Financhill
Sell
25

SYRS Quote, Financials, Valuation and Earnings

Last price:
$0.21
Seasonality move :
5.18%
Day range:
$0.20 - $0.22
52-week range:
$0.18 - $8.17
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.76x
P/B ratio:
8.06x
Volume:
2.8M
Avg. volume:
17.6M
1-year change:
-96.23%
Market cap:
$5.5M
Revenue:
$9.9M
EPS (TTM):
-$3.07
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $2M $15.1M $23.5M $14.9M $9.9M
Revenue Growth (YoY) -3.32% 661.5% 55.62% -36.65% -33.23%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $58.2M $76.1M $99.9M $111.9M $108.2M
Selling, General & Admin $21.5M $21.3M $23M $29.3M $28.3M
Other Inc / (Exp) -- -$375K $16.7M $33.7M -$39.8M
Operating Expenses $79.7M $97.4M $122.9M $141.2M $136.4M
Operating Income -$77.7M -$82.3M -$99.4M -$126.4M -$126.5M
 
Net Interest Expenses -- $1.4M $3.8M $2M --
EBT. Incl. Unusual Items -$75.4M -$84M -$86.6M -$94.7M -$164.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$75.4M -$84M -$86.6M -$94.7M -$164.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$75.4M -$84M -$86.6M -$94.7M -$164.6M
 
Basic EPS (Cont. Ops) -$18.80 -$18.20 -$13.84 -$7.49 -$5.81
Diluted EPS (Cont. Ops) -$18.80 -$18.20 -$13.84 -$7.49 -$5.81
Weighted Average Basic Share $4M $4.6M $6.3M $12.6M $28.3M
Weighted Average Diluted Share $4M $4.6M $6.3M $12.6M $28.3M
 
EBITDA -$72.6M -$79.2M -$79.6M -$87.8M -$157.2M
EBIT -$75.4M -$82.2M -$82.7M -$90.5M -$159.4M
 
Revenue (Reported) $2M $15.1M $23.5M $14.9M $9.9M
Operating Income (Reported) -$77.7M -$82.3M -$99.4M -$126.4M -$126.5M
Operating Income (Adjusted) -$75.4M -$82.2M -$82.7M -$90.5M -$159.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.8M $5.7M $3.9M $3.8M --
Revenue Growth (YoY) 586.02% 48.83% -31.7% -3.32% --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $17.7M $27.3M $25.8M $28.3M $20.5M
Selling, General & Admin $5.2M $5.3M $8.1M $7.8M $5.7M
Other Inc / (Exp) -- $1.8M $350K -$8.2M $20.3M
Operating Expenses $22.8M $32.6M $33.8M $36M $26.2M
Operating Income -$19M -$26.9M -$29.9M -$32.3M -$26.2M
 
Net Interest Expenses $489K $952K $659K -- --
EBT. Incl. Unusual Items -$19.5M -$26M -$30.3M -$40.1M -$6.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$19.5M -$26M -$30.3M -$40.1M -$6.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19.5M -$26M -$30.3M -$40.1M -$6.4M
 
Basic EPS (Cont. Ops) -$4.30 -$4.14 -$3.21 -$1.43 -$0.16
Diluted EPS (Cont. Ops) -$4.30 -$4.14 -$3.21 -$1.43 -$0.16
Weighted Average Basic Share $4.6M $6.3M $9.4M $28M $39.3M
Weighted Average Diluted Share $4.6M $6.3M $9.4M $28M $39.3M
 
EBITDA -$18.2M -$24.3M -$28.5M -$38.2M -$4.8M
EBIT -$19M -$25M -$29.2M -$38.8M -$5.1M
 
Revenue (Reported) $3.8M $5.7M $3.9M $3.8M --
Operating Income (Reported) -$19M -$26.9M -$29.9M -$32.3M -$26.2M
Operating Income (Adjusted) -$19M -$25M -$29.2M -$38.8M -$5.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $9.9M $21.4M $23.4M $8.8M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $61.3M $102.1M $110.8M $114.6M $88.6M
Selling, General & Admin $21.8M $22.5M $28.4M $29.7M $23.3M
Other Inc / (Exp) -- $14.1M $5.5M $28.3M $14.3M
Operating Expenses $83.2M $124.6M $139.2M $144.3M $111.9M
Operating Income -$73.2M -$103.2M -$115.8M -$135.5M -$111.5M
 
Net Interest Expenses $831K $3.4M $3.4M -- --
EBT. Incl. Unusual Items -$73.6M -$92.9M -$113.7M -$105M -$97.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$73.6M -$92.9M -$113.7M -$105M -$97.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$73.6M -$92.9M -$113.7M -$105M -$97.8M
 
Basic EPS (Cont. Ops) -$16.60 -$16.34 -$16.38 -$3.82 -$3.07
Diluted EPS (Cont. Ops) -$16.60 -$16.34 -$16.38 -$3.82 -$3.07
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$67.3M -$86.4M -$106.9M -$97.4M -$91.1M
EBIT -$70.5M -$89.4M -$109.7M -$100M -$92.5M
 
Revenue (Reported) $9.9M $21.4M $23.4M $8.8M --
Operating Income (Reported) -$73.2M -$103.2M -$115.8M -$135.5M -$111.5M
Operating Income (Adjusted) -$70.5M -$89.4M -$109.7M -$100M -$92.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $9.4M $15.7M $15.6M $9.5M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $47M $73.1M $84M $86.6M $67.1M
Selling, General & Admin $15.4M $16.6M $22M $22.4M $17.4M
Other Inc / (Exp) -- $14.1M $3M -$2.4M $51.7M
Operating Expenses $62.5M $89.7M $106M $109M $84.5M
Operating Income -$53.1M -$74M -$90.4M -$99.5M -$84.5M
 
Net Interest Expenses $944K $2.9M $2.5M -- --
EBT. Incl. Unusual Items -$53.9M -$62.7M -$89.9M -$100.2M -$33.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$53.9M -$62.7M -$89.9M -$100.2M -$33.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$53.9M -$62.7M -$89.9M -$100.2M -$33.4M
 
Basic EPS (Cont. Ops) -$12.00 -$10.04 -$12.60 -$3.58 -$0.85
Diluted EPS (Cont. Ops) -$12.00 -$10.04 -$12.60 -$3.58 -$0.85
Weighted Average Basic Share $13.5M $18.7M $22.1M $83.7M $117.6M
Weighted Average Diluted Share $13.5M $18.7M $22.1M $83.7M $117.6M
 
EBITDA -$50.4M -$57.6M -$84.9M -$94.5M -$28.4M
EBIT -$52.7M -$59.8M -$86.9M -$96.4M -$29.4M
 
Revenue (Reported) $9.4M $15.7M $15.6M $9.5M --
Operating Income (Reported) -$53.1M -$74M -$90.4M -$99.5M -$84.5M
Operating Income (Adjusted) -$52.7M -$59.8M -$86.9M -$96.4M -$29.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $41.4M $174M $92.3M $167.5M $139.5M
Short Term Investments $50M -- $38.1M $34.8M --
Accounts Receivable, Net $20M $7K -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.6M $2.2M $3.2M $7.4M $5.5M
Total Current Assets $114.5M $178.6M $136.6M $211.4M $145M
 
Property Plant And Equipment $31.9M $29.6M $27.3M $24.7M $19.5M
Long-Term Investments -- -- $13M -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.6M $5.1M $6M $8.4M $3.7M
Total Assets $150M $213.3M $182.9M $244.5M $168.2M
 
Accounts Payable $5.9M $3.6M $3.7M $6.4M $11.5M
Accrued Expenses $6.5M $5.4M $9.3M $9.4M $9.2M
Current Portion Of Long-Term Debt -- -- -- -- $6.7M
Current Portion Of Capital Lease Obligations $1.3M $1.7M $2M $2.1M $2.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $23.5M $28.6M $31.5M $30.8M $36.7M
 
Long-Term Debt -- $39.6M $40.3M $40.6M $34.6M
Capital Leases -- -- -- -- --
Total Liabilities $70.8M $122.7M $97.7M $116.8M $151.5M
 
Common Stock $43K $56K $6K $20K $26K
Other Common Equity Adj $24K -- -$79K $102K --
Common Equity $79.2M $90.6M $85.2M $127.7M $16.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $79.2M $90.6M $85.2M $127.7M $16.7M
 
Total Liabilities and Equity $150M $213.3M $182.9M $244.5M $168.2M
Cash and Short Terms $91.4M $174M $130.4M $202.3M $139.5M
Total Debt -- $39.6M $40.3M $40.6M $41.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $93.1M $115.4M $171.5M $112.2M $58.3M
Short Term Investments -- $30.2M $72.9M -- --
Accounts Receivable, Net $2K -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.1M $4.1M $6.1M $8.6M $5.7M
Total Current Assets $98.6M $153.3M $252.3M $122.5M $63.9M
 
Property Plant And Equipment $30.7M $28.2M $25.7M $20.1M $17.6M
Long-Term Investments -- $21.1M -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $4.1M $5.5M $6.8M $5.2M $3.5M
Total Assets $133.3M $208M $284.7M $147.8M $85M
 
Accounts Payable $4.9M $4.1M $13M $2.9M $9.6M
Accrued Expenses $6.4M $7.9M $15M $13.5M $11.4M
Current Portion Of Long-Term Debt -- -- -- $1.7M --
Current Portion Of Capital Lease Obligations $1.7M $1.9M $2.1M $2.2M $2.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $28.1M $29.9M $38.4M $28.4M $28.4M
 
Long-Term Debt $19.7M $40.1M $40.5M $39.4M $41.1M
Capital Leases -- -- -- -- --
Total Liabilities $87.4M $102M $155.6M $111.5M $96.1M
 
Common Stock $45K $61K $20K $21K $27K
Other Common Equity Adj -- -$5K -$226K -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $45.9M $106.1M $129.2M $36.3M -$11.1M
 
Total Liabilities and Equity $133.3M $208M $284.7M $147.8M $85M
Cash and Short Terms $93.1M $145.6M $244.5M $112.2M $58.3M
Total Debt $19.7M $40.1M $40.5M $41.1M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$75.4M -$84M -$86.6M -$94.7M -$164.6M
Depreciation & Amoritzation $2.7M $3M $3M $2.7M $2.3M
Stock-Based Compensation $9.8M $10.9M $10.4M $11.4M $10.4M
Change in Accounts Receivable -$20.2M $17.8M -$648K $1.3M $1.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$60.3M -$57.4M -$99.5M -$123.1M -$109.7M
 
Capital Expenditures $12.6M $3.3M $1.2M $1.2M $272K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11.7M $46.7M -$52.7M $67.2M $37.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $39.6M -- -- --
Long-Term Debt Repaid -$205K -$241K -$265K -$291K -$65K
Repurchase of Common Stock -- -- -- -$81K --
Other Financing Activities -- -$207K -$41K $11.4M --
Cash From Financing $66M $143M $70.5M $131M $43.5M
 
Beginning Cash (CF) $50.8M $44.8M $177.1M $95.4M $170.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6M $132.3M -$81.7M $75.2M -$28.9M
Ending Cash (CF) $44.8M $177.1M $95.4M $170.6M $141.6M
 
Levered Free Cash Flow -$72.9M -$60.7M -$100.8M -$124.3M -$110M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$19.5M -$26M -$30.3M -$40.1M -$6.4M
Depreciation & Amoritzation $767K $765K $659K $612K $325K
Stock-Based Compensation $2.7M $2.1M $3M $3.3M $1.6M
Change in Accounts Receivable -$701K -$1.5M $522K $91K --
Change in Inventories -- -- -- -- --
Cash From Operations -$15.3M -$28.1M -$35.8M -$31.9M -$20.7M
 
Capital Expenditures $522K $310K $328K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$522K -$17.3M $6.2M $28.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$61K -$67K -$74K -$5K --
Repurchase of Common Stock -- -- -$81K -- --
Other Financing Activities -- -- $14.1M -- --
Cash From Financing $236K -$67K $142.1M -$5K --
 
Beginning Cash (CF) $111.8M $164M $62.2M $118.5M $81.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15.5M -$45.5M $112.5M -$3.2M -$20.7M
Ending Cash (CF) $96.2M $118.5M $174.6M $115.3M $60.4M
 
Levered Free Cash Flow -$15.8M -$28.4M -$36.1M -$31.9M -$20.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$73.6M -$92.9M -$113.7M -$105M -$97.8M
Depreciation & Amoritzation $3.2M $3M $2.8M $2.6M $1.3M
Stock-Based Compensation $11.1M $10.5M $11.4M $11.6M $7.3M
Change in Accounts Receivable -$2.3M -$1.3M $1.9M $106K $1.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$38M -$106.5M -$115M -$122.2M -$100M
 
Capital Expenditures $11.5M $1M $812K $908K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $63.6M -$52.4M $29.2M $73.5M $1.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $19.7M -- -- -- --
Long-Term Debt Repaid -$235K -$258K -$285K -$137K -$3K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $13.9M -- --
Cash From Financing $33.2M $181.2M $141.8M -$10.6M $43.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $58.8M $22.3M $56.1M -$59.3M -$54.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$49.5M -$107.5M -$115.8M -$123.1M -$100M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$53.9M -$62.7M -$89.9M -$100.2M -$33.4M
Depreciation & Amoritzation $2.3M $2.2M $2M $1.9M $990K
Stock-Based Compensation $7.9M $7.5M $8.5M $8.7M $5.5M
Change in Accounts Receivable $17.8M -$1.3M $1.2M $29K --
Change in Inventories -- -- -- -- --
Cash From Operations -$27.4M -$76.6M -$92M -$91.1M -$81.5M
 
Capital Expenditures $3.3M $1M $567K $234K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $46.7M -$52.4M $29.5M $35.8M $427K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $19.7M -- -- -- --
Long-Term Debt Repaid -$179K -$196K -$216K -$62K --
Repurchase of Common Stock -- -- -$81K -- --
Other Financing Activities -- -$36K $13.9M -- -$339K
Cash From Financing $32.1M $70.4M $141.7M $82K -$224K
 
Beginning Cash (CF) $276.5M $566.3M $230.2M $396.9M $308.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $51.4M -$58.6M $79.2M -$55.2M -$81.3M
Ending Cash (CF) $327.9M $507.7M $309.4M $341.7M $227.1M
 
Levered Free Cash Flow -$30.7M -$77.6M -$92.5M -$91.4M -$81.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock