Financhill
Buy
53

NDSN Quote, Financials, Valuation and Earnings

Last price:
$243.55
Seasonality move :
5.98%
Day range:
$241.44 - $244.24
52-week range:
$165.03 - $251.47
Dividend yield:
1.64%
P/E ratio:
28.57x
P/S ratio:
4.96x
P/B ratio:
4.47x
Volume:
143.5K
Avg. volume:
503.5K
1-year change:
14.69%
Market cap:
$13.6B
Revenue:
$2.8B
EPS (TTM):
$8.52
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $2.4B $2.6B $2.6B $2.7B $2.8B
Revenue Growth (YoY) 11.37% 9.66% 1.48% 2.33% 3.78%
 
Cost of Revenues $1B $1.2B $1.2B $1.2B $1.3B
Gross Profit $1.3B $1.4B $1.4B $1.5B $1.5B
Gross Profit Margin 56.05% 55.07% 54.23% 55.25% 55.16%
 
R&D Expenses $59.4M $63M $71.4M $65M $68.2M
Selling, General & Admin $709M $724.2M $752.6M $812.1M $815.5M
Other Inc / (Exp) -$17.6M -$32.7M -$597K -$4.5M --
Operating Expenses $709M $724.2M $752.6M $812.1M $815.5M
Operating Income $615.1M $702.4M $672.8M $674M $724.3M
 
Net Interest Expenses $25.5M $22.4M $59.5M $88.9M $119M
EBT. Incl. Unusual Items $574.2M $649.3M $615.3M $585.5M $597.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $119.8M $136.2M $127.8M $118.2M $113.2M
Net Income to Company $454.4M $513.1M $487.5M $467.3M $484.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $454.4M $513.1M $487.5M $467.3M $484.5M
 
Basic EPS (Cont. Ops) $7.82 $8.90 $8.54 $8.17 $8.56
Diluted EPS (Cont. Ops) $7.74 $8.81 $8.46 $8.11 $8.51
Weighted Average Basic Share $58.1M $57.6M $57.1M $57.2M $56.6M
Weighted Average Diluted Share $58.7M $58.2M $57.6M $57.6M $56.9M
 
EBITDA $719M $802.3M $784.7M $810.2M $874.8M
EBIT $615.1M $702.4M $672.8M $674M $724.3M
 
Revenue (Reported) $2.4B $2.6B $2.6B $2.7B $2.8B
Operating Income (Reported) $615.1M $702.4M $672.8M $674M $724.3M
Operating Income (Adjusted) $615.1M $702.4M $672.8M $674M $724.3M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $599.2M $683.6M $719.3M $744.5M $751.8M
Revenue Growth (YoY) 7.29% 14.07% 5.23% 3.5% 0.99%
 
Cost of Revenues $268.1M $320.4M $335.2M $341.7M $328.4M
Gross Profit $331.2M $363.2M $384.1M $402.8M $423.5M
Gross Profit Margin 55.26% 53.13% 53.4% 54.11% 56.33%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $179.7M $185.6M $199.1M $223.9M $208.9M
Other Inc / (Exp) -$6.9M $5M $1.5M -$3.5M --
Operating Expenses $179.7M $185.6M $199.1M $223.9M $208.9M
Operating Income $151.4M $177.6M $185M $178.9M $214.6M
 
Net Interest Expenses $5.3M $5.7M $27M $28.6M $39.6M
EBT. Incl. Unusual Items $140.1M $177.5M $160.6M $148.1M $182.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $29.6M $36.3M $32.8M $25.9M $31.3M
Net Income to Company $110.5M $141.2M $127.8M $122.2M $151.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $110.5M $141.2M $127.8M $122.2M $151.6M
 
Basic EPS (Cont. Ops) $1.90 $2.47 $2.24 $2.14 $2.70
Diluted EPS (Cont. Ops) $1.88 $2.44 $2.22 $2.12 $2.69
Weighted Average Basic Share $58.1M $57.2M $57M $57.2M $56.1M
Weighted Average Diluted Share $58.8M $57.8M $57.6M $57.6M $56.4M
 
EBITDA $177.1M $202.3M $216.3M $215.4M $252.7M
EBIT $151.4M $177.6M $185M $178.9M $214.6M
 
Revenue (Reported) $599.2M $683.6M $719.3M $744.5M $751.8M
Operating Income (Reported) $151.4M $177.6M $185M $178.9M $214.6M
Operating Income (Adjusted) $151.4M $177.6M $185M $178.9M $214.6M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $2.4B $2.6B $2.6B $2.7B $2.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B $1.2B $1.2B $1.2B $1.3B
Gross Profit $1.3B $1.4B $1.4B $1.5B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $709M $724.2M $752.6M $812.1M $815.5M
Other Inc / (Exp) -$17.6M -$32.7M -$597K -$4.5M --
Operating Expenses $709M $724.2M $752.6M $812.1M $815.5M
Operating Income $615.1M $702.4M $672.8M $674M $724.3M
 
Net Interest Expenses $25.5M $22.4M $59.5M $88.9M $119M
EBT. Incl. Unusual Items $574.2M $649.3M $615.3M $585.5M $597.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $119.8M $136.2M $127.8M $118.2M $113.2M
Net Income to Company $454.4M $513.1M $487.5M $467.3M $484.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $454.4M $513.1M $487.5M $467.3M $484.5M
 
Basic EPS (Cont. Ops) $7.82 $8.91 $8.54 $8.17 $8.57
Diluted EPS (Cont. Ops) $7.74 $8.81 $8.46 $8.11 $8.52
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $719M $802.3M $784.7M $810.2M $874.8M
EBIT $615.1M $702.4M $672.8M $674M $724.3M
 
Revenue (Reported) $2.4B $2.6B $2.6B $2.7B $2.8B
Operating Income (Reported) $615.1M $702.4M $672.8M $674M $724.3M
Operating Income (Adjusted) $615.1M $702.4M $672.8M $674M $724.3M
Period Ending 2022-10-31 2023-10-31 2024-10-31 2025-10-31 2026-10-31
Revenue $2.6B $2.6B $2.7B $2.8B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.2B $1.2B $1.3B --
Gross Profit $1.4B $1.4B $1.5B $1.5B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $724.2M $752.6M $812.1M $815.5M --
Other Inc / (Exp) -$32.7M -$597K -$4.5M -$2.4M --
Operating Expenses $724.2M $752.6M $812.1M $815.5M --
Operating Income $702.4M $672.8M $674M $724.3M --
 
Net Interest Expenses $22.4M $59.5M $88.9M $119M --
EBT. Incl. Unusual Items $649.3M $615.3M $585.5M $597.6M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $136.2M $127.8M $118.2M $113.2M --
Net Income to Company $513.1M $487.5M $467.3M $484.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $513.1M $487.5M $467.3M $484.5M --
 
Basic EPS (Cont. Ops) $8.91 $8.54 $8.17 $8.57 --
Diluted EPS (Cont. Ops) $8.81 $8.46 $8.11 $8.52 --
Weighted Average Basic Share $230.5M $228.4M $228.7M $226.4M --
Weighted Average Diluted Share $233M $230.5M $230.5M $227.7M --
 
EBITDA $802.3M $784.7M $810.2M $874.8M --
EBIT $702.4M $672.8M $674M $724.3M --
 
Revenue (Reported) $2.6B $2.6B $2.7B $2.8B --
Operating Income (Reported) $702.4M $672.8M $674M $724.3M --
Operating Income (Adjusted) $702.4M $672.8M $674M $724.3M --
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $300M $163.5M $115.7M $116M $108.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $472M $502.1M $548.4M $562.2M $557.1M
Inventory $327.2M $383.4M $454.8M $476.9M $444.8M
Prepaid Expenses $48.3M -- -- -- --
Other Current Assets -- $48.8M $68M $87.5M --
Total Current Assets $1.2B $1.1B $1.2B $1.3B $1.2B
 
Property Plant And Equipment $466.4M $455.7M $499M $638.2M $594.4M
Long-Term Investments -- -- $2.3M $73K $24.3M
Goodwill $1.7B $1.8B $2.8B $3.3B --
Other Intangibles $357.4M $329.4M $672.7M $740.8M --
Other Long-Term Assets $77.8M $87.1M $50.5M $54.8M --
Total Assets $3.8B $3.8B $5.3B $6B $5.9B
 
Accounts Payable $91.7M $99.3M $106.3M $97.8M $121M
Accrued Expenses $183.3M $175.8M $165.6M $186.6M --
Current Portion Of Long-Term Debt $34.2M $392.5M $115.7M $103.9M --
Current Portion Of Capital Lease Obligations $23M $20.6M $21.8M $22.3M --
Other Current Liabilities -- $11.7M $10.4M $16.2M --
Total Current Liabilities $445.4M $834.2M $582.1M $528.5M $758.3M
 
Long-Term Debt $894.3M $447.3M $1.7B $2.2B $1.8B
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $1.5B $2.7B $3.1B $2.9B
 
Common Stock $12.3M $12.3M $12.3M $12.3M $12.3M
Other Common Equity Adj -$175.8M -$207.8M -$196.4M -$184.8M --
Common Equity $2.2B $2.3B $2.6B $2.9B $3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.2B $2.3B $2.6B $2.9B $3B
 
Total Liabilities and Equity $3.8B $3.8B $5.3B $6B $5.9B
Cash and Short Terms $300M $163.5M $115.7M $116M $108.4M
Total Debt $934.3M $844.7M $1.8B $2.3B $2.1B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $300M $163.5M $115.7M $116M $108.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $472M $502.1M $548.4M $562.2M $557.1M
Inventory $327.2M $383.4M $454.8M $476.9M $444.8M
Prepaid Expenses $48.3M -- -- -- --
Other Current Assets -- $48.8M $68M $87.5M --
Total Current Assets $1.2B $1.1B $1.2B $1.3B $1.2B
 
Property Plant And Equipment $466.4M $455.7M $499M $638.2M $594.4M
Long-Term Investments -- -- $2.3M $73K $24.3M
Goodwill $1.7B $1.8B $2.8B $3.3B --
Other Intangibles $357.4M $329.4M $672.7M $740.8M --
Other Long-Term Assets $77.8M $87.1M $50.5M $54.8M --
Total Assets $3.8B $3.8B $5.3B $6B $5.9B
 
Accounts Payable $91.7M $99.3M $106.3M $97.8M $121M
Accrued Expenses $183.3M $175.8M $165.6M $186.6M --
Current Portion Of Long-Term Debt $34.2M $392.5M $115.7M $103.9M --
Current Portion Of Capital Lease Obligations $23M $20.6M $21.8M $22.3M --
Other Current Liabilities -- $11.7M $10.4M $16.2M --
Total Current Liabilities $445.4M $834.2M $582.1M $528.5M $758.3M
 
Long-Term Debt $894.3M $447.3M $1.7B $2.2B $1.8B
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $1.5B $2.7B $3.1B $2.9B
 
Common Stock $12.3M $12.3M $12.3M $12.3M $12.3M
Other Common Equity Adj -$175.8M -$207.8M -$196.4M -$184.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.2B $2.3B $2.6B $2.9B $3B
 
Total Liabilities and Equity $3.8B $3.8B $5.3B $6B $5.9B
Cash and Short Terms $300M $163.5M $115.7M $116M $108.4M
Total Debt $934.3M $844.7M $1.8B $2.3B $2.1B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $454.4M $513.1M $487.5M $467.3M $484.5M
Depreciation & Amoritzation $103.9M $99.9M $111.9M $136.2M $150.5M
Stock-Based Compensation $22.8M $30.7M $22.7M $19M $18.9M
Change in Accounts Receivable -$13.7M -$72.9M $18.2M $14M $3.7M
Change in Inventories -$50.6M -$69.1M $22.4M $46.6M $34.6M
Cash From Operations $545.9M $513.1M $641.3M $556.2M $719.2M
 
Capital Expenditures $38.3M $51.4M $34.6M $64.4M $58.1M
Cash Acquisitions -- $171.6M $1.4B $790M -$28.1M
Cash From Investing -$33.2M -$222.8M -$1.4B -$844.4M -$26.7M
 
Dividends Paid (Ex Special Dividend) $97.7M $125.9M $150.4M $161.4M $179.1M
Special Dividend Paid
Long-Term Debt Issued $9.4M $63.1M $2.2B $783M --
Long-Term Debt Repaid -$305.5M -$102.4M -$1.2B -$324.8M --
Repurchase of Common Stock $61M $262.9M $89.7M $33.3M $306.4M
Other Financing Activities -- -- -- -- --
Cash From Financing -$422.9M -$416M $750.5M $294.5M -$706.4M
 
Beginning Cash (CF) $300M $163.5M $115.7M $116M $108.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $91.7M -$136.5M -$47.8M $273K -$7.5M
Ending Cash (CF) $393.5M $16.1M $65.2M $110.2M $107.4M
 
Levered Free Cash Flow $507.6M $461.7M $606.7M $491.8M $661.1M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $110.5M $141.2M $127.8M $122.2M $151.6M
Depreciation & Amoritzation $25.7M $24.7M $31.3M $36.5M $38.1M
Stock-Based Compensation $4.7M $7.3M $5.6M $4.4M $5.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $170.5M $173.4M $163.2M $96.4M $202.9M
 
Capital Expenditures $10.2M $12.1M $10.3M $20.6M $9.1M
Cash Acquisitions -- -- $1B $790M -$28.1M
Cash From Investing -$10.2M -$12.2M -$1B -$809.5M $18M
 
Dividends Paid (Ex Special Dividend) $29.7M $37.2M $38.8M $44.6M $46.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.7M -- $899.4M $778.7M --
Long-Term Debt Repaid -$2.3M -$58.5M $571K -$71.6M --
Repurchase of Common Stock $14.1M $29.1M $11.5M -$766K $88.2M
Other Financing Activities -- -- -- -- --
Cash From Financing -$34.8M -$121.6M $852.6M $665.1M -$261.9M
 
Beginning Cash (CF) $300M $163.5M $115.7M $116M $108.4M
Foreign Exchange Rate Adjustment $225K -$4.9M -$8.4M -$1.4M $1.6M
Additions / Reductions $125.7M $34.7M -$27.5M -$49.4M -$39.3M
Ending Cash (CF) $425.9M $193.2M $79.8M $65.2M $70.7M
 
Levered Free Cash Flow $160.2M $161.4M $152.9M $75.8M $193.9M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $454.4M $513.1M $487.5M $467.3M $484.5M
Depreciation & Amoritzation $103.9M $99.9M $111.9M $136.2M $150.5M
Stock-Based Compensation $22.8M $30.7M $22.7M $19M $18.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $545.9M $513.1M $641.3M $556.2M $719.2M
 
Capital Expenditures $38.3M $51.4M $34.6M $64.4M $58.1M
Cash Acquisitions -- $171.6M $1.4B $790M -$28.1M
Cash From Investing -$33.2M -$222.8M -$1.4B -$844.4M -$26.7M
 
Dividends Paid (Ex Special Dividend) $97.7M $125.9M $150.4M $161.4M $179.1M
Special Dividend Paid
Long-Term Debt Issued $9.4M $63.1M $2.2B $783M --
Long-Term Debt Repaid -$305.5M -$102.4M -$1.2B -$324.8M --
Repurchase of Common Stock $61M $262.9M $89.7M $33.3M $306.4M
Other Financing Activities -- -- -- -- --
Cash From Financing -$422.9M -$416M $750.5M $294.5M -$706.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $91.7M -$136.5M -$47.8M $273K -$7.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $507.6M $461.7M $606.7M $491.8M $661.1M
Period Ending 2022-10-31 2023-10-31 2024-10-31 2025-10-31 2026-10-31
Net Income to Stockholders $513.1M $487.5M $467.3M $484.5M --
Depreciation & Amoritzation $99.9M $111.9M $136.2M $150.5M --
Stock-Based Compensation $30.7M $22.7M $19M $18.9M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $513.1M $641.3M $556.2M $719.2M --
 
Capital Expenditures $51.4M $34.6M $64.4M $58.1M --
Cash Acquisitions $171.6M $1.4B $790M -$28.1M --
Cash From Investing -$222.8M -$1.4B -$844.4M -$26.7M --
 
Dividends Paid (Ex Special Dividend) $125.9M $150.4M $161.4M $179.1M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $63.1M $2.2B $783M $24.6M --
Long-Term Debt Repaid -$102.4M -$1.2B -$324.8M -$33.1M --
Repurchase of Common Stock $262.9M $89.7M $33.3M $306.4M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$416M $750.5M $294.5M -$706.4M --
 
Beginning Cash (CF) $583.6M $509.9M $542.9M $516.8M --
Foreign Exchange Rate Adjustment -$10.9M -$2.7M -$6M $6.4M --
Additions / Reductions -$136.5M -$47.8M $273K -$7.5M --
Ending Cash (CF) $436.2M $459.4M $537.2M $515.7M --
 
Levered Free Cash Flow $461.7M $606.7M $491.8M $661.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock