Financhill
Buy
80

TAYD Quote, Financials, Valuation and Earnings

Last price:
$61.40
Seasonality move :
7.74%
Day range:
$59.38 - $62.00
52-week range:
$29.50 - $62.00
Dividend yield:
0%
P/E ratio:
22.85x
P/S ratio:
4.50x
P/B ratio:
3.04x
Volume:
12.6K
Avg. volume:
6.4K
1-year change:
50.3%
Market cap:
$195.1M
Revenue:
$46.3M
EPS (TTM):
$2.71
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $22.5M $30.9M $40.2M $44.6M $46.3M
Revenue Growth (YoY) -20.69% 37.13% 30.24% 10.9% 3.84%
 
Cost of Revenues $19.3M $21M $24.1M $23.7M $24.8M
Gross Profit $3.2M $9.8M $16.1M $20.8M $21.5M
Gross Profit Margin 14.1% 31.88% 39.97% 46.74% 46.4%
 
R&D Expenses -- $1.2M $1.1M $388.5K $444K
Selling, General & Admin $5.5M $6.2M $8.2M $11M $11.4M
Other Inc / (Exp) $1.5M $79.1K -$2.6K $14.8K --
Operating Expenses $4M $7.4M $9.3M $11.4M $11.9M
Operating Income -$842K $2.5M $6.8M $9.5M $9.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $681.9K $2.6M $7.5M $10.9M $11M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$381K $317K $1.2M $1.9M $1.6M
Net Income to Company $1.1M $2.2M $6.3M $9M $9.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1M $2.2M $6.3M $9M $9.4M
 
Basic EPS (Cont. Ops) $0.30 $0.64 $1.79 $2.68 $3.01
Diluted EPS (Cont. Ops) $0.30 $0.64 $1.77 $2.58 $2.87
Weighted Average Basic Share $3.5M $3.5M $3.5M $3.4M $3.1M
Weighted Average Diluted Share $3.5M $3.5M $3.6M $3.5M $3.3M
 
EBITDA $370.8K $3.8M $8.3M $11.2M $11.4M
EBIT -$842K $2.5M $6.8M $9.5M $9.6M
 
Revenue (Reported) $22.5M $30.9M $40.2M $44.6M $46.3M
Operating Income (Reported) -$842K $2.5M $6.8M $9.5M $9.6M
Operating Income (Adjusted) -$842K $2.5M $6.8M $9.5M $9.6M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $7.3M $9.1M $9.9M $11.6M $9.9M
Revenue Growth (YoY) 26.88% 24.4% 9.16% 17.07% -14.63%
 
Cost of Revenues $5.7M $5.7M $5.5M $6.1M $5.5M
Gross Profit $1.6M $3.4M $4.4M $5.5M $4.4M
Gross Profit Margin 21.76% 37.23% 44.18% 47.37% 44.75%
 
R&D Expenses $281.9K $375.3K $129.1K $69.2K $80.8K
Selling, General & Admin $1.5M $1.8M $2.3M $2.5M $2.1M
Other Inc / (Exp) $63.7K $40K $361.3K $376.8K --
Operating Expenses $1.5M $2.2M $2.5M $2.6M $2.2M
Operating Income $118.1K $1.2M $1.9M $2.9M $2.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $181.9K $1.2M $2.3M $3.3M $2.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $216K $433K $615K $439K
Net Income to Company $181.9K $1M $1.8M $2.7M $2.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $181.9K $1M $1.8M $2.7M $2.2M
 
Basic EPS (Cont. Ops) $0.05 $0.29 $0.52 $0.86 $0.70
Diluted EPS (Cont. Ops) $0.05 $0.29 $0.52 $0.86 $0.70
Weighted Average Basic Share $3.5M $3.5M $3.5M $3.1M $3.1M
Weighted Average Diluted Share $3.5M $3.5M $3.5M $3.1M $3.1M
 
EBITDA $431.9K $1.5M $2.4M $3.3M $2.7M
EBIT $118.1K $1.2M $1.9M $2.9M $2.2M
 
Revenue (Reported) $7.3M $9.1M $9.9M $11.6M $9.9M
Operating Income (Reported) $118.1K $1.2M $1.9M $2.9M $2.2M
Operating Income (Adjusted) $118.1K $1.2M $1.9M $2.9M $2.2M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $24.1M $32.6M $41M $46.3M $44.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $20.8M $22.2M $24M $24.3M $24.2M
Gross Profit $3.2M $10.4M $17.1M $22M $20.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $1.1M $850.5K $328.6K $455.6K
Selling, General & Admin $5.6M $6.5M $8.7M $11.2M $11M
Other Inc / (Exp) $1.5M $55.4K $318.7K $30.2K --
Operating Expenses $5.6M $6.9M $9.5M $11.5M $11.4M
Operating Income -$2.4M $3.5M $7.6M $10.5M $9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $662.8K $3.6M $8.6M $11.9M $10.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$406K $533K $1.4M $2.1M $1.4M
Net Income to Company $1.1M $3.1M $7.1M $9.8M $8.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1M $3.1M $7.1M $9.8M $8.9M
 
Basic EPS (Cont. Ops) $0.31 $0.87 $2.03 $2.97 $2.85
Diluted EPS (Cont. Ops) $0.30 $0.87 $2.03 $2.84 $2.71
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.2M $4.9M $9.2M $12.1M $10.8M
EBIT -$2.4M $3.5M $7.6M $10.5M $9M
 
Revenue (Reported) $24.1M $32.6M $41M $46.3M $44.6M
Operating Income (Reported) -$2.4M $3.5M $7.6M $10.5M $9M
Operating Income (Adjusted) -$2.4M $3.5M $7.6M $10.5M $9M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $7.3M $9.1M $9.9M $11.6M $9.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.7M $5.7M $5.5M $6.1M $5.5M
Gross Profit $1.6M $3.4M $4.4M $5.5M $4.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $281.9K $375.3K $129.1K $69.2K $80.8K
Selling, General & Admin $1.5M $1.8M $2.3M $2.5M $2.1M
Other Inc / (Exp) $63.7K $40K $361.3K $376.8K --
Operating Expenses $1.5M $2.2M $2.5M $2.6M $2.2M
Operating Income $118.1K $1.2M $1.9M $2.9M $2.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $181.9K $1.2M $2.3M $3.3M $2.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $216K $433K $615K $439K
Net Income to Company $181.9K $1M $1.8M $2.7M $2.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $181.9K $1M $1.8M $2.7M $2.2M
 
Basic EPS (Cont. Ops) $0.05 $0.29 $0.52 $0.86 $0.70
Diluted EPS (Cont. Ops) $0.05 $0.29 $0.52 $0.86 $0.70
Weighted Average Basic Share $3.5M $3.5M $3.5M $3.1M $3.1M
Weighted Average Diluted Share $3.5M $3.5M $3.5M $3.1M $3.1M
 
EBITDA $431.9K $1.5M $2.4M $3.3M $2.7M
EBIT $118.1K $1.2M $1.9M $2.9M $2.2M
 
Revenue (Reported) $7.3M $9.1M $9.9M $11.6M $9.9M
Operating Income (Reported) $118.1K $1.2M $1.9M $2.9M $2.2M
Operating Income (Adjusted) $118.1K $1.2M $1.9M $2.9M $2.2M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Cash and Equivalents $20.6M $23.6M $28.1M $31M $36M
Short Term Investments $1.1M $1.1M $24.5M $28.1M --
Accounts Receivable, Net $3.4M $7.8M $9.7M $9.6M $11M
Inventory $5.8M $5.9M $5.9M $7.5M $8.1M
Prepaid Expenses $977.5K $704.4K $668.6K $725.5K $1.2M
Other Current Assets -- -- -- -- --
Total Current Assets $34.1M $38M $44.4M $48.8M $56.3M
 
Property Plant And Equipment $9.8M $9.9M $11.7M $11.2M $12.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $292.6K --
Other Long-Term Assets $1.8M $1.3M $1.2M $1.8M --
Total Assets $45.9M $50M $58.9M $64.2M $72.9M
 
Accounts Payable $1.8M $1.4M $1.7M $1.4M $1.1M
Accrued Expenses $1.1M $2.1M $3.7M $4.4M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.1M $6M $7.8M $11.8M $9.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $5.1M $6.8M $8.8M $13M $10.8M
 
Common Stock $101.3K $101.3K $102.1K $104.1K $104.8K
Other Common Equity Adj -- -- -- -- --
Common Equity $40.8M $43.3M $50.1M $51.2M $62M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $40.8M $43.3M $50.1M $51.2M $62M
 
Total Liabilities and Equity $45.9M $50M $58.9M $64.2M $72.9M
Cash and Short Terms $21.7M $23.6M $28.1M $31M $36M
Total Debt -- -- -- -- --
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $21.2M $22.8M $30.7M $27.1M $36.3M
Short Term Investments $1.1M $1.1M $27.8M $25M --
Accounts Receivable, Net $6M $8.7M $8.8M $11.1M $9.2M
Inventory $5.5M $5.9M $6.8M $8.2M $8.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $913.4K $418.6K $439K -- --
Total Current Assets $33.7M $37.8M $46.8M $48M $55.6M
 
Property Plant And Equipment $10M $10.4M $11.7M $11M $11.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $287K --
Other Long-Term Assets $1.8M $1.2M $1.2M $1.5M --
Total Assets $45.6M $49.4M $60.3M $61.9M $70.3M
 
Accounts Payable $1.9M $1.4M $1.1M $1.8M $1M
Accrued Expenses $460.2K -- $2.1M $2.4M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.3M $2.1M -- -- --
Total Current Liabilities $4.6M $5.1M $8.3M $8M $6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.6M $5.1M $8.3M $8M $6M
 
Common Stock $10.1M $10.4M $102.2K $104.1K $104.9K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $41M $44.3M $51.9M $53.9M $64.3M
 
Total Liabilities and Equity $45.6M $49.4M $60.3M $61.9M $70.3M
Cash and Short Terms $21.2M $22.8M $30.7M $27.1M $36.3M
Total Debt -- -- -- -- --
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders $1.1M $2.2M $6.3M $9M $9.4M
Depreciation & Amoritzation $1.2M $1.3M $1.5M $1.7M $1.7M
Stock-Based Compensation $154.3K $201.3K $417.3K $1M $1.2M
Change in Accounts Receivable $1.8M -$2.2M -$1.9M $108.7K -$1.9M
Change in Inventories $2M $486.2K -$277.2K -$2.5M -$129.3K
Cash From Operations $7M $3.3M $7.7M $13.2M $7.5M
 
Capital Expenditures $1.6M $1.4M $3.4M $1.5M $2.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.7M -$1.4M -$26.8M -$5.1M -$9.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $169.7K $9.9M $201.3K
Other Financing Activities -- -- -- -- --
Cash From Financing $43.4K $16.2K $133K -$8.9M $162K
 
Beginning Cash (CF) $15.2M $22.5M $3.6M $2.8M $1.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.4M $1.9M -$18.9M -$743.7K -$1.6M
Ending Cash (CF) $20.6M $24.5M -$15.4M $2.1M -$450.2K
 
Levered Free Cash Flow $5.4M $1.9M $4.3M $11.8M $4.9M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $181.9K $1M $1.8M $2.7M $2.2M
Depreciation & Amoritzation $313.8K $317.8K $455.5K $385.7K $458.4K
Stock-Based Compensation -- -- -- -- $500K
Change in Accounts Receivable -$423.6K -$861.7K $885K -$1.5M $1.7M
Change in Inventories $387.9K $57.9K -$918.5K -$345.7K -$492.1K
Cash From Operations $29.2K -$30.9K $3M -$3.6M $483.6K
 
Capital Expenditures $462K $833.5K $427.7K $247K $185K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$467.8K -$834.6K -$3.7M $2.9M $461.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $15.8K -- $31.5K
Other Financing Activities -- -- -- -- --
Cash From Financing $3.8K $35.3K $2.9K $11K $16.9K
 
Beginning Cash (CF) $20.1M $21.7M $2.9M $2.2M $2.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$434.8K -$830.2K -$685.8K -$668K $962.4K
Ending Cash (CF) $19.7M $20.9M $2.2M $1.5M $3.1M
 
Levered Free Cash Flow -$432.8K -$864.4K $2.6M -$3.8M $298.6K
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $1.1M $3.1M $7.1M $9.8M $8.9M
Depreciation & Amoritzation $1.2M $1.4M $1.6M $1.6M $1.8M
Stock-Based Compensation $104.6K $201.3K $417.3K $1M --
Change in Accounts Receivable $208.1K -$2.6M -$151.2K -$2.3M $1.4M
Change in Inventories $2.1M $156.2K -$1.3M -$2M -$275.7K
Cash From Operations $6.6M $3.2M $10.8M $6.6M $11.5M
 
Capital Expenditures $1.8M $1.8M $3M $1.3M $2.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.9M -$1.8M -$29.7M $1.6M -$11.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $185.5K $9.8M $232.8K
Other Financing Activities -- -- -- -- --
Cash From Financing $43.5K $47.7K $100.6K -$8.9M $167.9K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.7M $1.5M -$18.8M -$726K -$10.5K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.7M $1.5M $7.8M $5.3M $9M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $181.9K $1M $1.8M $2.7M $2.2M
Depreciation & Amoritzation $313.8K $317.8K $455.5K $385.7K $458.4K
Stock-Based Compensation -- -- -- -- $500K
Change in Accounts Receivable -$423.6K -$861.7K $885K -$1.5M $1.7M
Change in Inventories $387.9K $57.9K -$918.5K -$345.7K -$492.1K
Cash From Operations $29.2K -$30.9K $3M -$3.6M $483.6K
 
Capital Expenditures $462K $833.5K $427.7K $247K $185K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$467.8K -$834.6K -$3.7M $2.9M $461.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $15.8K -- $31.5K
Other Financing Activities -- -- -- -- --
Cash From Financing $3.8K $35.3K $2.9K $11K $16.9K
 
Beginning Cash (CF) $20.1M $21.7M $2.9M $2.2M $2.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$434.8K -$830.2K -$685.8K -$668K $962.4K
Ending Cash (CF) $19.7M $20.9M $2.2M $1.5M $3.1M
 
Levered Free Cash Flow -$432.8K -$864.4K $2.6M -$3.8M $298.6K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock