Financhill
Buy
55

ABBV Quote, Financials, Valuation and Earnings

Last price:
$228.51
Seasonality move :
2.16%
Day range:
$228.43 - $230.25
52-week range:
$164.39 - $244.81
Dividend yield:
2.87%
P/E ratio:
172.41x
P/S ratio:
6.78x
P/B ratio:
247.77x
Volume:
3.2M
Avg. volume:
5.5M
1-year change:
28.58%
Market cap:
$403.8B
Revenue:
$56.3B
EPS (TTM):
$1.33
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $45.8B $56.2B $58.1B $54.3B $56.3B
Revenue Growth (YoY) 37.69% 22.69% 3.3% -6.44% 3.71%
 
Cost of Revenues $15.4B $17.1B $16.4B $16.7B $16.8B
Gross Profit $30.4B $39.1B $41.6B $37.7B $39.5B
Gross Profit Margin 66.41% 69.49% 71.67% 69.35% 70.12%
 
R&D Expenses $7.8B $7B $6.5B $7B $8.3B
Selling, General & Admin $11.3B $12.3B $15.3B $12.9B $14.8B
Other Inc / (Exp) -$5.7B -$2.6B -$3.3B -$5.6B -$6B
Operating Expenses $19.1B $19.3B $19B $19.6B $22.9B
Operating Income $11.4B $19.7B $22.6B $18.1B $16.6B
 
Net Interest Expenses $2.3B $2.4B $2.3B $2.4B $3B
EBT. Incl. Unusual Items $3.4B $13B $13.5B $6.3B $3.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.2B $1.4B $1.6B $1.4B -$570M
Net Income to Company $4.6B $11.5B $11.8B $4.9B $4.3B
 
Minority Interest in Earnings -$6M $7M $9M $10M $8M
Net Income to Common Excl Extra Items $4.6B $11.5B $11.8B $4.8B $4.2B
 
Basic EPS (Cont. Ops) $2.73 $6.48 $6.65 $2.73 $2.40
Diluted EPS (Cont. Ops) $2.72 $6.45 $6.63 $2.72 $2.39
Weighted Average Basic Share $1.7B $1.8B $1.8B $1.8B $1.8B
Weighted Average Diluted Share $1.7B $1.8B $1.8B $1.8B $1.8B
 
EBITDA $12.3B $28.3B $31.1B $26.8B $25B
EBIT $5.9B $19.7B $22.6B $18.1B $16.6B
 
Revenue (Reported) $45.8B $56.2B $58.1B $54.3B $56.3B
Operating Income (Reported) $11.4B $19.7B $22.6B $18.1B $16.6B
Operating Income (Adjusted) $5.9B $19.7B $22.6B $18.1B $16.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $14.3B $14.8B $13.9B $14.5B $15.8B
Revenue Growth (YoY) 11.16% 3.28% -5.98% 3.83% 9.1%
 
Cost of Revenues $4.3B $4.2B $4.3B $4.2B $5.3B
Gross Profit $10B $10.6B $9.6B $10.3B $10.4B
Gross Profit Margin 69.91% 71.6% 68.84% 71% 66.12%
 
R&D Expenses $1.7B $1.6B $1.7B $2.1B $2.3B
Selling, General & Admin $3.1B $3.3B $3.4B $4.2B $3.6B
Other Inc / (Exp) -$33M $294M $4M -$1.2B --
Operating Expenses $4.6B $4.8B $5B $6.3B $5.9B
Operating Income $5.4B $5.8B $4.5B $4B $4.6B
 
Net Interest Expenses $603M $595M $589M $758M $781M
EBT. Incl. Unusual Items $3.7B $4.4B $2B $2.1B $714M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $508M $448M $172M $520M $526M
Net Income to Company $3.2B $4B $1.8B $1.6B $188M
 
Minority Interest in Earnings $1M $3M $3M $3M $2M
Net Income to Common Excl Extra Items $3.2B $3.9B $1.8B $1.6B $178M
 
Basic EPS (Cont. Ops) $1.78 $2.22 $1.00 $0.88 $0.10
Diluted EPS (Cont. Ops) $1.78 $2.21 $1.00 $0.88 $0.10
Weighted Average Basic Share $1.8B $1.8B $1.8B $1.8B $1.8B
Weighted Average Diluted Share $1.8B $1.8B $1.8B $1.8B $1.8B
 
EBITDA $7.5B $8B $6.7B $6.1B $6.7B
EBIT $5.4B $5.8B $4.5B $4B $4.6B
 
Revenue (Reported) $14.3B $14.8B $13.9B $14.5B $15.8B
Operating Income (Reported) $5.4B $5.8B $4.5B $4B $4.6B
Operating Income (Adjusted) $5.4B $5.8B $4.5B $4B $4.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $55.2B $57.8B $55.1B $55.5B $59.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.4B $16.7B $15.9B $16.7B $18.1B
Gross Profit $37.8B $41.2B $39.2B $38.8B $41.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7B $6.5B $7.5B $7.9B $8.8B
Selling, General & Admin $12.3B $15.1B $13.1B $14.1B $14B
Other Inc / (Exp) -$7B -$767M -$6.5B -$6.2B --
Operating Expenses $18.9B $19.4B $18.1B $21.8B $22.5B
Operating Income $18.9B $21.8B $21.2B $17B $19.1B
 
Net Interest Expenses $2.5B $2.3B $2.4B $2.8B $3B
EBT. Incl. Unusual Items $7.2B $14.8B $8B $7.2B $1.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$331M $1.4B $1.5B $2.1B -$735M
Net Income to Company $7.5B $13.4B $6.5B $5.1B $2.4B
 
Minority Interest in Earnings $8M $11M $7M $11M $7M
Net Income to Common Excl Extra Items $7.5B $13.3B $6.5B $5.1B $2.4B
 
Basic EPS (Cont. Ops) $4.21 $7.53 $3.67 $2.87 $1.33
Diluted EPS (Cont. Ops) $4.20 $7.50 $3.65 $2.87 $1.33
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $27.5B $30B $29.9B $25.3B $27.4B
EBIT $18.9B $21.8B $21.2B $17B $19.1B
 
Revenue (Reported) $55.2B $57.8B $55.1B $55.5B $59.6B
Operating Income (Reported) $18.9B $21.8B $21.2B $17B $19.1B
Operating Income (Adjusted) $18.9B $21.8B $21.2B $17B $19.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $41.3B $42.9B $40B $41.2B $44.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.1B $12.4B $11.8B $12.5B $13.7B
Gross Profit $28.3B $30.5B $28.2B $28.8B $30.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.4B $4.7B $5.7B $6B $6.5B
Selling, General & Admin $9.1B $11.8B $9.7B $10.9B $10.1B
Other Inc / (Exp) -$2.3B -$535M -$3.7B -$4.3B -$5.2B
Operating Expenses $14.3B $14.1B $13.1B $16.8B $16.4B
Operating Income $14B $16.5B $15.1B $11.9B $14.4B
 
Net Interest Expenses $1.8B $1.7B $1.8B $2.2B $2.3B
EBT. Incl. Unusual Items $8.7B $10.5B $5B $6B $3.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2B $1.1B $989M $1.7B $1.5B
Net Income to Company $7.5B $9.4B $4B $4.3B $2.4B
 
Minority Interest in Earnings -$4M $10M $8M $9M $8M
Net Income to Common Excl Extra Items $7.5B $9.3B $4B $4.3B $2.4B
 
Basic EPS (Cont. Ops) $4.20 $5.26 $2.27 $2.41 $1.35
Diluted EPS (Cont. Ops) $4.19 $5.24 $2.26 $2.41 $1.34
Weighted Average Basic Share $5.3B $5.3B $5.3B $5.3B $5.3B
Weighted Average Diluted Share $5.3B $5.3B $5.3B $5.3B $5.3B
 
EBITDA $18.2B $22.7B $21.7B $18.2B $20.6B
EBIT $11.7B $16.5B $15.1B $11.9B $14.4B
 
Revenue (Reported) $41.3B $42.9B $40B $41.2B $44.5B
Operating Income (Reported) $14B $16.5B $15.1B $11.9B $14.4B
Operating Income (Adjusted) $11.7B $16.5B $15.1B $11.9B $14.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $8.4B $9.8B $9.2B $12.8B $5.6B
Short Term Investments $30M $84M $28M $2M $31M
Accounts Receivable, Net $8.8B $10B $11.3B $11.2B $10.9B
Inventory $3.3B $3.1B $3.6B $4.1B $4.2B
Prepaid Expenses $3.6B -- -- -- --
Other Current Assets -- $5B $4.4B $4.9B $4.9B
Total Current Assets $24.2B $27.9B $28.5B $33B $25.6B
 
Property Plant And Equipment $5.2B $5.9B $5.7B $5.7B $5.9B
Long-Term Investments $293M $318M $316M $304M $427M
Goodwill $33.1B $32.4B $32.2B $32.3B $35B
Other Intangibles $82.9B $76B $67.4B $55.6B $60.1B
Other Long-Term Assets $4.9B $4.9B $5.6B $8.5B $9.1B
Total Assets $150.6B $146.5B $138.8B $134.7B $135.2B
 
Accounts Payable $2.3B $2.9B $2.9B $3.7B $2.9B
Accrued Expenses $15.5B $17.3B $19.8B $24.2B $26.1B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $28.7B $35.2B $29.5B $37.8B $38.7B
 
Long-Term Debt $77.6B $64.9B $59.9B $52.9B $61B
Capital Leases -- -- -- -- --
Total Liabilities $137.5B $131.1B $121.5B $124.3B $131.8B
 
Common Stock $18M $18M $18M $18M $18M
Other Common Equity Adj -- -$2.9B -$2.2B -$2.3B -$1.9B
Common Equity $13.1B $15.4B $17.3B $10.4B $3.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $21M $28M $33M $37M $39M
Total Equity $13.1B $15.4B $17.3B $10.4B $3.4B
 
Total Liabilities and Equity $150.6B $146.5B $138.8B $134.7B $135.2B
Cash and Short Terms $8.5B $9.8B $9.2B $12.8B $5.6B
Total Debt $86.1B $77.4B $64B $60.1B $67.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $12.2B $11.9B $13.3B $7.3B $5.7B
Short Term Investments $67M $47M $3M $28M --
Accounts Receivable, Net $9.3B $10.7B $11.4B $11.5B $12.8B
Inventory $3.1B $3.2B $4B $4.5B $4.9B
Prepaid Expenses $4.3B $4.6B -- -- --
Other Current Assets -- -- $4.5B $4.6B --
Total Current Assets $29B $30.4B $33.2B $27.8B $28.5B
 
Property Plant And Equipment $5.1B $4.9B $4.9B $5.1B $5.5B
Long-Term Investments $340M $519M $432M $267M $358M
Goodwill $32.3B $31.7B $32.1B $35.3B --
Other Intangibles $77.5B $68.7B $58.6B $66.6B --
Other Long-Term Assets $4.7B $5.4B $7.1B $8.3B --
Total Assets $148.9B $141.3B $136.2B $143.4B $133.9B
 
Accounts Payable $21.8B $23.4B $29.6B $30.4B $33.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $28.5B $32.7B $34.8B $43.1B $39.4B
 
Long-Term Debt $74B $60.4B $55.6B $58.5B $63B
Capital Leases -- -- -- -- --
Total Liabilities $135.3B $125.3B $124.1B $137.4B $136.5B
 
Common Stock $18M $18M $18M $18M $18M
Other Common Equity Adj -- -- -$2.4B -$2.3B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $27M $33M $35M $39M $43M
Total Equity $13.6B $16B $12.1B $6.1B -$2.6B
 
Total Liabilities and Equity $148.9B $141.3B $136.2B $143.4B $133.9B
Cash and Short Terms $12.2B $11.9B $13.3B $7.3B $5.7B
Total Debt $80.7B $69.6B $60.7B $71.1B $65B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $4.6B $11.5B $11.8B $4.9B $4.3B
Depreciation & Amoritzation $6.5B $8.5B $8.5B $8.7B $8.4B
Stock-Based Compensation $753M $692M $671M $747M $911M
Change in Accounts Receivable -$929M -$1.3B -$1.5B $66M $207M
Change in Inventories -$40M -$142M -$686M -$417M -$319M
Cash From Operations $17.6B $22.8B $24.9B $22.8B $18.8B
 
Capital Expenditures $798M $787M $695M $777M $974M
Cash Acquisitions -$39.6B $525M $255M -- $17.5B
Cash From Investing -$37.6B -$2.3B -$623M -$2B -$20.8B
 
Dividends Paid (Ex Special Dividend) -$7.7B $9.3B $10B $10.5B $11B
Special Dividend Paid
Long-Term Debt Issued $3B $1B $2B -- $22B
Long-Term Debt Repaid -$5.7B -$9.4B -$14.4B -$4.1B -$14.6B
Repurchase of Common Stock -$978M $934M $1.5B $2B $1.7B
Other Financing Activities -$333M -$674M -$1.1B -$742M -$42M
Cash From Financing -$11.5B -$19B -$24.8B -$17.2B -$5.2B
 
Beginning Cash (CF) $39.9B $9.7B $9.2B $12.8B $5.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$31.5B $1.3B -$545M $3.6B -$7.3B
Ending Cash (CF) $8.4B $10.9B $8.6B $16.4B -$1.8B
 
Levered Free Cash Flow $16.8B $22B $24.2B $22B $17.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.2B $4B $1.8B $1.6B $188M
Depreciation & Amoritzation $2.1B $2.2B $2.2B $2.1B $2.1B
Stock-Based Compensation $135M $126M $130M $181M $209M
Change in Accounts Receivable $590M $357M $2M $344M -$156M
Change in Inventories $219M -$17M -$55M -$64M $2M
Cash From Operations $7.9B $7.6B $7.6B $5.4B $7B
 
Capital Expenditures $217M $177M $219M $249M $381M
Cash Acquisitions -- -- -- $8.3B --
Cash From Investing -$615M $1.3B -$369M -$8.3B -$3.3B
 
Dividends Paid (Ex Special Dividend) $2.3B $2.5B $2.6B $2.8B $2.9B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1B -- -- -- --
Long-Term Debt Repaid -$2.2B -$2.7B -$2M -$403M --
Repurchase of Common Stock $6M $4M $4M $17M $4M
Other Financing Activities -$146M -$320M -$64M $32M --
Cash From Financing -$3.6B -$5.5B -$2.7B -$3.1B -$4.6B
 
Beginning Cash (CF) $12.2B $11.8B $13.3B $7.3B $5.6B
Foreign Exchange Rate Adjustment -$41M -$59M -$16M $8M -$8M
Additions / Reductions $3.6B $3.3B $4.5B -$5.9B -$838M
Ending Cash (CF) $15.8B $15.1B $17.8B $1.4B $4.8B
 
Levered Free Cash Flow $7.7B $7.4B $7.4B $5.2B $6.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $7.5B $13.4B $6.5B $5.1B $2.4B
Depreciation & Amoritzation $8.6B $8.3B $8.8B $8.4B $8.3B
Stock-Based Compensation $699M $668M $754M $872M $962M
Change in Accounts Receivable -$927M -$1.8B -$689M $159M -$1.3B
Change in Inventories $123M -$628M -$683M -$95M -$337M
Cash From Operations $22.6B $22.6B $25.5B $16.5B $20.9B
 
Capital Expenditures $2.1B $669M $785M $888M $1.2B
Cash Acquisitions $122M $525M $255M $17.5B $204M
Cash From Investing -$1.8B -$1.3B -$1.7B -$19.7B -$7.1B
 
Dividends Paid (Ex Special Dividend) $9B $9.9B $10.4B $10.9B $11.5B
Special Dividend Paid
Long-Term Debt Issued $1B $2B -- $20B --
Long-Term Debt Repaid -$6.9B -$11.3B -$9.2B -$10.7B --
Repurchase of Common Stock $1.1B $1.6B $2B $1.4B $1.3B
Other Financing Activities -$587M -$992M -$1B -$100M --
Cash From Financing -$16.4B -$21.5B -$22.4B -$2.8B -$15.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.3B -$350M $1.5B -$6B -$1.6B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $20.5B $21.9B $24.7B $15.6B $19.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $7.5B $9.4B $4B $4.3B $2.4B
Depreciation & Amoritzation $6.5B $6.3B $6.6B $6.3B $6.2B
Stock-Based Compensation $563M $539M $622M $747M $798M
Change in Accounts Receivable -$572M -$1B -$273M -$180M -$1.7B
Change in Inventories -$30M -$516M -$513M -$191M -$209M
Cash From Operations $17.7B $17.5B $18.1B $11.8B $13.8B
 
Capital Expenditures $600M $482M $572M $683M $885M
Cash Acquisitions -$345M -- -- $17.5B $204M
Cash From Investing -$1.2B -$175M -$1.2B -$18.9B -$5.2B
 
Dividends Paid (Ex Special Dividend) -$2.3B $7.5B $7.9B $8.3B $8.7B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1B $2B -- $20B $9.6B
Long-Term Debt Repaid -$5.7B -$7.6B -$2.4B -$8.9B -$6.8B
Repurchase of Common Stock -$791M $1.5B $2B $1.4B $977M
Other Financing Activities -$458M -$776M -$685M -$43M $9M
Cash From Financing -$12.7B -$15.2B -$12.8B $1.7B -$8.6B
 
Beginning Cash (CF) $30.4B $26.5B $28.8B $38.5B $17.3B
Foreign Exchange Rate Adjustment -$69M -$85M -$18M -$19M $31M
Additions / Reductions $3.8B $2.1B $4.1B -$5.6B $105M
Ending Cash (CF) $34.1B $28.5B $32.8B $32.9B $17.4B
 
Levered Free Cash Flow $17.1B $17B $17.5B $11.1B $12.9B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Stan Druckenmiller Sell Broadcom Stock?
Why Did Stan Druckenmiller Sell Broadcom Stock?

In Q3, legendary macro investor Stan Druckenmiller sold his entire…

Why Is CoreWeave Stock Down So Much?
Why Is CoreWeave Stock Down So Much?

AI cloud computing business CoreWeave (NASDAQ:CRWV) has been through a…

Why Did Stan Druckenmiller Buy MercadoLibre Stock?
Why Did Stan Druckenmiller Buy MercadoLibre Stock?

In Q3, billionaire Stan Druckenmiller bought about 4,620 shares of…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Sell
30
CORT alert for Jan 1

Corcept Therapeutics, Inc. [CORT] is down 50.44% over the past day.

Buy
75
AXSM alert for Jan 1

Axsome Therapeutics, Inc. [AXSM] is up 22.82% over the past day.

Buy
81
ZIJMY alert for Jan 1

Zijin Mining Group Co., Ltd. [ZIJMY] is up 1.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock