Financhill
Buy
62

GBLI Quote, Financials, Valuation and Earnings

Last price:
$27.75
Seasonality move :
1.3%
Day range:
$28.14 - $28.14
52-week range:
$25.88 - $37.00
Dividend yield:
4.98%
P/E ratio:
14.59x
P/S ratio:
0.90x
P/B ratio:
0.58x
Volume:
--
Avg. volume:
7.1K
1-year change:
-21.07%
Market cap:
$403.1M
Revenue:
$441.2M
EPS (TTM):
$1.93
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $583.5M $678.3M $628.5M $528.1M $441.2M
Revenue Growth (YoY) -3.46% 16.23% -7.33% -15.98% -16.46%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $2.1M $29.8M $31.4M $1.4M $1.4M
Operating Expenses $10.3M -$48.1M -$17.7M -$35M -$55M
Operating Income -$10.3M $48.1M $17.7M $35M $55M
 
Net Interest Expenses $15.8M $10.5M $3M -- --
EBT. Incl. Unusual Items -$29.1M $32.8M $2M $33M $55M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$8.1M $3.4M $2.8M $7.5M $11.7M
Net Income to Company -$21M $29.4M -$850K $25.4M $43.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21M $29.4M -$850K $25.4M $43.2M
 
Basic EPS (Cont. Ops) -$1.48 $2.00 -$0.09 $1.84 $3.14
Diluted EPS (Cont. Ops) -$1.48 $1.97 -$0.09 $1.83 $3.12
Weighted Average Basic Share $14.3M $14.4M $14.5M $13.6M $13.6M
Weighted Average Diluted Share $14.3M $14.7M $14.5M $13.7M $13.7M
 
EBITDA -- -- -- -- --
EBIT -$29.1M $32.8M $2M $33M $55M
 
Revenue (Reported) $583.5M $678.3M $628.5M $528.1M $441.2M
Operating Income (Reported) -$10.3M $48.1M $17.7M $35M $55M
Operating Income (Adjusted) -$29.1M $32.8M $2M $33M $55M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $167M $194.6M $126.1M $111.8M $114.2M
Revenue Growth (YoY) 4.42% 16.53% -35.22% -11.34% 2.18%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $389K $30.3M $299K $372K --
Operating Expenses $6.9M -$31.2M -$9.5M -$15.9M -$16.1M
Operating Income -$6.9M $31.2M $9.5M $15.9M $16.1M
 
Net Interest Expenses $2.6M -- -- -- --
EBT. Incl. Unusual Items -$9.5M $31.2M $9.5M $15.9M $16.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.8M $7.4M $1.8M $3.1M $3.5M
Net Income to Company -$7.7M $23.7M $7.7M $12.8M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.7M $23.7M $7.7M $12.8M $12.5M
 
Basic EPS (Cont. Ops) -$0.54 $1.62 $0.56 $0.93 $0.87
Diluted EPS (Cont. Ops) -$0.54 $1.60 $0.55 $0.92 $0.86
Weighted Average Basic Share $14.4M $14.6M $13.5M $13.7M $14.3M
Weighted Average Diluted Share $14.4M $14.8M $13.8M $13.8M $14.4M
 
EBITDA -- -- -- -- --
EBIT -$9.5M $31.2M $9.5M $15.9M $16.1M
 
Revenue (Reported) $167M $194.6M $126.1M $111.8M $114.2M
Operating Income (Reported) -$6.9M $31.2M $9.5M $15.9M $16.1M
Operating Income (Adjusted) -$9.5M $31.2M $9.5M $15.9M $16.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $647.4M $662.1M $574.5M $442M $441.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.9M $59.3M $1.5M $1.6M --
Operating Expenses -$14.8M -$39.1M -$28.1M -$51.4M -$36.2M
Operating Income $14.8M $39.1M $28.1M $51.4M $36.2M
 
Net Interest Expenses $10.5M $5.6M $12K $17K --
EBT. Incl. Unusual Items $4.3M $30M $26M $51.6M $36.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.1M $8M $4.1M $11.4M $8.3M
Net Income to Company $5.4M $22M $21.9M $40.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.4M $22M $21.9M $40.1M $27.9M
 
Basic EPS (Cont. Ops) $0.34 $1.48 $1.57 $2.91 $1.94
Diluted EPS (Cont. Ops) $0.33 $1.44 $1.55 $2.90 $1.93
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $4.3M $30M $26M $51.6M $36.2M
 
Revenue (Reported) $647.4M $662.1M $574.5M $442M $441.8M
Operating Income (Reported) $14.8M $39.1M $28.1M $51.4M $36.2M
Operating Income (Adjusted) $4.3M $30M $26M $51.6M $36.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $489.1M $472.9M $418.9M $332.7M $333.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.3M $30.8M $935K $1.1M $957K
Operating Expenses -$10.9M -$6.7M -$26.4M -$42.8M -$24.1M
Operating Income $10.9M $6.7M $26.4M $42.8M $24.1M
 
Net Interest Expenses $7.9M $3M $12K $17K --
EBT. Incl. Unusual Items $3.1M $210K $24.2M $42.8M $24.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.1M $3.4M $4.7M $8.6M $5.2M
Net Income to Company $4.2M -$3.2M $19.5M $34.2M $6.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.2M -$3.2M $19.5M $34.2M $18.9M
 
Basic EPS (Cont. Ops) $0.27 -$0.25 $1.42 $2.49 $1.29
Diluted EPS (Cont. Ops) $0.25 -$0.27 $1.39 $2.47 $1.28
Weighted Average Basic Share $43.2M $43.6M $40.7M $40.9M $42.4M
Weighted Average Diluted Share $43.8M $43.9M $41.5M $41.2M $42.6M
 
EBITDA -- -- -- -- --
EBIT $3.1M $210K $24.2M $42.8M $24.1M
 
Revenue (Reported) $489.1M $472.9M $418.9M $332.7M $333.4M
Operating Income (Reported) $10.9M $6.7M $26.4M $42.8M $24.1M
Operating Income (Adjusted) $3.1M $210K $24.2M $42.8M $24.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $67.4M $78.3M $38.8M $38M $17M
Short Term Investments $1.2B $1.2B $1.2B $1B $1.2B
Accounts Receivable, Net $198.1M $228.3M $254.5M $182.6M $141.9M
Inventory -- -- -- -- --
Prepaid Expenses $12.9M $53.5M $17.4M $5M $3.3M
Other Current Assets -- -- -- -- --
Total Current Assets $369.2M $438.6M $443.4M $906.6M $1.1B
 
Property Plant And Equipment $21.1M $16.1M $11.7M $9.7M $9.3M
Long-Term Investments $97M $152.7M $38.2M $38.2M $29.4M
Goodwill $6.5M $5.4M $4.8M $4.8M $4.8M
Other Intangibles $21M $20.3M $14.8M $14.5M $14.1M
Other Long-Term Assets -- -- -- -- --
Total Assets $1.9B $2B $1.8B $1.7B $1.7B
 
Accounts Payable $8.9M $35.3M $17.2M $2.6M $8.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $676.4M $796M $849.7M $854.8M $811.5M
 
Long-Term Debt $149.2M $145.5M $15.7M $12.7M $7.5M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.3B $1.2B $1.1B $1.1B
 
Common Stock -- -- -- $4M $4M
Other Common Equity Adj $34.3M $6.4M -$43.1M -$22.9M -$10.4M
Common Equity $714.3M $702.6M $622.2M $644.8M $685.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $718.3M $706.6M $626.2M $648.8M $689.1M
 
Total Liabilities and Equity $1.9B $2B $1.8B $1.7B $1.7B
Cash and Short Terms $1.3B $1.3B $1.3B $1B $1.2B
Total Debt $149.2M $145.5M $15.7M $12.7M $10.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $40.6M $18.9M $46.5M $31M $75.4M
Short Term Investments $1.2B $1.3B $984.6M $1.2B --
Accounts Receivable, Net $219.1M $269.3M $216.7M $149.8M --
Inventory -- -- -- -- --
Prepaid Expenses $14.4M $56.2M $7.2M $3.3M $3.7M
Other Current Assets -- -- -- -- --
Total Current Assets $343.4M $447.9M $936M $1.2B $854.2M
 
Property Plant And Equipment $20M $13.5M $10.1M $8.5M $8.4M
Long-Term Investments -- -- -- -- --
Goodwill $6.5M $4.8M $4.8M $4.8M --
Other Intangibles $20.6M $14.9M $14.5M $14.2M --
Other Long-Term Assets -- -- -- -- --
Total Assets $2B $1.9B $1.8B $1.8B $1.7B
 
Accounts Payable $9.4M $16.6M $3.5M $963K $2.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $741.2M $842.3M $885.9M $841.1M $766.6M
 
Long-Term Debt $148.1M $16.7M $13.5M $10.8M $8.9M
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.2B $1.1B $1.1B $1B
 
Common Stock -- -- $4M $4M --
Other Common Equity Adj $15M -$45.3M -$38.1M -$7.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $695.2M $643.6M $630.7M $686.7M $704.1M
 
Total Liabilities and Equity $2B $1.9B $1.8B $1.8B $1.7B
Cash and Short Terms $1.2B $1.3B $1B $1.3B --
Total Debt $148.1M $16.7M $13.5M $10.8M $8.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$21M $29.4M -$850K $25.4M $43.2M
Depreciation & Amoritzation $7M $10.4M $8.4M $6.2M $5.8M
Stock-Based Compensation $6.8M $2.4M $3.9M $3.5M $4.8M
Change in Accounts Receivable $3.8M -$30.2M -$26.2M $71.9M $40.7M
Change in Inventories -- -- -- -- --
Cash From Operations $32.7M $90.8M $44.2M $42.9M $38.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $174.6M -$64.5M $80.1M -$16.3M -$39.5M
 
Dividends Paid (Ex Special Dividend) $14.4M $14.9M $14.8M $14.7M $19.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$173.6M -- -$130M -- --
Repurchase of Common Stock $100.2M $490K $22.3M $12.7M $529K
Other Financing Activities -- -- -- -- --
Cash From Financing -$184.2M -$15.4M -$163.8M -$27.4M -$20.4M
 
Beginning Cash (CF) $67.4M $78.3M $38.8M $38M $17M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23.1M $10.9M -$39.4M -$809K -$21M
Ending Cash (CF) $90.4M $89.2M -$586K $37.2M -$4M
 
Levered Free Cash Flow $32.7M $90.8M $44.2M $42.9M $38.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$7.7M $23.7M $7.7M $12.8M --
Depreciation & Amoritzation $1.8M $2.9M $1.5M $1.4M $1.4M
Stock-Based Compensation $910.7K $943K $994.7K $1.2M $1.1M
Change in Accounts Receivable -$4.9M -$3.2M $20.4M $6.4M --
Change in Inventories -- -- -- -- --
Cash From Operations $17.5M $21.4M $22.7M $16M $6M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- $1.4M
Cash From Investing -$22M -$63.6M -$21.6M -$31.5M $2.9M
 
Dividends Paid (Ex Special Dividend) $3.5M -$36.6K $107.3K $256.1K $190.8K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$7.9K -$13.3K -$5.7K $7.6K --
Other Financing Activities -- -- -- -- --
Cash From Financing -$3.5M $4.2M -$101.6K -$263.8K -$190.8K
 
Beginning Cash (CF) $40.6M $18.9M $46.5M $31M $75.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.1M -$38M $1M -$15.8M $8.8M
Ending Cash (CF) $32.5M -$19.1M $47.5M $15.3M $84.1M
 
Levered Free Cash Flow $17.5M $21.4M $22.7M $16M $6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5.4M $22M $21.9M $40.1M --
Depreciation & Amoritzation $8M $10.2M $6.9M $5.4M $6M
Stock-Based Compensation $5.4M $2.1M $3.4M $4.3M $6.2M
Change in Accounts Receivable $3.4M -$50.2M $52.6M $66.9M --
Change in Inventories -- -- -- -- --
Cash From Operations $63.8M $62.2M $40.6M $58.5M $1.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- $1.4M
Cash From Investing -$42.5M $52.3M $34.2M -$56.6M $66.2M
 
Dividends Paid (Ex Special Dividend) $14.9M $10.6M $15M $17M $20.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $907.5K $392.6K $34.1M $382.5K -$12.9K
Other Financing Activities -- -- -- -- --
Cash From Financing -$16.1M -$133.5M -$49.5M -$17.4M -$20.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.1M -$19M $25.4M -$15.6M $47.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $63.8M $62.2M $40.6M $58.5M $1.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.2M -$3.2M $19.5M $34.2M $6.4M
Depreciation & Amoritzation $6M $6.1M $4.8M $4M $4.3M
Stock-Based Compensation $3.7M $3.5M $3.1M $4M $5.5M
Change in Accounts Receivable -$20.9M -$40.9M $37.8M $32.8M $3.9M
Change in Inventories -- -- -- -- --
Cash From Operations $65M $39.3M $37M $52.8M $15.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- $1.4M
Cash From Investing -$79.9M $34.8M -$8.7M -$49.1M $56M
 
Dividends Paid (Ex Special Dividend) $11M $7.2M $7.9M $10.3M $10.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$130M -- -- --
Repurchase of Common Stock $471.3K $390.1K $12.8M $534.5K --
Other Financing Activities -- -- -- -- --
Cash From Financing -$11.5M -$130.1M -$20.6M -$10.8M -$10.8M
 
Beginning Cash (CF) $137.1M $236.6M $127.7M $116.6M $223.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$26.3M -$56M $7.7M -$7.1M $61M
Ending Cash (CF) $110.8M $180.7M $135.3M $109.5M $284.9M
 
Levered Free Cash Flow $65M $39.3M $37M $52.8M $15.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock