Financhill
Sell
38

TCRX Quote, Financials, Valuation and Earnings

Last price:
$1.07
Seasonality move :
1.49%
Day range:
$0.98 - $1.07
52-week range:
$0.88 - $3.21
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
16.05x
P/B ratio:
0.42x
Volume:
626.7K
Avg. volume:
762.8K
1-year change:
-65.92%
Market cap:
$60.2M
Revenue:
$2.8M
EPS (TTM):
-$1.12
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.1M $10.1M $13.5M $21M $2.8M
Revenue Growth (YoY) -- 834.65% 33.47% 55.52% -86.62%
 
Cost of Revenues -- $3.3M $5.1M $5.4M $4.1M
Gross Profit -- $6.8M $8.4M $15.7M -$1.3M
Gross Profit Margin -- 67.18% 62.05% 74.53% -45.88%
 
R&D Expenses $20.6M $45M $59.8M $88.2M $104M
Selling, General & Admin $6.7M $13.8M $20.4M $26.4M $30.3M
Other Inc / (Exp) -- -- -- -- -$1.1M
Operating Expenses $26.2M $55.5M $75M $109.1M $133.5M
Operating Income -$26.2M -$48.6M -$66.6M -$93.5M -$134.8M
 
Net Interest Expenses -- -- $1.2M $3.8M $3.7M
EBT. Incl. Unusual Items -$26.1M -$48.6M -$66.2M -$89.2M -$127.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$26.1M -$48.6M -$66.2M -$89.2M -$127.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$26.1M -$48.6M -$66.2M -$89.2M -$127.5M
 
Basic EPS (Cont. Ops) -$1.11 -$4.17 -$2.75 -$1.36 -$1.14
Diluted EPS (Cont. Ops) -$1.11 -$4.17 -$2.75 -$1.36 -$1.14
Weighted Average Basic Share $23.5M $11.7M $24M $65.6M $112M
Weighted Average Diluted Share $23.5M $11.7M $24M $65.6M $112M
 
EBITDA -$25M -$45.3M -$61.5M -$88.1M -$130.7M
EBIT -$26.2M -$48.6M -$66.6M -$93.5M -$134.8M
 
Revenue (Reported) $1.1M $10.1M $13.5M $21M $2.8M
Operating Income (Reported) -$26.2M -$48.6M -$66.6M -$93.5M -$134.8M
Operating Income (Adjusted) -$26.2M -$48.6M -$66.6M -$93.5M -$134.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.4M $3.4M $3.9M $1M $2.5M
Revenue Growth (YoY) 731.72% 39.43% 15.58% -73.01% 139.37%
 
Cost of Revenues -- $1.3M $1.3M $1M $767K
Gross Profit -- $2.1M $2.6M $22K $1.7M
Gross Profit Margin -- 62.8% 66.92% 2.1% 69.45%
 
R&D Expenses $13.2M $15M $22.7M $26.3M $31.1M
Selling, General & Admin $4M $4.9M $5.9M $7.4M $7.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $15.8M $18.7M $27.3M $32.6M $38.8M
Operating Income -$15.8M -$16.6M -$24.7M -$32.6M -$37.1M
 
Net Interest Expenses -- $201K $982K $958K $699K
EBT. Incl. Unusual Items -$15.8M -$16.2M -$23M -$29.9M -$35.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$15.8M -$16.2M -$23M -$29.9M -$35.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.8M -$16.2M -$23M -$29.9M -$35.7M
 
Basic EPS (Cont. Ops) -$0.80 -$0.67 -$0.24 -$0.25 -$0.28
Diluted EPS (Cont. Ops) -$0.80 -$0.67 -$0.24 -$0.25 -$0.28
Weighted Average Basic Share $19.9M $24.1M $94.8M $118.7M $129.8M
Weighted Average Diluted Share $19.9M $24.1M $94.8M $118.7M $129.8M
 
EBITDA -$14.8M -$15.3M -$23.5M -$31.6M -$36.3M
EBIT -$15.8M -$16.6M -$24.7M -$32.6M -$37.1M
 
Revenue (Reported) $2.4M $3.4M $3.9M $1M $2.5M
Operating Income (Reported) -$15.8M -$16.6M -$24.7M -$32.6M -$37.1M
Operating Income (Adjusted) -$15.8M -$16.6M -$24.7M -$32.6M -$37.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.3M $13.3M $16.9M $9.4M $8.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $4.8M $5.6M $4.7M $2.9M
Gross Profit -$222K $8.5M $11.4M $4.7M $5.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $34.9M $56.8M $81.4M $100.4M $121.9M
Selling, General & Admin $10.7M $18.7M $26.3M $28.4M $33.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $39.9M $70.7M $102.1M $124.2M $154.2M
Operating Income -$40.1M -$62.2M -$90.8M -$119.5M -$148.7M
 
Net Interest Expenses -- $201K $3.9M $3.7M $2.9M
EBT. Incl. Unusual Items -$40M -$61.7M -$88.3M -$111.3M -$142.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$42.2M -$61.7M -$88.3M -$111.3M -$142.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$40M -$61.7M -$88.3M -$111.3M -$142.6M
 
Basic EPS (Cont. Ops) -$1.82 -$2.57 -$2.46 -$1.26 -$1.12
Diluted EPS (Cont. Ops) -$1.82 -$2.57 -$2.46 -$1.26 -$1.12
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$37.7M -$57.4M -$85.2M -$114.8M -$145.8M
EBIT -$40.1M -$62.2M -$90.8M -$119.5M -$148.7M
 
Revenue (Reported) $7.3M $13.3M $16.9M $9.4M $8.4M
Operating Income (Reported) -$40.1M -$62.2M -$90.8M -$119.5M -$148.7M
Operating Income (Adjusted) -$40.1M -$62.2M -$90.8M -$119.5M -$148.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.3M $10.4M $13.8M $2.2M $7.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $3.7M $4.1M $3.4M $2.1M
Gross Profit -- $6.8M $9.8M -$1.2M $5.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $30.6M $44.2M $65.7M $78M $92.5M
Selling, General & Admin $9.4M $14.2M $20.2M $22.3M $25.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $34.4M $54.8M $81.9M $96.9M $117.6M
Operating Income -$34.4M -$48M -$72.1M -$98.1M -$112M
 
Net Interest Expenses -- $201K $2.9M $2.9M $2.1M
EBT. Incl. Unusual Items -$34.4M -$47.5M -$69.6M -$91.7M -$106.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$34.4M -$47.5M -$69.6M -$91.7M -$106.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$34.4M -$47.5M -$69.6M -$91.7M -$106.8M
 
Basic EPS (Cont. Ops) -$1.49 -$1.98 -$1.68 -$0.85 -$0.82
Diluted EPS (Cont. Ops) -$1.49 -$1.98 -$1.68 -$0.85 -$0.82
Weighted Average Basic Share $66.9M $72.1M $166.3M $327M $389.2M
Weighted Average Diluted Share $66.9M $72.1M $166.3M $327M $389.2M
 
EBITDA -$32.3M -$44.3M -$68M -$94.7M -$109.8M
EBIT -$34.4M -$48M -$72.1M -$98.1M -$112M
 
Revenue (Reported) $7.3M $10.4M $13.8M $2.2M $7.8M
Operating Income (Reported) -$34.4M -$48M -$72.1M -$98.1M -$112M
Operating Income (Adjusted) -$34.4M -$48M -$72.1M -$98.1M -$112M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $34.8M $161.4M $120M $192M $290.1M
Short Term Investments -- -- -- $58.7M $111.4M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $1.7M -- -- -- --
Other Current Assets -- $4.2M $4.1M $2.2M $2.6M
Total Current Assets $36.4M $165.7M $124.1M $194.2M $292.7M
 
Property Plant And Equipment $12.5M $17.3M $69.2M $71.2M $71.6M
Long-Term Investments $761K $5.2M $5M $5M $5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $595K $5.2M $5.8M $6.7M $6.8M
Total Assets $49.7M $188.1M $199.1M $272.1M $371.1M
 
Accounts Payable $2.9M $1.8M $2.9M $2.4M $4.3M
Accrued Expenses $827K $2.9M $2.1M $4.8M $8.5M
Current Portion Of Long-Term Debt -- -- -- $3.3M --
Current Portion Of Capital Lease Obligations $1.4M $1.7M $3.7M $3.2M $4.6M
Other Current Liabilities $132K $1M $431K $425K $76K
Total Current Liabilities $17.4M $21.3M $17.3M $29.8M $36M
 
Long-Term Debt $6M $4.4M $82.3M $85.8M $92.8M
Capital Leases -- -- -- -- --
Total Liabilities $32.5M $27.3M $99.7M $121.3M $130.1M
 
Common Stock $1K $3K $3K $5K $6K
Other Common Equity Adj -- -- -- -- $51K
Common Equity -$42.5M $160.8M $99.4M $150.9M $241M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $17.2M $160.8M $99.4M $150.9M $241M
 
Total Liabilities and Equity $49.7M $188.1M $199.1M $272.1M $371.1M
Cash and Short Terms $34.8M $161.4M $120M $192M $290.1M
Total Debt $6M $4.4M $82.3M $89.2M $92.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $182.3M $137.3M $215.4M $271.1M $184.5M
Short Term Investments -- -- $60.2M $138M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $4.7M $3.9M -- -- --
Other Current Assets -- -- $2.1M $3M --
Total Current Assets $187M $141.2M $217.6M $274.1M $188.2M
 
Property Plant And Equipment $17.1M $14.7M $67.1M $67.1M $68.7M
Long-Term Investments $595K $5M $5M $5M $5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $595K $5M $5M $6.8M --
Total Assets $204.9M $165.5M $291.4M $348M $262.2M
 
Accounts Payable $5.1M $2.7M $3.2M $3.6M $6.4M
Accrued Expenses $1.9M $1.9M $4.8M $6.1M --
Current Portion Of Long-Term Debt -- -- $1.1M -- --
Current Portion Of Capital Lease Obligations $1.6M $1.8M $4.4M $3.9M --
Other Current Liabilities $668K $1.3M $428K $248K --
Total Current Liabilities $22.9M $16.6M $33.2M $28.7M $29.2M
 
Long-Term Debt $4.8M $32.1M $81.5M $86.5M $88.7M
Capital Leases -- -- -- -- --
Total Liabilities $30.8M $48.8M $122.4M $118.9M $118.2M
 
Common Stock $3K $3K $5K $6K $6K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $174.1M $116.7M $169M $229.1M $144M
 
Total Liabilities and Equity $204.9M $165.5M $291.4M $348M $262.2M
Cash and Short Terms $182.3M $137.3M $215.4M $271.1M $184.5M
Total Debt $4.8M $32.1M $82.6M $86.5M $88.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$26.1M -$48.6M -$66.2M -$89.2M -$127.5M
Depreciation & Amoritzation $1.2M $3.3M $5.1M $5.4M $4.1M
Stock-Based Compensation $515K $2.5M $4.6M $5.2M $9.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$3M -$48.7M -$66.5M -$61.4M -$110.8M
 
Capital Expenditures $4.2M $9.9M $4.2M $3.1M $3.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.2M -$9.9M -$4.2M -$60.8M -$52.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $29.4M -- $32.5M
Long-Term Debt Repaid -- -- -- -- -$17.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$324K -- --
Cash From Financing $288K $189.7M $29.4M $135.4M $208.8M
 
Beginning Cash (CF) $34.8M $161.4M $120M $133.4M $178.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7M $131.1M -$41.4M $13.3M $45.3M
Ending Cash (CF) $27.8M $292.5M $78.7M $146.7M $224M
 
Levered Free Cash Flow -$7.3M -$58.6M -$70.7M -$64.5M -$114.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$15.8M -$16.2M -$23M -$29.9M -$35.7M
Depreciation & Amoritzation $1.1M $1.3M $1.3M $1M $767K
Stock-Based Compensation $885K $1.2M $1.3M $2.5M $3M
Change in Accounts Receivable -- -- $31.9M -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$13.6M -$17M $8M -$27.9M -$32.5M
 
Capital Expenditures $853K $424K $1.4M $1.4M $1.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$853K -$424K -$61.4M -$82.4M $32.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $29.4M -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $960K -$230K -- -- --
Cash From Financing $90.6M $29.1M -$252K $1.2M --
 
Beginning Cash (CF) $182.3M $137.3M $155.2M $133.1M $169.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $76.1M $11.7M -$53.6M -$109M $112K
Ending Cash (CF) $258.4M $149M $101.5M $24.1M $169.6M
 
Levered Free Cash Flow -$14.5M -$17.4M $6.6M -$29.3M -$33.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$42.2M -$61.7M -$88.3M -$111.3M -$142.6M
Depreciation & Amoritzation $2.6M $4.8M $5.6M $4.7M $2.9M
Stock-Based Compensation $1.9M $4M $5M $8.3M $12.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$41.6M -$64.9M -$53.6M -$107.2M -$131.3M
 
Capital Expenditures $8.9M $5.1M $4.1M $3.4M $5.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.1M -$5.1M -$64M -$78M $121.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $189.6M $29.4M $135.5M $163.1M $45.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $138.8M -$40.6M $17.9M -$22.1M $36.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$50.8M -$69.9M -$57.7M -$110.6M -$136.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$34.4M -$47.5M -$69.6M -$91.7M -$106.8M
Depreciation & Amoritzation $2.2M $3.7M $4.1M $3.4M $2.1M
Stock-Based Compensation $1.7M $3.3M $3.7M $6.8M $9.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$34.3M -$50.5M -$37.6M -$83.4M -$103.9M
 
Capital Expenditures $7.7M $2.8M $2.7M $2.9M $4.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.7M -$2.8M -$62.7M -$79.9M $94.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $29.4M -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$0 -$230K -- -- -$400K
Cash From Financing $189.5M $29.2M $135.4M $163.1M $191K
 
Beginning Cash (CF) $410M $403.7M $459.6M $515.8M $493M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $147.5M -$24.1M $35.2M -$241K -$9.2M
Ending Cash (CF) $557.5M $379.7M $494.8M $515.5M $483.8M
 
Levered Free Cash Flow -$42M -$53.3M -$40.3M -$86.3M -$108.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock