Financhill
Buy
52

TECH Quote, Financials, Valuation and Earnings

Last price:
$61.69
Seasonality move :
5.14%
Day range:
$61.35 - $63.98
52-week range:
$46.01 - $79.28
Dividend yield:
0.52%
P/E ratio:
126.08x
P/S ratio:
7.99x
P/B ratio:
4.89x
Volume:
1.8M
Avg. volume:
1.9M
1-year change:
-16.52%
Market cap:
$9.6B
Revenue:
$1.2B
EPS (TTM):
$0.49
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $931M $1.1B $1.1B $1.2B $1.2B
Revenue Growth (YoY) 26.04% 18.75% 2.81% 1.97% 5.23%
 
Cost of Revenues $326.6M $382.6M $366.9M $386M $440.6M
Gross Profit $604.5M $723M $769.8M $773.1M $779M
Gross Profit Margin 64.92% 65.39% 67.72% 66.7% 63.88%
 
R&D Expenses $70.6M $87.1M $92.5M $96.7M $99.5M
Selling, General & Admin $325M $372.8M $378.4M $466.4M $588.5M
Other Inc / (Exp) -$81M $16.1M $55.5M -$44.8M -$3.8M
Operating Expenses $354.6M $446.4M $489.1M $520M $526.1M
Operating Income $249.8M $276.6M $280.7M $253M $252.9M
 
Net Interest Expenses $22.6M $17.7M $14.7M $29.3M $19.7M
EBT. Incl. Unusual Items $148.2M $301.4M $338.7M $185.7M $98.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.6M $38.3M $53.2M $17.6M $25.1M
Net Income to Company $139.6M $263.1M $285.4M $168.1M $73.4M
 
Minority Interest in Earnings -$825K -$9M $179K -- --
Net Income to Common Excl Extra Items $139.5M $263M $285.4M $168.1M $73.4M
 
Basic EPS (Cont. Ops) $0.91 $1.73 $1.81 $1.07 $0.47
Diluted EPS (Cont. Ops) $0.87 $1.66 $1.76 $1.05 $0.46
Weighted Average Basic Share $155M $156.9M $157.2M $157.7M $157.5M
Weighted Average Diluted Share $161.9M $164.1M $161.9M $160.8M $159.7M
 
EBITDA $337.6M $377.6M $387.9M $364.8M $362.8M
EBIT $249.8M $276.6M $280.7M $253M $252.9M
 
Revenue (Reported) $931M $1.1B $1.1B $1.2B $1.2B
Operating Income (Reported) $249.8M $276.6M $280.7M $253M $252.9M
Operating Income (Adjusted) $249.8M $276.6M $280.7M $253M $252.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $257.7M $269.7M $276.9M $289.5M $286.6M
Revenue Growth (YoY) 26.21% 4.63% 2.7% 4.52% -1%
 
Cost of Revenues $86.7M $90.1M $91.7M $101.5M $96.4M
Gross Profit $171M $179.6M $185.2M $187.9M $190.2M
Gross Profit Margin 66.35% 66.6% 66.87% 64.92% 66.37%
 
R&D Expenses $21.6M $23.9M $24M $23.9M $24.2M
Selling, General & Admin $86.2M $99.4M $105.3M $119.2M $116.2M
Other Inc / (Exp) $7.4M $50.8M -$2.3M $1.4M --
Operating Expenses $107M $121.5M $130.6M $136.9M $139.4M
Operating Income $64M $58.1M $54.6M $51M $50.8M
 
Net Interest Expenses $1.8M $3.5M $7.4M $5.6M $5.5M
EBT. Incl. Unusual Items $67.4M $103.7M $49.6M $40.2M $48M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.6M $14M -$1.4M $6.6M $9.8M
Net Income to Company $69M $89.7M $51M $33.6M $38.2M
 
Minority Interest in Earnings -$634K $179K -- -- --
Net Income to Common Excl Extra Items $68.9M $89.7M $51M $33.6M $38.2M
 
Basic EPS (Cont. Ops) $0.45 $0.57 $0.32 $0.21 $0.25
Diluted EPS (Cont. Ops) $0.42 $0.55 $0.31 $0.21 $0.24
Weighted Average Basic Share $156.4M $156.9M $158.1M $158.5M $155.5M
Weighted Average Diluted Share $164.6M $162.2M $161.9M $161.1M $156.4M
 
EBITDA $88.7M $84.7M $83.2M $79.1M $75.1M
EBIT $64M $58.1M $54.6M $51M $50.8M
 
Revenue (Reported) $257.7M $269.7M $276.9M $289.5M $286.6M
Operating Income (Reported) $64M $58.1M $54.6M $51M $50.8M
Operating Income (Adjusted) $64M $58.1M $54.6M $51M $50.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $984.6M $1.1B $1.1B $1.2B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $318.4M $352.4M $368.6M $395.8M $404.1M
Gross Profit $666.1M $765.1M $775.4M $775.8M $812.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $76.2M $89.4M $92.6M $96.5M $99.9M
Selling, General & Admin $338.5M $386M $384.3M $480.2M $585.6M
Other Inc / (Exp) -$68.2M $59.5M $2.4M -$41.1M --
Operating Expenses $401.4M $493.7M $498.5M $531.1M $546.2M
Operating Income $264.7M $271.4M $276.9M $244.7M $266.4M
 
Net Interest Expenses $8.9M $10.1M $17.8M $26.7M $19.6M
EBT. Incl. Unusual Items $176.2M $337.7M $284.5M $176.3M $106.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1M $53.9M $37.8M $25.6M $28.3M
Net Income to Company $175.2M $283.9M $246.7M $150.7M $78M
 
Minority Interest in Earnings -$1.5M -$8.1M -- -- --
Net Income to Common Excl Extra Items $175.1M $283.7M $246.6M $150.7M $78M
 
Basic EPS (Cont. Ops) $1.13 $1.86 $1.57 $0.96 $0.50
Diluted EPS (Cont. Ops) $1.08 $1.79 $1.52 $0.94 $0.49
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $356.1M $374.4M $386.1M $356M $372.5M
EBIT $264.7M $271.4M $276.9M $244.7M $266.4M
 
Revenue (Reported) $984.6M $1.1B $1.1B $1.2B $1.2B
Operating Income (Reported) $264.7M $271.4M $276.9M $244.7M $266.4M
Operating Income (Adjusted) $264.7M $271.4M $276.9M $244.7M $266.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $257.7M $269.7M $276.9M $289.5M $286.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $86.7M $90.1M $91.7M $101.5M $96.4M
Gross Profit $171M $179.6M $185.2M $187.9M $190.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $21.6M $23.9M $24M $23.9M $24.2M
Selling, General & Admin $86.2M $99.4M $105.3M $119.2M $116.2M
Other Inc / (Exp) $7.4M $50.8M -$2.3M $1.4M --
Operating Expenses $107M $121.5M $130.6M $136.9M $139.4M
Operating Income $64M $58.1M $54.6M $51M $50.8M
 
Net Interest Expenses $1.8M $3.5M $7.4M $5.6M $5.5M
EBT. Incl. Unusual Items $67.4M $103.7M $49.6M $40.2M $48M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.6M $14M -$1.4M $6.6M $9.8M
Net Income to Company $69M $89.7M $51M $33.6M $38.2M
 
Minority Interest in Earnings -$634K $179K -- -- --
Net Income to Common Excl Extra Items $68.9M $89.7M $51M $33.6M $38.2M
 
Basic EPS (Cont. Ops) $0.45 $0.57 $0.32 $0.21 $0.25
Diluted EPS (Cont. Ops) $0.42 $0.55 $0.31 $0.21 $0.24
Weighted Average Basic Share $156.4M $156.9M $158.1M $158.5M $155.5M
Weighted Average Diluted Share $164.6M $162.2M $161.9M $161.1M $156.4M
 
EBITDA $88.7M $84.7M $83.2M $79.1M $75.1M
EBIT $64M $58.1M $54.6M $51M $50.8M
 
Revenue (Reported) $257.7M $269.7M $276.9M $289.5M $286.6M
Operating Income (Reported) $64M $58.1M $54.6M $51M $50.8M
Operating Income (Adjusted) $64M $58.1M $54.6M $51M $50.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $231.6M $247M $204.3M $152.9M $162.2M
Short Term Investments $32.5M $74.5M $23.7M $1.1M --
Accounts Receivable, Net $145.4M $194.5M $218.5M $241.4M $206.9M
Inventory $116.7M $141.1M $171.6M $179.7M $189.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $16.9M $22.9M $27.1M $33.7M $37.5M
Total Current Assets $510.6M $605.6M $621.5M $617.4M $608.3M
 
Property Plant And Equipment $281.7M $288.8M $324.5M $342.4M $319.1M
Long-Term Investments $275K -- -- $252.2M $253.8M
Goodwill $843.1M $822.1M $872.7M $972.7M --
Other Intangibles $616M $531.5M $534.6M $507.1M --
Other Long-Term Assets $11.6M $46.8M $12.6M $12.1M $273.6M
Total Assets $2.3B $2.4B $2.7B $2.8B $2.6B
 
Accounts Payable $29.4M $33.9M $25.7M $38M $25.3M
Accrued Expenses $66.6M $79.8M $51.6M $74.7M --
Current Portion Of Long-Term Debt $12.5M $12.5M -- -- --
Current Portion Of Capital Lease Obligations $11.6M $11.9M $11.2M $12.9M $14.1M
Other Current Liabilities $3.9M $1.2M $1.4M $2.2M $1.6M
Total Current Liabilities $152.3M $176M $128.5M $159.4M $175.8M
 
Long-Term Debt $396.5M $301.5M $443.8M $406.6M $430M
Capital Leases -- -- -- -- --
Total Liabilities $778.6M $670M $767.2M $744.3M $639.1M
 
Common Stock $390K $392K $1.6M $1.6M $1.6M
Other Common Equity Adj -$57.3M -$75.2M -$66.1M -$78.3M --
Common Equity $1.6B $1.7B $2B $2.1B $1.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.3M -$759K -- -- --
Total Equity $1.6B $1.7B $2B $2.1B $1.9B
 
Total Liabilities and Equity $2.3B $2.4B $2.7B $2.8B $2.6B
Cash and Short Terms $231.6M $247M $204.3M $152.9M $162.2M
Total Debt $420.6M $314M $443.8M $406.6M $430M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $235.1M $203.1M $148.7M $187.5M $145M
Short Term Investments $38.7M $37.8M -- -- --
Accounts Receivable, Net $147.5M $174.2M $204.6M $223.7M $183.9M
Inventory $117.4M $150M $186.1M $185M $203.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $43.8M $24.8M $52.2M $42.8M --
Total Current Assets $543.7M $552M $591.5M $648.6M $609.5M
 
Property Plant And Equipment $278.5M $293.8M $334M $343.2M $311.1M
Long-Term Investments -- -- $269.1M $263M $266.4M
Goodwill $840M $865.4M $969.4M $982.6M --
Other Intangibles $596.3M $585.5M $579M $486M --
Other Long-Term Assets $11.6M $53.9M $12.4M $12.7M --
Total Assets $2.3B $2.4B $2.8B $2.7B $2.5B
 
Accounts Payable $25.6M $30.5M $28.1M $31.6M $30.2M
Accrued Expenses $49.6M $46.3M $50.8M $63.1M --
Current Portion Of Long-Term Debt $12.5M -- -- -- --
Current Portion Of Capital Lease Obligations $12M $12.1M $12.2M $13.5M --
Other Current Liabilities $3.6M $2M $4.4M $4.3M --
Total Current Liabilities $134M $137.6M $127.8M $142.1M $144.5M
 
Long-Term Debt $352.8M $329.4M $537.3M $385.4M $380.7M
Capital Leases -- -- -- -- --
Total Liabilities $623.2M $599.6M $757.6M $597.4M $560.3M
 
Common Stock $393K $392K $1.6M $1.6M $1.6M
Other Common Equity Adj -$64.2M -$91.8M -$78M -$60.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $7.6M -- -- -- --
Total Equity $1.6B $1.8B $2B $2.1B $2B
 
Total Liabilities and Equity $2.3B $2.4B $2.8B $2.7B $2.5B
Cash and Short Terms $235.1M $203.1M $148.7M $187.5M $145M
Total Debt $377.3M $329.4M $537.3M $385.4M $380.7M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $139.6M $263.1M $285.4M $168.1M $73.4M
Depreciation & Amoritzation $87.7M $101.1M $107.2M $111.7M $109.9M
Stock-Based Compensation $49M $42.2M $39.2M $38M $40.8M
Change in Accounts Receivable -$15.5M -$57.6M -$20.9M -$20.5M $34.1M
Change in Inventories -$7.1M -$32M -$30.2M -$14.2M -$18.1M
Cash From Operations $352.2M $325.3M $254.4M $299M $287.6M
 
Capital Expenditures $44.3M $44.9M $38.2M $62.9M $31M
Cash Acquisitions $225.4M -- $101.2M $169.7M --
Cash From Investing -$243.5M -$96.9M -$265.6M -$203M -$35.2M
 
Dividends Paid (Ex Special Dividend) $49.6M $50.2M $50.3M $50.4M $50.4M
Special Dividend Paid
Long-Term Debt Issued $256M $90M $619.7M $225M --
Long-Term Debt Repaid -$271.5M -$175.5M -$525.7M -$256M --
Repurchase of Common Stock $43.2M $161M $19.6M $80M $275.7M
Other Financing Activities -$19.3M -$23.4M -$31.4M -$21.9M -$6.5M
Cash From Financing -$62.6M -$242.9M $22.6M -$122.4M -$253.9M
 
Beginning Cash (CF) $199.1M $172.6M $180.6M $151.8M $162.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $52.5M -$26.5M $8M -$28.8M $10.4M
Ending Cash (CF) $257.9M $134M $185.2M $120.7M $184.5M
 
Levered Free Cash Flow $307.9M $280.4M $216.1M $236.1M $256.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $69M $89.7M $51M $33.6M $38.2M
Depreciation & Amoritzation $24.7M $26.6M $28.5M $28.1M $24.3M
Stock-Based Compensation $11.7M $14.5M $10.1M $10.2M $11.7M
Change in Accounts Receivable -$3.6M $17.3M $15.6M $21.6M $22.4M
Change in Inventories -$3M -$10.7M -$5.2M -$2.8M -$14M
Cash From Operations $48.4M $56.1M $59.4M $63.9M $27.6M
 
Capital Expenditures $6.1M $9.6M $13.6M $9.2M $5.4M
Cash Acquisitions -- $101.2M $166.4M -- --
Cash From Investing -$7.1M -$19.7M -$154.1M -$21.7M $605K
 
Dividends Paid (Ex Special Dividend) $12.5M $12.5M $12.7M $12.7M $12.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $10M $449.7M $160M -- --
Long-Term Debt Repaid -$51.1M -$441M -$70M -$19M --
Repurchase of Common Stock -- $19.6M -- -- $24K
Other Financing Activities -$23.9M -$20.3M -$20.2M -$5M --
Cash From Financing -$39.7M -$31.8M $71.5M -$11.6M -$44.2M
 
Beginning Cash (CF) $196.3M $165.3M $148.7M $187.5M $145M
Foreign Exchange Rate Adjustment -$4.4M -$11.9M -$8.7M $5.1M -$1.2M
Additions / Reductions -$2.8M -$7.3M -$31.9M $35.7M -$17.2M
Ending Cash (CF) $189.2M $146.1M $108.1M $228.4M $126.5M
 
Levered Free Cash Flow $42.4M $46.5M $45.8M $54.7M $22.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $175.2M $283.9M $246.7M $150.7M $78M
Depreciation & Amoritzation $91.4M $103M $109.1M $111.3M $106.1M
Stock-Based Compensation $47.8M $44.9M $34.9M $38.1M $42.3M
Change in Accounts Receivable -$20.1M -$36.6M -$22.6M -$14.6M $35M
Change in Inventories -$8.2M -$39.7M -$24.7M -$11.8M -$29.3M
Cash From Operations $334.6M $332.9M $257.7M $303.5M $251.3M
 
Capital Expenditures $39.4M $48.4M $42.3M $58.5M $27.2M
Cash Acquisitions $225.4M $101.2M $166.4M $3.3M --
Cash From Investing -$242.5M -$109.4M -$400.1M -$70.6M -$12.9M
 
Dividends Paid (Ex Special Dividend) $49.8M $50.2M $50.4M $50.5M $50.1M
Special Dividend Paid
Long-Term Debt Issued $266M $529.7M $330M $65M --
Long-Term Debt Repaid -$289.5M -$565.4M -$154.7M -$205M --
Repurchase of Common Stock $43.2M $180.5M -- $80M $275.8M
Other Financing Activities -$38.4M -$19.7M -$31.3M -$6.6M --
Cash From Financing -$67.3M -$235M $125.9M -$205.5M -$286.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $26.9M -$31.1M -$16.6M $38.9M -$42.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $295.2M $284.5M $215.4M $245M $224.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $69M $89.7M $51M $33.6M $38.2M
Depreciation & Amoritzation $24.7M $26.6M $28.5M $28.1M $24.3M
Stock-Based Compensation $11.7M $14.5M $10.1M $10.2M $11.7M
Change in Accounts Receivable -$3.6M $17.3M $15.6M $21.6M $22.4M
Change in Inventories -$3M -$10.7M -$5.2M -$2.8M -$14M
Cash From Operations $48.4M $56.1M $59.4M $63.9M $27.6M
 
Capital Expenditures $6.1M $9.6M $13.6M $9.2M $5.4M
Cash Acquisitions -- $101.2M $166.4M -- --
Cash From Investing -$7.1M -$19.7M -$154.1M -$21.7M $605K
 
Dividends Paid (Ex Special Dividend) $12.5M $12.5M $12.7M $12.7M $12.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $10M $449.7M $160M -- --
Long-Term Debt Repaid -$51.1M -$441M -$70M -$19M --
Repurchase of Common Stock -- $19.6M -- -- $24K
Other Financing Activities -$23.9M -$20.3M -$20.2M -$5M --
Cash From Financing -$39.7M -$31.8M $71.5M -$11.6M -$44.2M
 
Beginning Cash (CF) $196.3M $165.3M $148.7M $187.5M $145M
Foreign Exchange Rate Adjustment -$4.4M -$11.9M -$8.7M $5.1M -$1.2M
Additions / Reductions -$2.8M -$7.3M -$31.9M $35.7M -$17.2M
Ending Cash (CF) $189.2M $146.1M $108.1M $228.4M $126.5M
 
Levered Free Cash Flow $42.4M $46.5M $45.8M $54.7M $22.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock