $43.1M $61.7M
Net Income to Company -$25.2M $44.1M $3.6M $40M $87.7M
 
Minority Interest in Earnings $3.9M $5.9M $11.8M $26M $34.3M
Net Income to Common Excl Extra Items -$25.2M $43.3M $3.6M $39.9M $87.7M
 
Basic EPS (Cont. Ops) -$0.86 $1.15 -$0.23 $0.38 $1.44
Diluted EPS (Cont. Ops) -$0.86 $1.13 -$0.23 $0.33 $1.30
Weighted Average Basic Share $33.9M $33.2M $35.5M $36.7M $36.9M
Weighted Average Diluted Share $33.9M $33.7M $35.5M $37.6M $37.9M
 
EBITDA -- -- -- -- --
EBIT -$38.9M $65.3M $54M $83.1M $149.3M
 
Revenue (Reported) $777.8M $1.2B $1.4B $1.6B $2B
Operating Income (Reported) -$1.5M $104.9M $84.3M $110.7M $184.7M
Operating Income (Adjusted) -$38.9M $65.3M $54M $83.1M $149.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $279.4M $359.5M $414.1M $490.6M $536.8M
Revenue Growth (YoY) 30.14% 28.66% 15.2% 18.49% 9.41%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $14.6M $4.8M $5.2M $6.5M --
Operating Expenses -$12.6M -$30.6M -$27.9M -$44.4M -$49M
Operating Income $12.6M $30.6M $27.9M $44.4M $49M
 
Net Interest Expenses $8.7M $5.5M $6.7M $7.6M $10.7M
EBT. Incl. Unusual Items $3.6M $25.1M $21.1M $36.8M $38.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $237K $5.1M $12.3M $16.3M $22.7M
Net Income to Company $3.3M $20.1M $8.9M $20.5M --
 
Minority Interest in Earnings $1.3M $5.8M $6.7M $8.6M $9.2M
Net Income to Common Excl Extra Items $3.3M $19.9M $8.9M $20.5M $15.6M
 
Basic EPS (Cont. Ops) $0.06 $0.39 $0.06 $0.32 $0.17
Diluted EPS (Cont. Ops) $0.06 $0.38 $0.04 $0.29 $0.13
Weighted Average Basic Share $33.6M $36.3M $36.7M $36.8M $37.6M
Weighted Average Diluted Share $34.1M $36.8M $37.7M $37.8M $38.6M
 
EBITDA -- -- -- -- --
EBIT $3.6M $25.1M $21.1M $36.8M $38.3M
 
Revenue (Reported) $279.4M $359.5M $414.1M $490.6M $536.8M
Operating Income (Reported) $12.6M $30.6M $27.9M $44.4M $49M
Operating Income (Adjusted) $3.6M $25.1M $21.1M $36.8M $38.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.3B $1.6B $2B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $41.8M $29M $8.9M $24.4M --
Operating Expenses -$120.6M -$77.2M -$102.7M -$168.6M -$200.6M
Operating Income $120.6M $77.2M $102.7M $168.6M $200.6M
 
Net Interest Expenses $36M $35.6M $25.6M $31.4M $40.2M
EBT. Incl. Unusual Items $79M $39.9M $78M $137.2M $158.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.8M $41.4M $48M $62.7M $69.5M
Net Income to Company $59.2M -$1.5M $30M $74.5M --
 
Minority Interest in Earnings $6.4M $8M $22M $33.8M $38.5M
Net Income to Common Excl Extra Items $58.4M -$1.7M $29.9M $74.3M $89M
 
Basic EPS (Cont. Ops) $1.59 -$0.29 $0.22 $1.10 $1.34
Diluted EPS (Cont. Ops) $1.52 -$0.30 $0.20 $0.97 $1.13
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $79M $39.9M $78M $137.2M $158.5M
 
Revenue (Reported) $1.1B $1.3B $1.6B $2B $2.1B
Operating Income (Reported) $120.6M $77.2M $102.7M $168.6M $200.6M
Operating Income (Adjusted) $79M $39.9M $78M $137.2M $158.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $858.6M $1B $1.2B $1.5B $1.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $38.7M $24.4M $14.1M $19.6M $9.1M
Operating Expenses -$82.5M -$54.8M -$73.2M -$131M -$147.5M
Operating Income $82.5M $54.8M $73.2M $131M $147.5M
 
Net Interest Expenses $26.9M $24.8M $20.2M $23.9M $31.9M
EBT. Incl. Unusual Items $54.5M $29M $53M $107.1M $116.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.4M $31.5M $29.1M $48.8M $56.7M
Net Income to Company $43M -$2.6M $23.9M $58.3M $44.1M
 
Minority Interest in Earnings $4.5M $6.6M $16.8M $24.5M $28.7M
Net Income to Common Excl Extra Items $42.3M -$2.8M $23.8M $58.3M $59.7M
 
Basic EPS (Cont. Ops) $1.16 -$0.28 $0.19 $0.91 $0.82
Diluted EPS (Cont. Ops) $1.09 -$0.28 $0.17 $0.82 $0.63
Weighted Average Basic Share $98.9M $105.8M $110M $110.3M $112.4M
Weighted Average Diluted Share $103.9M $106.2M $111.8M $113.4M $115.6M
 
EBITDA -- -- -- -- --
EBIT $54.5M $29M $53M $107.1M $116.3M
 
Revenue (Reported) $858.6M $1B $1.2B $1.5B $1.6B
Operating Income (Reported) $82.5M $54.8M $73.2M $131M $147.5M
Operating Income (Adjusted) $54.5M $29M $53M $107.1M $116.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $195.3M $195.1M $550.8M $492.6M $416.3M
Short Term Investments $377.1M $577.4M $612M $802.6M $1.1B
Accounts Receivable, Net $823.3M $1B $592.6M $1.2B $1.3B
Inventory -- -- -- -- --
Prepaid Expenses $8.2M $10.7M $18.5M $13M $12.5M
Other Current Assets -- -- -- -- --
Total Current Assets $594.8M $710.4M $1.1B $1.4B $1.5B
 
Property Plant And Equipment $43.1M $38.7M $53.3M $61.1M $55.1M
Long-Term Investments $151.5M $149.8M $47.1M $76.9M $24.4M
Goodwill $179.2M $179.1M $186.6M $206.2M $206.7M
Other Intangibles $153M $152.6M $158.4M $159.6M $145.5M
Other Long-Term Assets -- -- -- -- --
Total Assets $2.3B $2.7B $2.9B $3.4B $3.8B
 
Accounts Payable $243.3M $286M $347.8M $580.3M $452.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $726.3M $759.1M $1B $1.4B $1.5B
 
Long-Term Debt $469.8M $459.5M $329.5M $465.3M $520M
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $2.3B $2.3B $2.9B $3.1B
 
Common Stock $33K $34K $36K $37K $37K
Other Common Equity Adj $5.7M -$2.7M -$39.4M -$26.1M -$27.8M
Common Equity $356.1M $383M $397.4M $416.9M $457.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $17.4M $17.2M $136.2M $159.7M $199.1M
Total Equity $373.5M $400.2M $533.6M $576.6M $656.8M
 
Total Liabilities and Equity $2.3B $2.7B $2.9B $3.4B $3.8B
Cash and Short Terms $514.1M $753.2M $1.2B $1.3B $1.4B
Total Debt $537.4M $467.7M $339M $475M $598.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $172.1M $513.8M $537.4M $504.4M $479.6M
Short Term Investments $541.1M $584.1M $270.6M $282.1M --
Accounts Receivable, Net $977.6M $1.3B $1B $1.3B --
Inventory -- -- -- -- --
Prepaid Expenses $9.2M $8.9M $12M $10.8M $12.2M
Other Current Assets -- -- -- -- --
Total Current Assets $660.3M $1.1B $1.4B $1.6B $1.5B
 
Property Plant And Equipment $40.1M $48.7M $62.6M $56.3M $54.3M
Long-Term Investments -- -- -- -- --
Goodwill $179.1M $185.9M $205M $208.6M --
Other Intangibles $153M $162.3M $166.1M $148.1M --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.6B $2.8B $3.2B $3.6B $4B
 
Accounts Payable $274M $352.5M $499.3M $459.9M $485M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $738M $1B $1.3B $1.5B $1.8B
 
Long-Term Debt $453.7M $335.1M $397.5M $470.6M $597.2M
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $2.3B $2.6B $2.9B $3.2B
 
Common Stock $34K $36K $37K $37K $38K
Other Common Equity Adj $1.2M -$47.7M -$40.6M -$15.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $16.9M $132.3M $147.5M $194.3M $236.2M
Total Equity $402.1M $519.6M $543.6M $656.2M $741.4M
 
Total Liabilities and Equity $2.6B $2.8B $3.2B $3.6B $4B
Cash and Short Terms $691.6M $1.1B $785.3M $678.3M --
Total Debt $458.8M $335.1M $397.5M $470.6M $597.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$25.2M $44.1M $3.6M $40M $87.7M
Depreciation & Amoritzation $17.6M $24.4M $23M $23.5M $21.7M
Stock-Based Compensation $8.1M $11.1M $9.7M $8.3M $17.7M
Change in Accounts Receivable -$165.4M -$133.3M -$217.1M -$666.2M -$149.9M
Change in Inventories -- -- -- -- --
Cash From Operations $140.2M $204.3M $463.1M $71.5M $240.8M
 
Capital Expenditures $6.7M $2.8M $10.7M $14M $4M
Cash Acquisitions $5.3M $3.5M $20.6M $34.5M --
Cash From Investing -$123.5M -$277.3M $3.9M -$259.5M -$315.3M
 
Dividends Paid (Ex Special Dividend) $5.6M $5.4M $7.8M $13.7M $24.8M
Special Dividend Paid
Long-Term Debt Issued $3.4B $4.1B $2.4B $1.4B $1.2B
Long-Term Debt Repaid -$3.3B -$4B -$2.7B -$1.3B -$1.2B
Repurchase of Common Stock $13.9M $8.1M $1.7M -- --
Other Financing Activities -$6.7M -$3.6M -$19.9M -$16.3M $501K
Cash From Financing $31.7M $77.3M -$109.6M $128.2M -$1.4M
 
Beginning Cash (CF) $195.3M $195.1M $550.8M $492.6M $416.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $48.4M $4.3M $355.6M -$58.3M -$76.3M
Ending Cash (CF) $243.7M $199.4M $904.6M $435.8M $339.6M
 
Levered Free Cash Flow $133.5M $201.6M $452.3M $57.4M $236.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.3M $20.1M $8.9M $20.5M --
Depreciation & Amoritzation $6.1M $5.5M $6.3M $5.4M $5.3M
Stock-Based Compensation $1.5M $1.7M $1.9M $6M $5.6M
Change in Accounts Receivable -$103.5M -$75.9M -$113.8M -$46.6M --
Change in Inventories -- -- -- -- --
Cash From Operations $40.4M $116.3M $57.2M $61.2M $135.4M
 
Capital Expenditures $912K $2.2M $922K $536K $2.1M
Cash Acquisitions -$133K $3M -- -- -$2.7M
Cash From Investing -$75.4M $49.4M $127.9M -$164.9M -$130.2M
 
Dividends Paid (Ex Special Dividend) $1.4M $1.9M $3.4M $3.8M $3.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $397.5M $301.8M $345.5M $267M --
Long-Term Debt Repaid -$361.2M -$297.6M -$383.2M -$266.1M --
Repurchase of Common Stock -- $718K -- -- --
Other Financing Activities -$378K -$4.2M -$182K -$154K --
Cash From Financing $34.5M $375K -$41.3M -$2.9M $838K
 
Beginning Cash (CF) $172.1M $513.8M $537.4M $504.4M $479.6M
Foreign Exchange Rate Adjustment -- -$3.6M -$4.4M $5.6M -$1.5M
Additions / Reductions -$448K $162.5M $139.4M -$101M $4.5M
Ending Cash (CF) $171.6M $672.7M $672.3M $409M $482.5M
 
Levered Free Cash Flow $39.5M $114.1M $56.3M $60.7M $133.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $59.2M -$1.5M $30M $74.5M --
Depreciation & Amoritzation $23.6M $23.9M $22.7M $22.2M $20.5M
Stock-Based Compensation $5.7M $15.3M $7.7M $15.5M $21.6M
Change in Accounts Receivable -$236.6M -$194.4M -$432.4M -$312.7M --
Change in Inventories -- -- -- -- --
Cash From Operations $258M $419.1M $155.8M $148.7M $193.3M
 
Capital Expenditures $4.1M $6M $17.9M $3.8M $6.2M
Cash Acquisitions $26.1M $23.7M $33.8M $1.2M --
Cash From Investing -$259.3M -$52.3M -$178.1M -$239M -$300.4M
 
Dividends Paid (Ex Special Dividend) $5.4M $6.1M $13.4M $15M $24.8M
Special Dividend Paid
Long-Term Debt Issued $3.3B $3.9B $1.3B $1.1B --
Long-Term Debt Repaid -$3.2B -$4.1B -$1.3B -$1.1B --
Repurchase of Common Stock $7.6M $6.9M $73K -- --
Other Financing Activities -$2.6M -$20.1M -$15.9M $5.9M --
Cash From Financing -$2.1M -$21.4M $42.8M $48.7M $83.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.4M $338.6M $23.5M -$33M -$24.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $253.9M $413.2M $137.9M $144.9M $187.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $43M -$2.6M $23.9M $58.3M $44.1M
Depreciation & Amoritzation $18.3M $17.7M $17.5M $16.3M $15.1M
Stock-Based Compensation $3.7M $7.9M $6M $13.2M $17.1M
Change in Accounts Receivable -$157M -$218.1M -$433.4M -$79.9M -$359.2M
Change in Inventories -- -- -- -- --
Cash From Operations $186M $400.9M $93.6M $170.8M $123.4M
 
Capital Expenditures $2.1M $5.3M $12.5M $2.2M $4.4M
Cash Acquisitions -$133K $20M $33.3M -- --
Cash From Investing -$201.2M $23.8M -$158.3M -$137.8M -$122.9M
 
Dividends Paid (Ex Special Dividend) $4M $4.7M $10.3M $11.6M $11.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.3B $2.1B $1.1B $774M $677.4M
Long-Term Debt Repaid -$2.3B -$2.4B -$1B -$788.6M -$610.2M
Repurchase of Common Stock $2.9M $1.7M -- -- --
Other Financing Activities -$1.4M -$17.9M -$13.9M $8.2M -$5.1M
Cash From Financing -$599K -$99.2M $53.2M -$26.4M $58.1M
 
Beginning Cash (CF) $527.2M $1.1B $1.4B $1.7B $1.4B
Foreign Exchange Rate Adjustment -- -$3.6M -$1.9M $5.2M $4.8M
Additions / Reductions -$15.8M $318.6M -$13.5M $11.8M $63.3M
Ending Cash (CF) $511.4M $1.4B $1.3B $1.7B $1.5B
 
Levered Free Cash Flow $183.9M $395.5M $81.1M $168.6M $119M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock