Financhill
Sell
25

GERN Quote, Financials, Valuation and Earnings

Last price:
$3.34
Seasonality move :
10.91%
Day range:
$3.46 - $3.69
52-week range:
$1.64 - $5.34
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
74.43x
P/B ratio:
7.22x
Volume:
25.2M
Avg. volume:
8.5M
1-year change:
61.57%
Market cap:
$2.1B
Revenue:
$237K
EPS (TTM):
-$0.32
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $460K $253K $1.4M $596K $237K
Revenue Growth (YoY) -56.85% -45% 450.59% -57.22% -60.24%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $52.1M $51.5M $85.7M $95.5M $125M
Selling, General & Admin $20.9M $25.7M $29.7M $43.6M $69.1M
Other Inc / (Exp) -$264K $228K $1.1M $1M -$23K
Operating Expenses $73M $77.2M $115.4M $139.1M $194.2M
Operating Income -$72.5M -$76.9M -$114M -$138.6M -$193.9M
 
Net Interest Expenses -- -- $3.2M $4.4M --
EBT. Incl. Unusual Items -$68.5M -$75.6M -$116.1M -$141.9M -$184.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$68.5M -$75.6M -$116.1M -$141.9M -$184.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$68.5M -$75.6M -$116.1M -$141.9M -$184.1M
 
Basic EPS (Cont. Ops) -$0.36 -$0.28 -$0.35 -$0.37 -$0.32
Diluted EPS (Cont. Ops) -$0.36 -$0.28 -$0.35 -$0.37 -$0.32
Weighted Average Basic Share $190.2M $271.5M $327.6M $380.8M $570.6M
Weighted Average Diluted Share $190.2M $271.5M $327.6M $380.8M $570.6M
 
EBITDA -$67.8M -$73.9M -$111.6M -$134.2M -$174.8M
EBIT -$68.5M -$74.9M -$112.4M -$135M -$175.8M
 
Revenue (Reported) $460K $253K $1.4M $596K $237K
Operating Income (Reported) -$72.5M -$76.9M -$114M -$138.6M -$193.9M
Operating Income (Adjusted) -$68.5M -$74.9M -$112.4M -$135M -$175.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $108K $109K $297K $164K $28.3M
Revenue Growth (YoY) -17.56% 0.93% 172.48% -44.78% 17138.42%
 
Cost of Revenues -- -- -- -- $456K
Gross Profit -- -- -- $164K $27.8M
Gross Profit Margin -- -- -- -- 98.39%
 
R&D Expenses $13.6M $18.5M $24.6M $29.4M $20.2M
Selling, General & Admin $6.5M $7.3M $15.6M $18.4M $35.9M
Other Inc / (Exp) $48K -$77K -$138K -$92K -$63K
Operating Expenses $20.1M $25.8M $40.2M $47.8M $56M
Operating Income -$20M -$25.7M -$39.9M -$47.6M -$28.2M
 
Net Interest Expenses -- $946K $965K -- --
EBT. Incl. Unusual Items -$19.7M -$26.7M -$41.1M -$44.8M -$26.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$19.7M -$26.7M -$41.1M -$44.8M -$26.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19.7M -$26.7M -$41.1M -$44.8M -$26.4M
 
Basic EPS (Cont. Ops) -$0.06 -$0.08 -$0.10 -$0.08 -$0.04
Diluted EPS (Cont. Ops) -$0.06 -$0.08 -$0.10 -$0.08 -$0.04
Weighted Average Basic Share $318.8M $328.9M $405.2M $579.5M $662.2M
Weighted Average Diluted Share $318.8M $328.9M $405.2M $579.5M $662.2M
 
EBITDA -$19.5M -$25.4M -$39M -$42.5M -$23.2M
EBIT -$19.6M -$25.6M -$39.2M -$42.7M -$23.4M
 
Revenue (Reported) $108K $109K $297K $164K $28.3M
Operating Income (Reported) -$20M -$25.7M -$39.9M -$47.6M -$28.2M
Operating Income (Adjusted) -$19.6M -$25.6M -$39.2M -$42.7M -$23.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $374K $403K $1.5M $317K $29.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $60.2M $77.8M $91.5M $120.3M $113.2M
Selling, General & Admin $23.8M $28.9M $37.7M $61.6M $123.8M
Other Inc / (Exp) $203K $1.1M $910K $22K -$147K
Operating Expenses $84M $106.7M $129.1M $181.9M $237M
Operating Income -$83.7M -$106.3M -$127.6M -$181.6M -$208M
 
Net Interest Expenses -- $2.7M $4.6M -- --
EBT. Incl. Unusual Items -$80.9M -$107.9M -$131.3M -$174.8M -$201.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$80.9M -$107.9M -$131.3M -$174.8M -$201.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$80.9M -$107.9M -$131.3M -$174.8M -$201.2M
 
Basic EPS (Cont. Ops) -$0.35 -$0.33 -$0.36 -$0.34 -$0.32
Diluted EPS (Cont. Ops) -$0.35 -$0.33 -$0.36 -$0.34 -$0.32
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$80M -$103.8M -$124.4M -$165.8M -$187.9M
EBIT -$81M -$104.5M -$125.3M -$166.8M -$189.1M
 
Revenue (Reported) $374K $403K $1.5M $317K $29.5M
Operating Income (Reported) -$83.7M -$106.3M -$127.6M -$181.6M -$208M
Operating Income (Adjusted) -$81M -$104.5M -$125.3M -$166.8M -$189.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $203K $353K $493K $214K $29.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $473K
Gross Profit -- -- -- $193K $28.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $35.3M $61.6M $67.3M $92.1M $80.3M
Selling, General & Admin $18.6M $21.8M $29.8M $47.7M $102.4M
Other Inc / (Exp) $272K $1.1M $916K -$64K -$188K
Operating Expenses $53.9M $83.4M $97.1M $139.9M $182.7M
Operating Income -$53.6M -$83M -$96.6M -$139.7M -$153.7M
 
Net Interest Expenses -- $2.2M $3.6M -- --
EBT. Incl. Unusual Items -$51.8M -$84.1M -$99.3M -$132.2M -$149.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$51.8M -$84.1M -$99.3M -$132.2M -$149.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$51.8M -$84.1M -$99.3M -$132.2M -$149.2M
 
Basic EPS (Cont. Ops) -$0.20 -$0.26 -$0.26 -$0.24 -$0.23
Diluted EPS (Cont. Ops) -$0.20 -$0.26 -$0.26 -$0.24 -$0.23
Weighted Average Basic Share $766M $979.6M $1.1B $1.7B $1.9B
Weighted Average Diluted Share $766M $979.6M $1.1B $1.7B $1.9B
 
EBITDA -$51.1M -$80.9M -$93.8M -$125.4M -$138.5M
EBIT -$51.8M -$81.5M -$94.4M -$126.2M -$139.4M
 
Revenue (Reported) $203K $353K $493K $214K $29.5M
Operating Income (Reported) -$53.6M -$83M -$96.6M -$139.7M -$153.7M
Operating Income (Adjusted) -$51.8M -$81.5M -$94.4M -$126.2M -$139.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $13.6M $9.9M $34.9M $56.8M $70M
Short Term Investments $125.7M $186.4M $148.9M $115.9M $263.7M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $1.2M $2.5M -- -- --
Other Current Assets -- -- $1.4M $4M $4.9M
Total Current Assets $141.6M $199.9M $187.2M $180.2M $341.3M
 
Property Plant And Equipment $2.9M $6M $5.4M $4.9M $4.7M
Long-Term Investments $19.7M $63.4M $28.7M -- $43.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.4M $1.5M $4.8M $5.4M $4.7M
Total Assets $165.5M $270.7M $226M $190.6M $394.1M
 
Accounts Payable $1.2M $6.9M $6.7M $10.2M $6.2M
Accrued Expenses $7.5M $14.9M $29.8M $33.1M $40.3M
Current Portion Of Long-Term Debt -- -- -- $20.9M $46.9M
Current Portion Of Capital Lease Obligations $354K $878K $901K $925K $949K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $28.2M $30.9M $45.5M $76.7M $108.1M
 
Long-Term Debt -- $24M $49.8M $30.2M $35.1M
Capital Leases -- -- -- -- --
Total Liabilities $30.4M $59.8M $99.6M $110.6M $146.1M
 
Common Stock $200K $310K $324K $390K $545K
Other Common Equity Adj -- -- -$173K -$219K $185K
Common Equity $135.2M $210.9M $126.4M $80M $247.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $135.2M $210.9M $126.4M $80M $247.9M
 
Total Liabilities and Equity $165.5M $270.7M $226M $190.6M $394.1M
Cash and Short Terms $139.3M $196.3M $183.7M $172.7M $333.7M
Total Debt -- $24M $49.8M $51.2M $81.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $45M $29M $61.1M $30.7M $60.3M
Short Term Investments $182.7M $147.1M $133.7M $282.8M $279.4M
Accounts Receivable, Net -- -- -- -- $28M
Inventory -- -- -- -- $20.3M
Prepaid Expenses $2.9M $2.3M $4.7M -- --
Other Current Assets -- -- -- $6.3M $6.1M
Total Current Assets $231.9M $179.4M $222.1M $335.1M $398.1M
 
Property Plant And Equipment $6.1M $5.5M $5M $4.9M $4.7M
Long-Term Investments $45.8M $39.4M -- $67.8M $37.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.1M $4.9M $5.5M $5.2M $4.9M
Total Assets $285.8M $229.1M $232.6M $413M $445M
 
Accounts Payable $3.7M $4.7M $8.2M $13.7M $13.7M
Accrued Expenses $14M $26.2M $53.1M $41.9M $36.5M
Current Portion Of Long-Term Debt -- -- $13M $22.1M $71.6M
Current Portion Of Capital Lease Obligations $872K $895K $919K $943K $968K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $24.2M $38.5M $82.8M $89.4M $137.9M
 
Long-Term Debt $23.9M $34.7M $37.8M $29.8M $12.3M
Capital Leases -- -- -- -- --
Total Liabilities $53M $77.5M $124.4M $122.4M $152.7M
 
Common Stock $310K $321K $382K $542K $603K
Other Common Equity Adj -- -- -- -$950K $1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $232.8M $151.6M $108.2M $290.6M $292.3M
 
Total Liabilities and Equity $285.8M $229.1M $232.6M $413M $445M
Cash and Short Terms $227.6M $176.1M $194.8M $313.5M $339.8M
Total Debt $23.9M $34.7M $50.8M $51.9M $83.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$68.5M -$75.6M -$116.1M -$141.9M -$184.1M
Depreciation & Amoritzation $776K $935K $783K $868K $1M
Stock-Based Compensation $6.1M $7M $8.2M $8.3M $19.4M
Change in Accounts Receivable $366K $80K -$1M -$1.4M $1.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$43.8M -$66.7M -$95.6M -$127.4M -$167.7M
 
Capital Expenditures $413K $401K $207K $431K $830K
Cash Acquisitions -- -- -- -- --
Cash From Investing $27.4M -$105.3M $71.9M $62.1M -$180.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $23.9M $24.9M -- $29.7M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $19.5M $168.3M $48.6M $87.3M $362M
 
Beginning Cash (CF) $10.8M $13.9M $10.3M $35.2M $57.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.1M -$3.6M $24.9M $22M $14M
Ending Cash (CF) $13.9M $10.3M $35.2M $57.2M $71.1M
 
Levered Free Cash Flow -$44.2M -$67.1M -$95.8M -$127.8M -$168.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$19.7M -$26.7M -$41.1M -$44.8M -$26.4M
Depreciation & Amoritzation $116K $190K $225K $266K $201K
Stock-Based Compensation $1.8M $2M $2.2M $7.6M $6.9M
Change in Accounts Receivable -- -- -- -- -$27.1M
Change in Inventories -- -- -- -- -$19.5M
Cash From Operations -$15.4M -$22.8M -$29.6M -$50.8M -$58.9M
 
Capital Expenditures $4K $94K $171K $192K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $13.6M -$5.4M $9.8M -$4.7M -$554K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $24.6M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$61K -- --
Cash From Financing $24M -- $4.8M $29.4M $3.6M
 
Beginning Cash (CF) $23.2M $57.6M $76.4M $57.4M $118.1M
Foreign Exchange Rate Adjustment -- -- $8K $6K $48K
Additions / Reductions $22.1M -$28.2M -$15M -$26.2M -$55.9M
Ending Cash (CF) $45.3M $29.4M $61.5M $31.2M $62.2M
 
Levered Free Cash Flow -$15.5M -$22.9M -$29.8M -$51M -$58.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$80.9M -$107.9M -$131.3M -$174.8M -$201.2M
Depreciation & Amoritzation $993K $736K $865K $1M $1.1M
Stock-Based Compensation $6.8M $7.7M $8.3M $17.1M $29.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$64.4M -$86M -$114.4M -$162M -$215.6M
 
Capital Expenditures $479K $115K $394K $906K $885K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$90.5M $41.7M $51.4M -$208.9M $45.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $179.2M $28.3M $95M $340.7M $201.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $24.3M -$15.9M $32.1M -$30.2M $31M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$64.9M -$86.1M -$114.8M -$162.9M -$216.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$51.8M -$84.1M -$99.3M -$132.2M -$149.2M
Depreciation & Amoritzation $756K $557K $639K $792K $905K
Stock-Based Compensation $5.1M $5.8M $6M $14.8M $24.5M
Change in Accounts Receivable -- -- -- -- -$28M
Change in Inventories -- -- -- -- -$20.3M
Cash From Operations -$54M -$73.4M -$92.2M -$126.8M -$174.7M
 
Capital Expenditures $390K $104K $291K $766K $821K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$83.5M $63.6M $43.1M -$227.9M -$2.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $24.6M $10M -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$175K -- --
Cash From Financing $168.9M $28.9M $75.3M $328.7M $168.2M
 
Beginning Cash (CF) $57.7M $99.8M $143.3M $227.8M $380.1M
Foreign Exchange Rate Adjustment -- -- $10K -$9K $17K
Additions / Reductions $31.4M $19.1M $26.2M -$26M -$9M
Ending Cash (CF) $89.1M $118.9M $169.6M $201.8M $371.1M
 
Levered Free Cash Flow -$54.4M -$73.5M -$92.5M -$127.6M -$175.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 6.33% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 14.95% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.81% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock