Financhill
Buy
59

SYRE Quote, Financials, Valuation and Earnings

Last price:
$33.11
Seasonality move :
14.35%
Day range:
$32.79 - $34.10
52-week range:
$10.91 - $35.31
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
701.12x
P/B ratio:
5.63x
Volume:
292K
Avg. volume:
814.3K
1-year change:
41.6%
Market cap:
$2.6B
Revenue:
--
EPS (TTM):
-$2.18
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $18.7M $2.3M $886K --
Revenue Growth (YoY) -- -- -87.57% -61.96% -100%
 
Cost of Revenues $1.6M $2M $2M $964K --
Gross Profit -$1.6M $16.7M $365K -$78K --
Gross Profit Margin -- 89.32% 15.67% -8.8% --
 
R&D Expenses $59.6M $57.1M $58.6M $84M $162.8M
Selling, General & Admin $21.8M $27.3M $28.5M $39.9M $45.8M
Other Inc / (Exp) -$5K -$122K -$7K -$216.4M -$20.7M
Operating Expenses $79.9M $82.4M $85.1M $117.5M $208.6M
Operating Income -$81.5M -$65.6M -$84.8M -$117.6M -$208.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$80.9M -$65.7M -$84M -$338.8M -$208M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $141K -$136K -$26K $51K
Net Income to Company -$80.9M -$65.8M -$83.8M -$338.8M -$208M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$80.9M -$65.8M -$83.8M -$94.9M -$149.6M
 
Basic EPS (Cont. Ops) -$37.89 -$25.02 -$24.86 -$13.76 -$3.18
Diluted EPS (Cont. Ops) -$37.89 -$25.02 -$24.86 -$13.76 -$3.18
Weighted Average Basic Share $2.1M $2.6M $3.4M $6.9M $47M
Weighted Average Diluted Share $2.1M $2.6M $3.4M $6.9M $47M
 
EBITDA -$79.9M -$63.6M -$82.8M -$116.6M -$208.6M
EBIT -$81.5M -$65.6M -$84.8M -$117.6M -$208.6M
 
Revenue (Reported) -- $18.7M $2.3M $886K --
Operating Income (Reported) -$81.5M -$65.6M -$84.8M -$117.6M -$208.6M
Operating Income (Adjusted) -$81.5M -$65.6M -$84.8M -$117.6M -$208.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.4M $174K -- -- --
Revenue Growth (YoY) -- -87.56% -100% -- --
 
Cost of Revenues -- $502K -- -- --
Gross Profit -- -$328K -- -- --
Gross Profit Margin -- -188.51% -- -- --
 
R&D Expenses $14.9M $12M $24.7M $44.7M $45.2M
Selling, General & Admin $6.8M $7M $8.6M $10.6M $11.6M
Other Inc / (Exp) -$24K $24K -$8.1M -$18.8M --
Operating Expenses $20.3M $18.4M $33.2M $55.4M $56.9M
Operating Income -$20.3M -$18.8M -$33.2M -$55.4M -$56.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$20.3M -$18.4M -$40.1M -$69M -$11.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26K -$209K $3K $18K --
Net Income to Company -$20.3M -$18.2M -$40.1M -$69M -$11.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20.3M -$18.2M -$40.1M -$53.7M -$11.2M
 
Basic EPS (Cont. Ops) -$7.72 -$4.84 -$9.34 -$1.06 -$0.18
Diluted EPS (Cont. Ops) -$7.72 -$4.84 -$9.34 -$1.06 -$0.18
Weighted Average Basic Share $2.6M $3.8M $4.3M $50.9M $60.8M
Weighted Average Diluted Share $2.6M $3.8M $4.3M $50.9M $60.8M
 
EBITDA -$19.8M -$18.3M -$33.2M -$55.4M -$56.9M
EBIT -$20.3M -$18.8M -$33.2M -$55.4M -$56.9M
 
Revenue (Reported) $1.4M $174K -- -- --
Operating Income (Reported) -$20.3M -$18.8M -$33.2M -$55.4M -$56.9M
Operating Income (Adjusted) -$20.3M -$18.8M -$33.2M -$55.4M -$56.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $15.1M $5.8M $1.1M -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $2M $1.5M -- --
Gross Profit -$995K $3.8M -$400K -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $56M $61.1M $70.1M $146M $177.5M
Selling, General & Admin $27M $30.8M $31M $49.1M $46.1M
Other Inc / (Exp) -$89K -$16K -$196.9M -$39.4M --
Operating Expenses $67M $89.9M $99.6M $195.1M $223.6M
Operating Income -$68M -$86.1M -$100M -$195.1M -$223.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$68M -$85.6M -$294.4M -$214.9M -$149M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $118K -$177K $12K $50K -$14K
Net Income to Company -$68.1M -$85.4M -$294.4M -$214.9M -$149M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$68.1M -$85.4M -$294.4M $73.9M -$127.7M
 
Basic EPS (Cont. Ops) -$29.10 -$31.24 -$78.22 $9.21 -$2.18
Diluted EPS (Cont. Ops) -$29.10 -$31.24 -$78.22 $9.21 -$2.18
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$66M -$84.1M -$98.5M -$195.1M -$223.6M
EBIT -$68M -$86.1M -$100M -$195.1M -$223.6M
 
Revenue (Reported) $15.1M $5.8M $1.1M -- --
Operating Income (Reported) -$68M -$86.1M -$100M -$195.1M -$223.6M
Operating Income (Adjusted) -$68M -$86.1M -$100M -$195.1M -$223.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $15.1M $2.2M $886K -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $463K $1.5M $964K -- --
Gross Profit -$463K $687K -$78K -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $40.3M $44.3M $55.8M $112.3M $127M
Selling, General & Admin $20M $23.5M $25.9M $35M $35.4M
Other Inc / (Exp) -$107K -$1000 -$196.8M -$19.9M $11.6M
Operating Expenses $44.7M $66.3M $80.7M $147.3M $162.4M
Operating Income -$45.2M -$65.6M -$80.8M -$147.3M -$162.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$45.2M -$65.2M -$275.6M -$151.7M -$92.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $118K -$200K -$26K $50K -$15K
Net Income to Company -$45.4M -$65M -$275.6M -$151.7M -$92.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$45.4M -$65M -$275.6M -$106.9M -$84M
 
Basic EPS (Cont. Ops) -$17.26 -$20.88 -$71.02 -$2.37 -$1.39
Diluted EPS (Cont. Ops) -$17.26 -$20.88 -$71.02 -$2.37 -$1.39
Weighted Average Basic Share $7.9M $9.7M $11.9M $132.7M $181.7M
Weighted Average Diluted Share $7.9M $9.7M $11.9M $132.7M $181.7M
 
EBITDA -$43.7M -$64.1M -$79.8M -$147.3M -$162.4M
EBIT -$45.2M -$65.6M -$80.8M -$147.3M -$162.4M
 
Revenue (Reported) $15.1M $2.2M $886K -- --
Operating Income (Reported) -$45.2M -$65.6M -$80.8M -$147.3M -$162.4M
Operating Income (Adjusted) -$45.2M -$65.6M -$80.8M -$147.3M -$162.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $146.3M $93.1M $55.7M $339.3M $603.1M
Short Term Investments $56.2M $78M $20.8M $150.4M $513.7M
Accounts Receivable, Net -- -- $375K -- --
Inventory -- -- -- -- --
Prepaid Expenses $3.5M -- -- -- --
Other Current Assets -- $4.9M $6.2M $2.3M $5.4M
Total Current Assets $149.8M $98.9M $62.3M $341.5M $608.5M
 
Property Plant And Equipment $9.9M $9.2M $7.2M -- --
Long-Term Investments $1.8M $1.8M $1.6M $322K --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2M $2.7M $2.2M $331K $10K
Total Assets $161.6M $109.9M $71.1M $341.9M $608.5M
 
Accounts Payable $2.3M $3.3M $677K $896K $666K
Accrued Expenses $9.7M $9M $7.9M $8.6M $21.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $319K $436K $625K -- --
Other Current Liabilities $464K -- $330K $1.9M $25.6M
Total Current Liabilities $16.4M $20.1M $14.7M $32M $54.1M
 
Long-Term Debt $5.2M $4.6M $4M $84.6M --
Capital Leases -- -- -- -- --
Total Liabilities $21.8M $26M $20.8M $157.8M $90.7M
 
Common Stock $5K $5K $6K $10K $13K
Other Common Equity Adj $11K -$20K -$48K $302K $180K
Common Equity $139.8M $83.9M $50.3M -$911.2K $362M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $139.8M $83.9M $50.3M $184M $517.8M
 
Total Liabilities and Equity $161.6M $109.9M $71.1M $341.9M $608.5M
Cash and Short Terms $146.3M $93.1M $55.7M $339.3M $603.1M
Total Debt $5.2M $5M $4M $84.6M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $112.4M $73.7M $203.6M $414.2M $486.2M
Short Term Investments $87.8M $34.7M $113M $342.6M --
Accounts Receivable, Net -- $669K $163K -- --
Inventory -- -- -- -- --
Prepaid Expenses $5.1M $7.9M -- -- --
Other Current Assets -- -- $2.2M $6.9M --
Total Current Assets $117.5M $82.2M $205.9M $421.1M $504.6M
 
Property Plant And Equipment $8.8M $7.1M -- -- --
Long-Term Investments $1.8M $1.5M $1.3M -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.7M $2.3M $1.3M $10K --
Total Assets $129.1M $91.6M $207.3M $421.1M $504.6M
 
Accounts Payable $1.9M $4.2M $21.5M $5.2M $7.5M
Accrued Expenses $8.7M $7.4M $10.5M $9.2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $415K $587K -- -- --
Other Current Liabilities $960K $362K $7.5M $24.7M --
Total Current Liabilities $20.4M $17.7M $44.9M $57.5M $46.3M
 
Long-Term Debt $4.7M $4.2M $387.1M -- --
Capital Leases -- -- -- -- --
Total Liabilities $27M $24M $452.7M $93.7M $49.5M
 
Common Stock $5K $6K $7K $12K $155.8M
Other Common Equity Adj $2K -$184K -$132K $1.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -$12.6M $168.9M --
Minority Interest, Total -- -- -- -- --
Total Equity $102.1M $67.6M -$245.4M $327.4M $455.1M
 
Total Liabilities and Equity $129.1M $91.6M $207.3M $421.1M $504.6M
Cash and Short Terms $112.4M $73.7M $203.6M $414.2M $486.2M
Total Debt $4.7M $4.2M $387.1M -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$80.9M -$65.8M -$83.8M -$338.8M -$208M
Depreciation & Amoritzation $1.6M $2M $2M $964K --
Stock-Based Compensation $6.2M $8M $7.1M $25.7M $44.8M
Change in Accounts Receivable -- -- $440K $375K --
Change in Inventories -- -- -- -- --
Cash From Operations -$75.8M -$53.7M -$80.1M -$99.9M -$157.8M
 
Capital Expenditures $4.3M $573K $38K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.6M -$22.6M $57M -$108.4M -$353.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$20K -$510K -$418K -$16K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$5.8M -$1.8M
Cash From Financing $154.5M $1.4M $42.7M $361.1M $411.3M
 
Beginning Cash (CF) $90.1M $15.1M $34.9M $188.9M $89.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $71.2M -$75M $19.4M $152.8M -$99.8M
Ending Cash (CF) $161.3M -$59.8M $54.2M $341.7M -$10.4M
 
Levered Free Cash Flow -$80.1M -$54.3M -$80.2M -$99.9M -$157.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$20.3M -$18.2M -$40.1M -$69M -$11.2M
Depreciation & Amoritzation $527K $502K -- -- --
Stock-Based Compensation $2.1M $1.6M $4.8M $13.1M $9.6M
Change in Accounts Receivable -- -- $1.5M -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$17M -$15.1M -$34.6M -$29.5M -$37.1M
 
Capital Expenditures $93K $1K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $5.8M $16.5M -$97.6M $42.7M $25M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$108K -$63K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$78K --
Cash From Financing $1.1M -$130K -$12.5M $12.9M -$4.6M
 
Beginning Cash (CF) $24.7M $39M $90.6M $71.6M $64.9M
Foreign Exchange Rate Adjustment -$29K -$57K -$17K $16K --
Additions / Reductions -$10.1M $1.2M -$144.8M $26.1M -$16.8M
Ending Cash (CF) $14.5M $40.2M -$54.2M $97.7M $48.1M
 
Levered Free Cash Flow -$17.1M -$15.1M -$34.6M -$29.5M -$37.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$68.1M -$85.4M -$294.4M -$214.9M -$149M
Depreciation & Amoritzation $2M $2M $1.5M -- --
Stock-Based Compensation $7.5M $7.8M $9.8M $52.9M $37M
Change in Accounts Receivable -- -- -- $163K --
Change in Inventories -- -- -- -- --
Cash From Operations -$51.6M -$81.3M -$87M -$151.3M -$162.3M
 
Capital Expenditures $1.6M $38K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.7M $52.7M -$59.1M -$218M -$66.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$347K -$579K -$24K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $26M $42.8M $197.5M $349M $222.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$29.2M $14M $51.4M -$20.3M -$6.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$53.2M -$81.3M -$87M -$151.3M -$162.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$45.4M -$65M -$275.6M -$151.7M -$92.7M
Depreciation & Amoritzation $1.5M $1.5M $964K -- --
Stock-Based Compensation $5.9M $5.7M $8.4M $35.6M $27.8M
Change in Accounts Receivable -$21.5M -- $212K -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$34.4M -$62M -$68.9M -$120.3M -$124.8M
 
Capital Expenditures $573K $38K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$32.3M $43M -$73.1M -$182.7M $103.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$341K -$410K -$16K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$1.5M -$93K
Cash From Financing $1.3M $42.7M $197.5M $185.4M -$3.7M
 
Beginning Cash (CF) $139.7M $91.1M $361.2M $344.3M $195M
Foreign Exchange Rate Adjustment -$18K -$152K $7K $12K --
Additions / Reductions -$65.4M $23.5M $55.5M -$117.6M -$24.5M
Ending Cash (CF) $74.2M $114.5M $416.7M $226.7M $170.5M
 
Levered Free Cash Flow -$35M -$62M -$68.9M -$120.3M -$124.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 0.7% over the past day.

Buy
68
KOD alert for Dec 26

Kodiak Sciences, Inc. [KOD] is down 1.61% over the past day.

Buy
64
ZCSH alert for Dec 23

Grayscale Zcash Trust (ZEC) [ZCSH] is down 0% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock