Financhill
Buy
55

ABBV Quote, Financials, Valuation and Earnings

Last price:
$184.46
Seasonality move :
0.83%
Day range:
$184.23 - $189.77
52-week range:
$153.58 - $218.66
Dividend yield:
3.46%
P/E ratio:
78.55x
P/S ratio:
5.70x
P/B ratio:
98.21x
Volume:
7.8M
Avg. volume:
9M
1-year change:
15.09%
Market cap:
$326.6B
Revenue:
$56.3B
EPS (TTM):
$2.35
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $45.8B $56.2B $58.1B $54.3B $56.3B
Revenue Growth (YoY) 37.69% 22.69% 3.3% -6.44% 3.71%
 
Cost of Revenues $15.4B $17.4B $17.4B $20.4B $16.9B
Gross Profit $30.4B $38.8B $40.6B $33.9B $39.4B
Gross Profit Margin 66.41% 68.96% 70% 62.42% 69.99%
 
R&D Expenses $7.8B $8B $6.5B $7.7B $12.8B
Selling, General & Admin $11.3B $12.3B $15.3B $12.9B $14.8B
Other Inc / (Exp) -$5.7B -$2.6B -$3.3B -$5.6B -$6B
Operating Expenses $19.1B $20.8B $21.8B $20.4B $27.5B
Operating Income $11.4B $17.9B $18.8B $13.5B $11.9B
 
Net Interest Expenses $2.3B $2.4B $2B $1.7B $2.2B
EBT. Incl. Unusual Items $3.4B $13B $13.5B $6.3B $3.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.2B $1.4B $1.6B $1.4B -$570M
Net Income to Company $4.6B $11.5B $11.8B $4.9B $4.3B
 
Minority Interest in Earnings -$6M -$7M -$9M -$10M -$8M
Net Income to Common Excl Extra Items $4.6B $11.5B $11.8B $4.9B $4.3B
 
Basic EPS (Cont. Ops) $2.73 $6.48 $6.65 $2.73 $2.40
Diluted EPS (Cont. Ops) $2.72 $6.45 $6.63 $2.72 $2.39
Weighted Average Basic Share $1.7B $1.8B $1.8B $1.8B $1.8B
Weighted Average Diluted Share $1.7B $1.8B $1.8B $1.8B $1.8B
 
EBITDA $12.3B $23.9B $24.2B $17.2B $14.9B
EBIT $5.9B $15.4B $15.7B $8.5B $6.5B
 
Revenue (Reported) $45.8B $56.2B $58.1B $54.3B $56.3B
Operating Income (Reported) $11.4B $17.9B $18.8B $13.5B $11.9B
Operating Income (Adjusted) $5.9B $15.4B $15.7B $8.5B $6.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $13B $13.5B $12.2B $12.3B $13.3B
Revenue Growth (YoY) 50.95% 4.06% -9.7% 0.7% 8.39%
 
Cost of Revenues $4.2B $4.1B $4B $4.1B $4B
Gross Profit $8.8B $9.5B $8.2B $8.2B $9.3B
Gross Profit Margin 67.62% 70.07% 67.4% 66.74% 70.01%
 
R&D Expenses $1.9B $1.6B $2.3B $1.9B $2.1B
Selling, General & Admin $2.8B $3.1B $3B $3.3B $3.3B
Other Inc / (Exp) $386M $751M -$2B -$754M -$1.7B
Operating Expenses $4.7B $4.8B $5.3B $5.3B $5.4B
Operating Income $4.1B $4.7B $2.9B $3B $4B
 
Net Interest Expenses $622M $539M $454M $453M $627M
EBT. Incl. Unusual Items $3.9B $4.9B $475M $1.8B $1.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $312M $436M $234M $383M $372M
Net Income to Company $3.6B $4.5B $241M $1.4B --
 
Minority Interest in Earnings -$2M -$3M -$2M -$3M -$3M
Net Income to Common Excl Extra Items $3.6B $4.5B $239M $1.4B $1.3B
 
Basic EPS (Cont. Ops) $2.00 $2.52 $0.13 $0.77 $0.73
Diluted EPS (Cont. Ops) $1.99 $2.51 $0.13 $0.77 $0.72
Weighted Average Basic Share $1.8B $1.8B $1.8B $1.8B $1.8B
Weighted Average Diluted Share $1.8B $1.8B $1.8B $1.8B $1.8B
 
EBITDA $6.7B $7.5B $3.2B $4.5B $2.3B
EBIT $4.5B $5.5B $1B $2.4B $2.3B
 
Revenue (Reported) $13B $13.5B $12.2B $12.3B $13.3B
Operating Income (Reported) $4.1B $4.7B $2.9B $3B $4B
Operating Income (Adjusted) $4.5B $5.5B $1B $2.4B $2.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $50.2B $56.7B $56.7B $54.4B $57.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.7B $17.3B $17.3B $20.5B $16.8B
Gross Profit $32.5B $39.4B $39.4B $33.9B $40.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.2B $7.8B $7.2B $7.3B $12.9B
Selling, General & Admin $12.4B $12.6B $15.2B $13.1B $14.7B
Other Inc / (Exp) -$5.2B -$2.2B -$6B -$4.4B -$7B
Operating Expenses $20.7B $20.9B $22.4B $20.3B $27.6B
Operating Income $11.9B $18.5B $17B $13.6B $12.9B
 
Net Interest Expenses $2.5B $2.3B $2B $1.7B $2.3B
EBT. Incl. Unusual Items $4.2B $14.1B $9B $7.5B $3.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1B $1.6B $1.4B $1.5B -$581M
Net Income to Company $5.2B $12.5B $7.6B $6B --
 
Minority Interest in Earnings -$8M -$8M -$8M -$11M -$8M
Net Income to Common Excl Extra Items $5.2B $12.5B $7.6B $6B $4.2B
 
Basic EPS (Cont. Ops) $2.86 $7.01 $4.27 $3.38 $2.36
Diluted EPS (Cont. Ops) $2.83 $6.97 $4.23 $3.37 $2.35
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $14.8B $24.7B $19.8B $18.5B $12.7B
EBIT $6.7B $16.4B $11.3B $9.9B $6.4B
 
Revenue (Reported) $50.2B $56.7B $56.7B $54.4B $57.4B
Operating Income (Reported) $11.9B $18.5B $17B $13.6B $12.9B
Operating Income (Adjusted) $6.7B $16.4B $11.3B $9.9B $6.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $13B $13.5B $12.2B $12.3B $13.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.2B $4.1B $4B $4.1B $4B
Gross Profit $8.8B $9.5B $8.2B $8.2B $9.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.9B $1.6B $2.3B $1.9B $2.1B
Selling, General & Admin $2.8B $3.1B $3B $3.3B $3.3B
Other Inc / (Exp) $386M $751M -$2B -$754M -$1.7B
Operating Expenses $4.7B $4.8B $5.3B $5.3B $5.4B
Operating Income $4.1B $4.7B $2.9B $3B $4B
 
Net Interest Expenses $622M $539M $454M $453M $627M
EBT. Incl. Unusual Items $3.9B $4.9B $475M $1.8B $1.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $312M $436M $234M $383M $372M
Net Income to Company $3.6B $4.5B $241M $1.4B --
 
Minority Interest in Earnings -$2M -$3M -$2M -$3M -$3M
Net Income to Common Excl Extra Items $3.6B $4.5B $239M $1.4B $1.3B
 
Basic EPS (Cont. Ops) $2.00 $2.52 $0.13 $0.77 $0.73
Diluted EPS (Cont. Ops) $1.99 $2.51 $0.13 $0.77 $0.72
Weighted Average Basic Share $1.8B $1.8B $1.8B $1.8B $1.8B
Weighted Average Diluted Share $1.8B $1.8B $1.8B $1.8B $1.8B
 
EBITDA $6.7B $7.5B $3.2B $4.5B $2.3B
EBIT $4.5B $5.5B $1B $2.4B $2.3B
 
Revenue (Reported) $13B $13.5B $12.2B $12.3B $13.3B
Operating Income (Reported) $4.1B $4.7B $2.9B $3B $4B
Operating Income (Adjusted) $4.5B $5.5B $1B $2.4B $2.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $8.4B $9.7B $9.2B $12.8B $5.5B
Short Term Investments $30M $84M $28M $2M $31M
Accounts Receivable, Net $8.8B $10B $11.3B $11.2B $10.9B
Inventory $3.3B $3.1B $3.6B $4.1B $4.2B
Prepaid Expenses $3.6B -- -- -- --
Other Current Assets -- $5B $4.4B $4.9B $4.9B
Total Current Assets $24.2B $27.9B $28.5B $33B $25.6B
 
Property Plant And Equipment $5.2B $5.1B $4.9B $5B $5.1B
Long-Term Investments $293M $277M $241M $304M $279M
Goodwill $33.1B $32.4B $32.2B $32.3B $35B
Other Intangibles $82.9B $76B $67.4B $55.6B $60.1B
Other Long-Term Assets $4.9B $4.9B $5.6B $8.5B $9.1B
Total Assets $150.6B $146.5B $138.8B $134.7B $135.2B
 
Accounts Payable $2.3B $2.9B $2.9B $3.7B $2.9B
Accrued Expenses $15.5B $17.3B $19.8B $24.2B $26.1B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $28.7B $35.2B $29.5B $37.8B $38.7B
 
Long-Term Debt $77.6B $64.2B $59.1B $52.2B $60.3B
Capital Leases -- -- -- -- --
Total Liabilities $137.5B $131.1B $121.5B $124.3B $131.8B
 
Common Stock $18M $18M $18M $18M $18M
Other Common Equity Adj -- -$2.9B -$2.2B -$2.3B -$1.9B
Common Equity $13.1B $15.4B $17.3B $10.4B $3.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $21M $28M $33M $37M $39M
Total Equity $13.1B $15.4B $17.3B $10.4B $3.4B
 
Total Liabilities and Equity $150.6B $146.5B $138.8B $134.7B $135.2B
Cash and Short Terms $8.5B $9.8B $9.2B $12.8B $5.6B
Total Debt $86.1B $76.7B $63.3B $59.4B $67.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $9.8B $6.1B $6.7B $18.1B --
Short Term Investments $22M $1.5B $11M $2M --
Accounts Receivable, Net $9.6B $10.7B $11.5B $11.9B --
Inventory $3.3B $3.5B $3.8B $4.2B --
Prepaid Expenses $3.9B $4.7B -- -- --
Other Current Assets -- -- $4.5B $4.6B --
Total Current Assets $26.6B $26.5B $26.5B $38.9B --
 
Property Plant And Equipment $5.2B $5.1B $4.9B $5B --
Long-Term Investments $305M $260M $257M $305M --
Goodwill $32.3B $32.3B $32.2B $33.4B --
Other Intangibles $81.3B $74B $64.8B $62.2B --
Other Long-Term Assets $4.8B $5.1B $5.8B $9.1B --
Total Assets $150.5B $143.2B $134.5B $148.9B --
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $32B $32.5B $27.6B $41.5B --
 
Long-Term Debt $74.2B $63.5B $59.3B $63.8B --
Capital Leases -- -- -- -- --
Total Liabilities $136.8B $126.9B $121.2B $140.8B --
 
Common Stock $18M $18M $18M $18M --
Other Common Equity Adj -- -- -$2.2B -$2.5B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $23M $31M $29M $40M --
Total Equity $13.7B $16.3B $13.3B $8B --
 
Total Liabilities and Equity $150.5B $143.2B $134.5B $148.9B --
Cash and Short Terms $9.8B $7.6B $6.7B $18.1B --
Total Debt $85.5B $73.5B $62.1B $74B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $4.6B $11.5B $11.8B $4.9B $4.3B
Depreciation & Amoritzation $6.5B $8.5B $8.5B $8.7B $8.4B
Stock-Based Compensation $753M $692M $671M $747M $911M
Change in Accounts Receivable -$929M -$1.3B -$1.5B $66M $207M
Change in Inventories -$40M -$142M -$686M -$417M -$319M
Cash From Operations $17.6B $22.8B $24.9B $22.8B $18.8B
 
Capital Expenditures $798M $787M $695M $777M $974M
Cash Acquisitions -$39.6B -$1.9B -$794M -$1.2B -$20.5B
Cash From Investing -$37.6B -$2.3B -$623M -$2B -$20.8B
 
Dividends Paid (Ex Special Dividend) -$7.7B -$9.3B -$10B -$10.5B -$11B
Special Dividend Paid
Long-Term Debt Issued $3B $1B $2B -- $22B
Long-Term Debt Repaid -$5.7B -$9.4B -$14.4B -$4.1B -$14.6B
Repurchase of Common Stock -$978M -$934M -$1.5B -$2B -$1.7B
Other Financing Activities -$333M -$674M -$1.1B -$742M -$42M
Cash From Financing -$11.5B -$19B -$24.8B -$17.2B -$5.2B
 
Beginning Cash (CF) $39.9B $8.4B $9.7B $9.2B $12.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$31.5B $1.4B -$483M $3.6B -$7.2B
Ending Cash (CF) $8.4B $9.7B $9.2B $12.8B $5.5B
 
Levered Free Cash Flow $16.8B $22B $24.2B $22.1B $17.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $38M $4B $2.5B $824M -$23M
Depreciation & Amoritzation $2.1B $2B $2.2B $2.1B $2.1B
Stock-Based Compensation $136M $129M $132M $125M $164M
Change in Accounts Receivable -$355M -$749M -$416M $339M $387M
Change in Inventories $153M -$112M -$170M $96M -$128M
Cash From Operations $4.9B $5.1B $7.4B $4.8B $7B
 
Capital Expenditures $279M $187M $213M $205M $291M
Cash Acquisitions -$400M -$1.1B -$300M -$553M -$1.8B
Cash From Investing -$627M -$1.1B -$448M -$800M -$1.9B
 
Dividends Paid (Ex Special Dividend) -$2.1B -$2.3B -$2.5B -$2.6B -$2.8B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $2B
Long-Term Debt Repaid -$1.3B -$3.8B -$6.9B -$1.8B -$5.8B
Repurchase of Common Stock -$296M -$131M -$4M -$3M -$358M
Other Financing Activities -$129M -$216M -$326M -$57M $1M
Cash From Financing -$3.7B -$6.3B -$9.6B -$4.4B -$6.9B
 
Beginning Cash (CF) $7.9B $12.2B $11.8B $13.3B $7.3B
Foreign Exchange Rate Adjustment $27M -$28M $23M $23M -$46M
Additions / Reductions $532M -$2.4B -$2.7B -$496M -$1.7B
Ending Cash (CF) $8.4B $9.7B $9.2B $12.8B $5.5B
 
Levered Free Cash Flow $4.6B $4.9B $7.2B $4.5B $6.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $5.2B $12.5B $7.6B $6B --
Depreciation & Amoritzation $8.1B $8.4B $8.5B $8.6B --
Stock-Based Compensation $803M $729M $678M $782M $563M
Change in Accounts Receivable -$770M -$1.2B -$865M -$441M --
Change in Inventories -$120M -$340M -$486M -$307M --
Cash From Operations $18.7B $22.8B $24.2B $22.7B --
 
Capital Expenditures $861M $761M $708M $795M $781M
Cash Acquisitions -$39.8B -$1.9B -$962M -$10.3B -$11.1B
Cash From Investing -$37.8B -$3.6B $469M -$11.1B --
 
Dividends Paid (Ex Special Dividend) -$8.3B -$9.5B -$10.2B -$10.7B -$8.3B
Special Dividend Paid
Long-Term Debt Issued $3B $3B -- $20B --
Long-Term Debt Repaid -$5.7B -$14.3B -$10.9B -$7.9B --
Repurchase of Common Stock -$1.1B -$1.6B -$2B -$1.3B --
Other Financing Activities -$441M -$763M -$1.2B -$527M --
Cash From Financing -$12.3B -$22.8B -$24B -$211M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$31.4B -$3.6B $674M $11.4B --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $17.8B $22B $23.5B $21.9B --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $11.5B $11.8B $4.9B $4.3B --
Depreciation & Amoritzation $8.5B $8.5B $8.7B $8.4B --
Stock-Based Compensation $692M $671M $747M $911M --
Change in Accounts Receivable -$1.3B -$1.5B $66M $207M --
Change in Inventories -$142M -$686M -$417M -$319M --
Cash From Operations $22.8B $24.9B $22.8B $18.8B --
 
Capital Expenditures $787M $695M $777M $974M --
Cash Acquisitions -$1.9B -$794M -$1.2B -$20.5B --
Cash From Investing -$2.3B -$623M -$2B -$20.8B --
 
Dividends Paid (Ex Special Dividend) -$9.3B -$10B -$10.5B -$11B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1B $2B -- $22B --
Long-Term Debt Repaid -$9.4B -$14.4B -$4.1B -$14.6B --
Repurchase of Common Stock -$934M -$1.5B -$2B -$1.7B --
Other Financing Activities -$674M -$1.1B -$742M -$42M --
Cash From Financing -$19B -$24.8B -$17.2B -$5.2B --
 
Beginning Cash (CF) $38.9B $36.2B $38B $51.3B --
Foreign Exchange Rate Adjustment -$97M -$62M $5M -$65M --
Additions / Reductions $1.4B -$483M $3.6B -$7.2B --
Ending Cash (CF) $40.2B $35.7B $41.6B $44B --
 
Levered Free Cash Flow $22B $24.2B $22.1B $17.8B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

What Is a Millionaire-Maker Stock?
What Is a Millionaire-Maker Stock?

From time to time, investors will run across the term…

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock