Financhill
Sell
33

SYNA Quote, Financials, Valuation and Earnings

Last price:
$74.55
Seasonality move :
2.02%
Day range:
$73.63 - $77.08
52-week range:
$67.83 - $119.72
Dividend yield:
0%
P/E ratio:
18.90x
P/S ratio:
3.05x
P/B ratio:
2.04x
Volume:
1.2M
Avg. volume:
667.9K
1-year change:
-34.85%
Market cap:
$3B
Revenue:
$959.4M
EPS (TTM):
$3.95
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $1.3B $1.3B $1.7B $1.4B $959.4M
Revenue Growth (YoY) -9.39% 0.43% 29.87% -22.11% -29.2%
 
Cost of Revenues $790.8M $728.4M $796.6M $639.2M $519.6M
Gross Profit $543.1M $611.2M $943.1M $715.9M $439.8M
Gross Profit Margin 40.72% 45.63% 54.21% 52.83% 45.84%
 
R&D Expenses $302.5M $313.4M $367.3M $351.2M $336.3M
Selling, General & Admin $127M $144.9M $168.4M $175M $161.3M
Other Inc / (Exp) $72.1M $26.5M -$21M -- -$26.5M
Operating Expenses $441.2M $491M $574.4M $561.6M $514.9M
Operating Income $101.9M $120.2M $368.7M $154.3M -$75.1M
 
Net Interest Expenses $14.6M $26.6M $27.2M $28.3M $23M
EBT. Incl. Unusual Items $159.4M $120.1M $320.5M $126M -$124.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $38.6M $31.4M $64.6M $52.4M -$250.2M
Net Income to Company $118.8M $79.6M $257.5M $73.6M $125.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $118.8M $79.6M $257.5M $73.6M $125.6M
 
Basic EPS (Cont. Ops) $3.54 $2.29 $6.60 $1.86 $3.20
Diluted EPS (Cont. Ops) $3.41 $2.08 $6.33 $1.83 $3.16
Weighted Average Basic Share $33.6M $34.8M $39M $39.6M $39.2M
Weighted Average Diluted Share $34.8M $38.3M $40.7M $40.2M $39.7M
 
EBITDA $260M $289.9M $498.2M $339.3M $49.9M
EBIT $181.9M $149.6M $350.7M $181.5M -$59.3M
 
Revenue (Reported) $1.3B $1.3B $1.7B $1.4B $959.4M
Operating Income (Reported) $101.9M $120.2M $368.7M $154.3M -$75.1M
Operating Income (Adjusted) $181.9M $149.6M $350.7M $181.5M -$59.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $328.4M $372.7M $448.1M $237.7M $257.7M
Revenue Growth (YoY) -3.38% 13.49% 20.23% -46.95% 8.41%
 
Cost of Revenues $193.9M $174.6M $192.4M $130.6M $136.8M
Gross Profit $134.5M $198.1M $255.7M $107.1M $120.9M
Gross Profit Margin 40.96% 53.15% 57.06% 45.06% 46.92%
 
R&D Expenses $80.9M $86.1M $89.5M $86.5M $81.3M
Selling, General & Admin $35.3M $41.6M $44.7M $42.3M $50M
Other Inc / (Exp) -$5.6M -$9.5M -- -$8M -$14.2M
Operating Expenses $122.9M $136.1M $143.7M $134.3M $135.1M
Operating Income $11.6M $62M $112M -$27.2M -$14.2M
 
Net Interest Expenses $4.7M $5.9M $8.3M $5.4M $5.9M
EBT. Incl. Unusual Items $1.3M $46.6M $103.7M -$40.6M -$34.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.6M $5.9M $39.1M $15M -$11.2M
Net Income to Company -$2.8M $40.2M $64.6M -$55.6M -$23.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.8M $40.2M $64.6M -$55.6M -$23.1M
 
Basic EPS (Cont. Ops) -$0.08 $1.07 $1.62 -$1.43 -$0.58
Diluted EPS (Cont. Ops) -$0.08 $0.99 $1.59 -$1.43 -$0.58
Weighted Average Basic Share $34.2M $37.5M $39.8M $38.8M $39.8M
Weighted Average Diluted Share $34.2M $40.6M $40.7M $38.8M $39.8M
 
EBITDA $36.6M $85.3M $151.2M -$4.7M $3.4M
EBIT $6M $52.5M $112M -$35.2M -$28.4M
 
Revenue (Reported) $328.4M $372.7M $448.1M $237.7M $257.7M
Operating Income (Reported) $11.6M $62M $112M -$27.2M -$14.2M
Operating Income (Adjusted) $6M $52.5M $112M -$35.2M -$28.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.3B $1.4B $1.8B $1.1B $979.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $771M $709.1M $814.4M $577.4M $525.8M
Gross Profit $551.4M $674.8M $1B $567.3M $453.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $297.4M $318.6M $370.7M $348.2M $331.1M
Selling, General & Admin $134.8M $151.2M $171.5M $172.6M $169M
Other Inc / (Exp) $73.1M $22.6M -$11.5M -$8M -$32.7M
Operating Expenses $447.7M $504.2M $582M $552.2M $515.7M
Operating Income $103.7M $170.6M $418.7M $15.1M -$62.1M
 
Net Interest Expenses $15.7M $27.8M $29.6M $25.4M $23.5M
EBT. Incl. Unusual Items $161.1M $165.4M $377.6M -$18.3M -$118.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $47.1M $33.7M $97.8M $28.3M -$276.4M
Net Income to Company $112M $122.6M $281.9M -$46.6M $158.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $112M $122.6M $281.9M -$46.6M $158.1M
 
Basic EPS (Cont. Ops) $3.30 $3.43 $7.11 -$1.21 $4.00
Diluted EPS (Cont. Ops) $3.19 $3.18 $6.93 -$1.21 $3.95
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $268M $338.6M $564.1M $183.4M $58M
EBIT $184.7M $196.1M $410.2M $34.3M -$52.5M
 
Revenue (Reported) $1.3B $1.4B $1.8B $1.1B $979.4M
Operating Income (Reported) $103.7M $170.6M $418.7M $15.1M -$62.1M
Operating Income (Adjusted) $184.7M $196.1M $410.2M $34.3M -$52.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $328.4M $372.7M $448.1M $237.7M $257.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $193.9M $174.6M $192.4M $130.6M $136.8M
Gross Profit $134.5M $198.1M $255.7M $107.1M $120.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $80.9M $86.1M $89.5M $86.5M $81.3M
Selling, General & Admin $35.3M $41.6M $44.7M $42.3M $50M
Other Inc / (Exp) -$5.6M -$9.5M -- -$8M -$14.2M
Operating Expenses $122.9M $136.1M $143.7M $134.3M $135.1M
Operating Income $11.6M $62M $112M -$27.2M -$14.2M
 
Net Interest Expenses $4.7M $5.9M $8.3M $5.4M $5.9M
EBT. Incl. Unusual Items $1.3M $46.6M $103.7M -$40.6M -$34.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.6M $5.9M $39.1M $15M -$11.2M
Net Income to Company -$2.8M $40.2M $64.6M -$55.6M -$23.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.8M $40.2M $64.6M -$55.6M -$23.1M
 
Basic EPS (Cont. Ops) -$0.08 $1.07 $1.62 -$1.43 -$0.58
Diluted EPS (Cont. Ops) -$0.08 $0.99 $1.59 -$1.43 -$0.58
Weighted Average Basic Share $34.2M $37.5M $39.8M $38.8M $39.8M
Weighted Average Diluted Share $34.2M $40.6M $40.7M $38.8M $39.8M
 
EBITDA $36.6M $85.3M $151.2M -$4.7M $3.4M
EBIT $6M $52.5M $112M -$35.2M -$28.4M
 
Revenue (Reported) $328.4M $372.7M $448.1M $237.7M $257.7M
Operating Income (Reported) $11.6M $62M $112M -$27.2M -$14.2M
Operating Income (Adjusted) $6M $52.5M $112M -$35.2M -$28.4M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $763.4M $836.3M $824M $924.7M $876.9M
Short Term Investments -- -- $52M $9.6M --
Accounts Receivable, Net $195.3M $228.3M $322.1M $163.9M $142.4M
Inventory $102M $82M $169.7M $137.2M $114M
Prepaid Expenses $16.9M $33.1M -- -- --
Other Current Assets -- -- $35.6M $36.6M $29M
Total Current Assets $1.1B $1.2B $1.4B $1.3B $1.2B
 
Property Plant And Equipment $84.3M $122.9M $124.1M $115.4M $122.3M
Long-Term Investments -- -- -- -- --
Goodwill $360.8M $570M $806.6M $816.4M $816.4M
Other Intangibles $93.4M $301.5M $390M $298.5M $288.4M
Other Long-Term Assets $77.7M $52.7M $134M $41.1M $90M
Total Assets $1.7B $2.2B $2.9B $2.6B $2.8B
 
Accounts Payable $60.6M $97.6M $141.8M $45.8M $87.5M
Accrued Expenses $58.1M $43.8M $49.1M $40.9M $44.4M
Current Portion Of Long-Term Debt -- $487.1M $6M $6M $6M
Current Portion Of Capital Lease Obligations -- $9.3M $7.6M $9M $11.5M
Other Current Liabilities $3.9M -- -- -- --
Total Current Liabilities $244.1M $786.7M $463.4M $260.1M $277.2M
 
Long-Term Debt $586.6M $394.4M $975.7M $972M $966.9M
Capital Leases -- -- -- -- --
Total Liabilities $874.7M $1.3B $1.6B $1.4B $1.4B
 
Common Stock $100K $100K $100K $100K $100K
Other Common Equity Adj -- -- -$1.8M -- --
Common Equity $819.1M $967.2M $1.3B $1.2B $1.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $819.1M $967.2M $1.3B $1.2B $1.5B
 
Total Liabilities and Equity $1.7B $2.2B $2.9B $2.6B $2.8B
Cash and Short Terms $763.4M $836.3M $876M $934.3M $876.9M
Total Debt $586.6M $881.5M $981.7M $978M $972.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $180.2M $347.3M $867.8M $801.3M $853.6M
Short Term Investments $63.7M -- $44M $23.1M --
Accounts Receivable, Net $227.8M $269.7M $284.1M $111.2M $135.8M
Inventory $114.6M $88.7M $179.4M $131.7M $119.6M
Prepaid Expenses $33.7M $43.7M $36.5M -- --
Other Current Assets -- -- -- $41.3M $30.9M
Total Current Assets $620M $749.4M $1.4B $1.1B $1.1B
 
Property Plant And Equipment $90.5M $92.1M $121.4M $115.2M $79.5M
Long-Term Investments -- -- -- -- --
Goodwill $570.9M $570M $806.6M $816.4M $816.4M
Other Intangibles $386.2M $276.3M $357M $288.7M $306.3M
Other Long-Term Assets $107.3M $94.4M $128M $219.8M $43.5M
Total Assets $1.8B $1.8B $2.8B $2.5B $2.8B
 
Accounts Payable $77.2M $109.7M $125M $63.9M $83.3M
Accrued Expenses $57.5M $49.2M $47.8M $38M $54M
Current Portion Of Long-Term Debt -- -- $6M $6M $6M
Current Portion Of Capital Lease Obligations $9.2M $8.9M $7.4M $9M $11.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $257.5M $303.5M $365.3M $245.5M $253.9M
 
Long-Term Debt $591.4M $394.5M $974.8M $969.6M $965.9M
Capital Leases -- -- -- -- --
Total Liabilities $936.2M $780.8M $1.5B $1.3B $1.3B
 
Common Stock $100K $100K $100K $100K $100K
Other Common Equity Adj -- -- -- $100K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $838.7M $1B $1.3B $1.2B $1.5B
 
Total Liabilities and Equity $1.8B $1.8B $2.8B $2.5B $2.8B
Cash and Short Terms $243.9M $347.3M $911.8M $824.4M $853.6M
Total Debt $591.4M $394.5M $980.8M $975.6M $971.9M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $118.8M $79.6M $257.5M $73.6M $125.6M
Depreciation & Amoritzation $78.1M $140.3M $147.5M $157.8M $109.2M
Stock-Based Compensation $49.3M $66.1M $100.8M $122M $118.8M
Change in Accounts Receivable $31M -$25.9M -$81.1M $161.3M $22.4M
Change in Inventories $43M $43.4M -$54.2M $24.6M $6.5M
Cash From Operations $221.8M $319.2M $462.7M $331.5M $135.9M
 
Capital Expenditures $18.8M $21.1M $61.1M $34.2M $167.6M
Cash Acquisitions -- -$626.5M -$496.1M -$15.5M --
Cash From Investing $119.9M -$522.6M -$482.7M -$6M -$157.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $100M $400M $600M -- --
Long-Term Debt Repaid -- -$119.4M -$508.6M -$6M -$7.5M
Repurchase of Common Stock -$30.2M -- -- -$183.5M --
Other Financing Activities -$10.4M -$34.3M -$92.3M -$49.4M -$33.5M
Cash From Financing $93.9M $274.1M $14.3M -$221.3M -$25.1M
 
Beginning Cash (CF) $327.8M $763.4M $836.3M $824M $924.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $435.6M $70.7M -$5.7M $104.2M -$46.9M
Ending Cash (CF) $763.4M $836.3M $824M $924.7M $876.9M
 
Levered Free Cash Flow $203M $298.1M $401.6M $297.3M -$31.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$2.8M $40.2M $64.6M -$55.6M -$23.1M
Depreciation & Amoritzation $30.6M $32.8M $39.2M $30.5M $31.8M
Stock-Based Compensation $14.4M $21.2M $30.5M $33.2M $27.2M
Change in Accounts Receivable -$25.4M -$41.4M $37.7M $53.6M $6.6M
Change in Inventories $20.5M -$2.2M -$9.7M -$6.8M -$4.6M
Cash From Operations $6.5M $58.3M $78.5M $45.4M -$11.4M
 
Capital Expenditures $3.9M $4.7M $6.2M $136.7M $9.1M
Cash Acquisitions -$621.8M -- -- -- --
Cash From Investing -$594.6M -$4.7M $2.3M -$150.1M -$9.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$505.6M -$1.5M -$3M -$1.5M
Repurchase of Common Stock -- -- -$13.4M -- --
Other Financing Activities -$5.6M -$44.3M -$28.6M -$23.6M -$9.7M
Cash From Financing $4.8M -$542.1M -$35M -$18.1M -$3.5M
 
Beginning Cash (CF) $763.4M $836.3M $824M $924.7M $876.9M
Foreign Exchange Rate Adjustment $100K -$500K -$2M -$600K $700K
Additions / Reductions -$583.3M -$488.5M $45.8M -$122.8M -$24M
Ending Cash (CF) $180.2M $347.3M $867.8M $801.3M $853.6M
 
Levered Free Cash Flow $2.6M $53.6M $72.3M -$91.3M -$20.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $112M $122.6M $281.9M -$46.6M $158.1M
Depreciation & Amoritzation $83.3M $142.5M $153.9M $149.1M $110.5M
Stock-Based Compensation $52.5M $72.9M $110.1M $124.7M $112.8M
Change in Accounts Receivable $7.8M -$41.9M -$2M $177.2M -$24.6M
Change in Inventories $43M $20.7M -$61.7M $27.5M $8.7M
Cash From Operations $181M $371M $482.9M $298.4M $79.1M
 
Capital Expenditures $15.2M $21.9M $62.6M $164.7M $40M
Cash Acquisitions -$621.8M -$4.7M -$496.1M -$15.5M --
Cash From Investing -$467.2M $67.3M -$475.7M -$158.4M -$16.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$625M -$4.5M -$7.5M -$6M
Repurchase of Common Stock -- -- -$13.4M -- --
Other Financing Activities -$14.5M -$73M -$76.6M -$44.4M -$19.6M
Cash From Financing $115.5M -$272.8M $521.4M -$204.4M -$10.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$170.7M $165.5M $528.6M -$64.4M $51.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $165.8M $349.1M $420.3M $133.7M $39.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$2.8M $40.2M $64.6M -$55.6M -$23.1M
Depreciation & Amoritzation $30.6M $32.8M $39.2M $30.5M $31.8M
Stock-Based Compensation $14.4M $21.2M $30.5M $33.2M $27.2M
Change in Accounts Receivable -$25.4M -$41.4M $37.7M $53.6M $6.6M
Change in Inventories $20.5M -$2.2M -$9.7M -$6.8M -$4.6M
Cash From Operations $6.5M $58.3M $78.5M $45.4M -$11.4M
 
Capital Expenditures $3.9M $4.7M $6.2M $136.7M $9.1M
Cash Acquisitions -$621.8M -- -- -- --
Cash From Investing -$594.6M -$4.7M $2.3M -$150.1M -$9.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$505.6M -$1.5M -$3M -$1.5M
Repurchase of Common Stock -- -- -$13.4M -- --
Other Financing Activities -$5.6M -$44.3M -$28.6M -$23.6M -$9.7M
Cash From Financing $4.8M -$542.1M -$35M -$18.1M -$3.5M
 
Beginning Cash (CF) $763.4M $836.3M $824M $924.7M $876.9M
Foreign Exchange Rate Adjustment $100K -$500K -$2M -$600K $700K
Additions / Reductions -$583.3M -$488.5M $45.8M -$122.8M -$24M
Ending Cash (CF) $180.2M $347.3M $867.8M $801.3M $853.6M
 
Levered Free Cash Flow $2.6M $53.6M $72.3M -$91.3M -$20.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock