Financhill
Sell
50

BIIB Quote, Financials, Valuation and Earnings

Last price:
$176.48
Seasonality move :
8.72%
Day range:
$173.08 - $175.58
52-week range:
$110.04 - $185.17
Dividend yield:
0%
P/E ratio:
15.94x
P/S ratio:
2.65x
P/B ratio:
1.41x
Volume:
1.9M
Avg. volume:
2.5M
1-year change:
17.03%
Market cap:
$25.6B
Revenue:
$9.3B
EPS (TTM):
$10.97
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $12.4B $10.4B $9.4B $9.4B $9.3B
Revenue Growth (YoY) -- -15.81% -9.32% -0.17% -1.6%
 
Cost of Revenues $2.3B $2.6B $2.8B $3B $3B
Gross Profit $10.1B $7.8B $6.6B $6.4B $6.3B
Gross Profit Margin 81.69% 75.04% 70.35% 67.84% 67.8%
 
R&D Expenses $3.8B $2.3B $2B $2.2B $1.8B
Selling, General & Admin -- -- -- -- $2.4B
Other Inc / (Exp) $781.7M -$820.2M $847.2M -$563.9M -$130.2M
Operating Expenses $6.3B $4.9B $4.4B $4.8B $4.2B
Operating Income $3.8B $2.9B $2.3B $1.6B $2.1B
 
Net Interest Expenses $225.8M $253.6M $246.6M $246.9M $250.3M
EBT. Incl. Unusual Items $5B $1.7B $3.6B $1.3B $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $992.3M $52.5M $632.8M $135.3M $273.8M
Net Income to Company $4.1B $1.7B $3B $1.2B $1.6B
 
Minority Interest in Earnings $59.9M $171.5M -$85.3M $400K --
Net Income to Common Excl Extra Items $4.1B $1.7B $3B $1.2B $1.6B
 
Basic EPS (Cont. Ops) $24.86 $10.44 $20.97 $8.02 $11.21
Diluted EPS (Cont. Ops) $24.80 $10.40 $20.87 $7.97 $11.19
Weighted Average Basic Share $160.9M $149.1M $145.3M $144.7M $145.6M
Weighted Average Diluted Share $161.3M $149.6M $146M $145.6M $145.9M
 
EBITDA $4.3B $3.4B $2.8B $2.1B $2.8B
EBIT $3.8B $2.9B $2.3B $1.6B $2.1B
 
Revenue (Reported) $12.4B $10.4B $9.4B $9.4B $9.3B
Operating Income (Reported) $3.8B $2.9B $2.3B $1.6B $2.1B
Operating Income (Adjusted) $3.8B $2.9B $2.3B $1.6B $2.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.6B $2.3B $2.4B $2.4B $2.5B
Revenue Growth (YoY) -15.08% -13.43% 6.2% -2.44% 3.33%
 
Cost of Revenues $644.5M $590.2M $784.6M $821.5M $876.6M
Gross Profit $2B $1.7B $1.7B $1.6B $1.6B
Gross Profit Margin 75.67% 74.26% 67.78% 65.42% 64.29%
 
R&D Expenses $637.3M $485M $672.2M $470M $369.6M
Selling, General & Admin $654.1M $563.3M $788.2M $588.4M $594.8M
Other Inc / (Exp) -$423.6M $582.4M -$408.1M $2.8M --
Operating Expenses $1.3B $1B $1.5B $1.1B $964.4M
Operating Income $712.8M $654.6M $190.2M $495.8M $613.8M
 
Net Interest Expenses $66.3M $59.9M $63.8M $59.8M $67.4M
EBT. Incl. Unusual Items $291.1M $1.4B -$141.2M $451M $557.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$25.9M $236.2M -$72.9M $62.5M $90.8M
Net Income to Company $318M $1.1B -$68.3M $388.5M $466.5M
 
Minority Interest in Earnings -$11.1M $200K -$200K -- --
Net Income to Common Excl Extra Items $318.1M $1.1B -$68.3M $388.5M $466.5M
 
Basic EPS (Cont. Ops) $2.22 $7.86 -$0.47 $2.67 $3.18
Diluted EPS (Cont. Ops) $2.22 $7.84 -$0.47 $2.66 $3.17
Weighted Average Basic Share $148M $144.4M $144.8M $145.7M $146.6M
Weighted Average Diluted Share $148.6M $144.8M $144.8M $146.1M $147.1M
 
EBITDA $845.5M $775.3M $315.2M $678.6M $816M
EBIT $712.8M $654.6M $190.2M $495.8M $613.8M
 
Revenue (Reported) $2.6B $2.3B $2.4B $2.4B $2.5B
Operating Income (Reported) $712.8M $654.6M $190.2M $495.8M $613.8M
Operating Income (Adjusted) $712.8M $654.6M $190.2M $495.8M $613.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.7B $9.7B $9.6B $9.2B $9.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.4B $2.9B $3.1B $3B $3.3B
Gross Profit $6.3B $6.8B $6.5B $6.3B $6.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.3B $2.1B $2.2B $1.8B $1.5B
Selling, General & Admin $2.7B $2.6B $2.6B $2.3B $2.4B
Other Inc / (Exp) $187.7M $650M -$365.3M -$147M --
Operating Expenses $6B $4.6B $4.8B $4.1B $4B
Operating Income $297.7M $2.1B $1.7B $2.1B $2.4B
 
Net Interest Expenses $243.4M $258.1M $230.2M $261.8M $260M
EBT. Incl. Unusual Items $1.7B $3.4B $1.6B $1.9B $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$377.5M $1B $146.9M $291.7M $295.4M
Net Income to Company $2.1B $2.4B $1.5B $1.6B $1.6B
 
Minority Interest in Earnings $560M -$473.1M $300K -$800K --
Net Income to Common Excl Extra Items $2.1B $2.4B $1.5B $1.6B $1.6B
 
Basic EPS (Cont. Ops) $10.25 $19.68 $10.12 $11.11 $10.99
Diluted EPS (Cont. Ops) $10.22 $19.63 $10.06 $11.07 $10.97
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $759.7M $2.7B $2.3B $2.7B $3.2B
EBIT $297.7M $2.1B $1.7B $2.1B $2.4B
 
Revenue (Reported) $8.7B $9.7B $9.6B $9.2B $9.7B
Operating Income (Reported) $297.7M $2.1B $1.7B $2.1B $2.4B
Operating Income (Adjusted) $297.7M $2.1B $1.7B $2.1B $2.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.8B $7.1B $7.1B $6.9B $7.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $2.1B $2.3B $2.2B $2.5B
Gross Profit $6B $5B $4.8B $4.7B $4.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.6B $1.4B $1.7B $1.3B $1.1B
Selling, General & Admin $1.9B $1.8B $1.9B $1.7B $1.8B
Other Inc / (Exp) -$703.1M $767M -$445.5M -$28.6M -$345.4M
Operating Expenses $3.5B $3.2B $3.6B $3B $2.8B
Operating Income $2.4B $1.8B $1.2B $1.7B $2B
 
Net Interest Expenses $187.4M $191.8M $175.4M $190.3M $200M
EBT. Incl. Unusual Items $1.3B $3B $1B $1.6B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$390.8M $578.5M $92.6M $249M $270.7M
Net Income to Company $1.7B $2.4B $912.6M $1.4B $1.3B
 
Minority Interest in Earnings $560.3M -$84.4M $1.2M -- --
Net Income to Common Excl Extra Items $1.7B $2.4B $912.6M $1.4B $1.3B
 
Basic EPS (Cont. Ops) $7.92 $17.17 $6.30 $9.38 $9.16
Diluted EPS (Cont. Ops) $7.90 $17.13 $6.27 $9.36 $9.14
Weighted Average Basic Share $449.6M $437.4M $433.9M $436.5M $439.2M
Weighted Average Diluted Share $451M $438.6M $435.5M $437.9M $440.4M
 
EBITDA $2.8B $2.2B $1.6B $2.2B $2.6B
EBIT $2.4B $1.8B $1.2B $1.7B $2B
 
Revenue (Reported) $7.8B $7.1B $7.1B $6.9B $7.4B
Operating Income (Reported) $2.4B $1.8B $1.2B $1.7B $2B
Operating Income (Adjusted) $2.4B $1.8B $1.2B $1.7B $2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.6B $3.8B $4.9B $1B $2.4B
Short Term Investments $1.3B $1.5B $1.5B -- --
Accounts Receivable, Net $2.3B $2B $2.1B $2.1B $1.9B
Inventory $1.1B $1.4B $1.3B $2.5B $2.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $881.1M $740.8M $1.4B $1.2B $752.5M
Total Current Assets $6.9B $7.9B $9.8B $6.9B $7.5B
 
Property Plant And Equipment $3.8B $3.8B $3.7B $3.7B $3.5B
Long-Term Investments $3.4B $2.6B $2B $460.7M $226.7M
Goodwill $5.8B $5.8B $5.7B $6.2B $6.5B
Other Intangibles $3.1B $2.2B $1.9B $8.4B $9.7B
Other Long-Term Assets $2.9B $1.9B $1.5B $745M $560.5M
Total Assets $24.6B $23.9B $24.6B $26.8B $28B
 
Accounts Payable $454.9M $589.2M $491.5M $403.3M $424.2M
Accrued Expenses $2.6B $2.2B $1.4B $2.3B $2.4B
Current Portion Of Long-Term Debt -- $999.1M -- $150M $1.7B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $181.5M -- $746.9M $838.4M --
Total Current Liabilities $3.7B $4.3B $3.3B $3.4B $5.5B
 
Long-Term Debt $7.8B $6.6B $6.6B $7.2B $4.9B
Capital Leases -- -- -- -- --
Total Liabilities $13.9B $12.9B $11.2B $12B $11.3B
 
Common Stock $100K $100K $100K $100K $100K
Other Common Equity Adj -$299M -$106.7M -$164.9M -$153.7M -$136.2M
Common Equity $10.7B $10.9B $13.4B $14.8B $16.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$14.2M $63.5M -$9.5M -- --
Total Equity $10.7B $11B $13.4B $14.8B $16.7B
 
Total Liabilities and Equity $24.6B $23.9B $24.6B $26.8B $28B
Cash and Short Terms $2.6B $3.8B $4.9B $1B $2.4B
Total Debt $7.8B $7.6B $6.6B $7.3B $6.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3B $4.9B $2.3B $1.7B $4B
Short Term Investments $1.4B $1.2B -- -- --
Accounts Receivable, Net $2.1B $2B $2.2B $2B $1.9B
Inventory $1.3B $1.4B $3B $2.5B $2.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $736.3M $1.5B $974.1M $674M --
Total Current Assets $7.2B $9.8B $8.5B $6.8B $8.9B
 
Property Plant And Equipment $3.8B $3.7B $3.8B $3.6B $3.4B
Long-Term Investments $2.8B $1.8B $469M $353.4M $167.1M
Goodwill $5.8B $5.7B $6.8B $6.5B --
Other Intangibles $2.3B $2B $7.3B $9.8B --
Other Long-Term Assets $2B $1.6B $754.6M $631.4M --
Total Assets $23.8B $24.9B $28.2B $28.3B $29.2B
 
Accounts Payable $427.9M $383.2M $440.1M $422.7M $413.1M
Accrued Expenses $2.2B $3B $3.6B $1.8B --
Current Portion Of Long-Term Debt $998.8M -- -- $1.7B --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $27.7M -- -- $637.4M --
Total Current Liabilities $4.2B $3.9B $5B $5.4B $3.3B
 
Long-Term Debt $6.6B $6.6B $7.2B $4.9B $6.6B
Capital Leases -- -- -- -- --
Total Liabilities $12.9B $12.1B $13.7B $12B $11B
 
Common Stock $100K $100K $100K $100K $100K
Other Common Equity Adj -$136.6M -$163.6M -$159.3M -$145.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $451.8M -$8.7M -$4.1M -- --
Total Equity $10.9B $12.8B $14.5B $16.4B $18.2B
 
Total Liabilities and Equity $23.8B $24.9B $28.2B $28.3B $29.2B
Cash and Short Terms $3B $4.9B $2.3B $1.7B $4B
Total Debt $7.6B $6.6B $7.7B $6.7B $6.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $4.1B $1.7B $3B $1.2B $1.6B
Depreciation & Amoritzation $457.2M $487.7M $518.4M $494.8M $673.2M
Stock-Based Compensation $198.3M $238.6M $254.1M $264.2M $291.2M
Change in Accounts Receivable $179.5M $326M -$222.4M $56.7M $194.2M
Change in Inventories -$316.3M -$462.4M -$320.2M -$130.9M -$273.8M
Cash From Operations $4.2B $3.6B $1.4B $1.5B $2.9B
 
Capital Expenditures $551.8M $294.9M $243.2M $311.4M $359.8M
Cash Acquisitions -- -- -- $6.9B $1.1B
Cash From Investing -$608.6M -$563.7M $1.6B -$4.1B -$799.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3B -- -- $997.2M --
Long-Term Debt Repaid -$1.5B -$170M -$1B -$809.9M -$650M
Repurchase of Common Stock $6.7B $1.8B $750M -- --
Other Financing Activities -$56.4M -$115.5M $6.8M $6.3M -$2.2M
Cash From Financing -$5.3B -$2.1B -$1.8B $137M -$683.5M
 
Beginning Cash (CF) $1.3B $2.3B $3.4B $1B $2.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.6B $930.2M $1.2B -$2.4B $1.3B
Ending Cash (CF) -$182.3M $3.1B $4.5B -$1.3B $3.6B
 
Levered Free Cash Flow $3.7B $3.3B $1.1B $1.2B $2.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $318M $1.1B -$68.3M $388.5M $466.5M
Depreciation & Amoritzation $133.2M $120.7M $125M $182.8M $202.2M
Stock-Based Compensation $55.7M $63.6M $62.2M $72.7M $75.3M
Change in Accounts Receivable -$31.5M -$21.6M -$88.5M $114.5M $229.4M
Change in Inventories -$128.8M -$95M $30.2M -$19.2M -$7.4M
Cash From Operations $805.3M $661M $592.4M $935.6M $1.3B
 
Capital Expenditures $61.9M $59.1M $87.6M $130M $51.5M
Cash Acquisitions -- -- $6.3B $1.1B --
Cash From Investing -$233.6M $1.7B -$1.7B -$1.2B -$35.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $997.2M -- --
Long-Term Debt Repaid -- -$1B -$159.9M -- --
Repurchase of Common Stock $750M $250M -- -- --
Other Financing Activities -$2.4M -$5.4M $4.7M -$12.6M --
Cash From Financing -$746.5M -$1.3B $846.1M -$6.6M -$130.2M
 
Beginning Cash (CF) $1.5B $3.7B $2.3B $1.7B $3.9B
Foreign Exchange Rate Adjustment -$25.4M -$52.3M -$28.7M $42.4M -$3.2M
Additions / Reductions -$200.2M $1B -$329.9M -$209.7M $1.1B
Ending Cash (CF) $1.3B $4.7B $1.9B $1.5B $5B
 
Levered Free Cash Flow $743.4M $601.9M $504.8M $805.6M $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.1B $2.4B $1.5B $1.6B $1.6B
Depreciation & Amoritzation $462.7M $533.3M $474.5M $629.3M $763.7M
Stock-Based Compensation $228.8M $245.7M $276.5M $271M $306.3M
Change in Accounts Receivable $423.5M $42.2M -$183.3M $241.8M $145.6M
Change in Inventories -$368.3M -$478.1M -$16.8M -$303.4M -$101.7M
Cash From Operations $2.4B $2.4B $1.4B $2.1B $2.5B
 
Capital Expenditures $327.4M $224.3M $333.6M $358.7M $191.5M
Cash Acquisitions -- -- $6.3B $1.7B --
Cash From Investing -$617.4M $1.6B -$3.6B -$1.4B -$158M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$170M -- -$159.9M -$1.3B --
Repurchase of Common Stock $2.2B $750M -- -- --
Other Financing Activities -$126.1M $20.3M -$5.2M -$6.4M --
Cash From Financing -$2.5B -$1.7B $783.6M -$1.3B -$157M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$683M $2.1B -$1.4B -$588.7M $2.2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.1B $2.2B $1B $1.8B $2.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.7B $2.4B $912.6M $1.4B $1.3B
Depreciation & Amoritzation $353M $398.6M $354.7M $489.2M $579.7M
Stock-Based Compensation $179.8M $186.9M $209.3M $216.1M $231.2M
Change in Accounts Receivable $171.3M -$112.5M -$73.4M $111.7M $63.1M
Change in Inventories -$322.6M -$338.3M -$34.9M -$207.4M -$35.3M
Cash From Operations $2.8B $1.6B $1.5B $2.1B $1.7B
 
Capital Expenditures $226.4M $155.8M $246.2M $293.5M $125.2M
Cash Acquisitions -- -- $6.3B $1.1B --
Cash From Investing -$451M $1.7B -$3.4B -$780.6M -$139.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $997.2M -- $1.7B
Long-Term Debt Repaid -$170M -$1B -$159.9M -$650M -$1.8B
Repurchase of Common Stock $1.8B $750M -- -- --
Other Financing Activities -$117.7M $18.1M $6.1M -$6.6M $100K
Cash From Financing -$2.1B -$1.8B $791.2M -$691.4M -$164.9M
 
Beginning Cash (CF) $4.5B $8.1B $7.8B $4.7B $9.2B
Foreign Exchange Rate Adjustment -$44M -$122.9M -$12.8M $6.7M $99.4M
Additions / Reductions $210.6M $1.4B -$1.1B $649.3M $1.5B
Ending Cash (CF) $4.7B $9.4B $6.7B $5.3B $10.8B
 
Levered Free Cash Flow $2.6B $1.4B $1.3B $1.8B $1.6B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock