Financhill
Sell
28

UMAC Quote, Financials, Valuation and Earnings

Last price:
$12.50
Seasonality move :
--
Day range:
$10.20 - $12.94
52-week range:
$0.98 - $23.62
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
5.44x
Volume:
3.7M
Avg. volume:
7.8M
1-year change:
--
Market cap:
$104.7M
Revenue:
--
EPS (TTM):
-$0.69
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- $5K -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- $5K -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $91.3K --
Selling, General & Admin -- -- $166.9K $1.1M $2.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- $166.9K $1.2M $2.4M
Operating Income -- -- -$161.9K -$1.2M -$2.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -$161.9K -$1.2M -$2.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -$161.9K -$1.2M -$2.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$161.9K -$1.2M -$2.4M
 
Basic EPS (Cont. Ops) -- -- -$0.02 -$0.15 -$0.31
Diluted EPS (Cont. Ops) -- -- -$0.02 -$0.15 -$0.31
Weighted Average Basic Share -- -- $8.7M $7.6M $7.6M
Weighted Average Diluted Share -- -- $8.7M $8.7M $7.6M
 
EBITDA -- -- -$161.9K -$1.2M -$2.4M
EBIT -- -- -$161.9K -$1.2M -$2.4M
 
Revenue (Reported) -- -- $5K -- --
Operating Income (Reported) -- -- -$161.9K -$1.2M -$2.4M
Operating Income (Adjusted) -- -- -$161.9K -$1.2M -$2.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- $1.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $1.1M
Gross Profit -- -- -- -- $399.5K
Gross Profit Margin -- -- -- -- 26.09%
 
R&D Expenses -- -- -- -- $15K
Selling, General & Admin -- -- $307.3K $353K $1.6M
Other Inc / (Exp) -- -- -- -- -$641.9K
Operating Expenses -- -- $307.3K $353.7K $1.9M
Operating Income -- -- -$307.3K -$353.7K -$1.5M
 
Net Interest Expenses -- -- -- -- $41.3K
EBT. Incl. Unusual Items -- -- -$307.3K -$353.7K -$2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -$307.3K -$353.7K -$2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$307.3K -$353.7K -$2.1M
 
Basic EPS (Cont. Ops) -- -- -$0.04 -$0.05 -$0.30
Diluted EPS (Cont. Ops) -- -- -$0.04 -$0.05 -$0.30
Weighted Average Basic Share -- -- $7.6M $7.6M $7.1M
Weighted Average Diluted Share -- -- $8.7M $7.6M $7.1M
 
EBITDA -- -- -$307.3K -$353K -$2.1M
EBIT -- -- -$307.3K -$353.7K -$2.1M
 
Revenue (Reported) -- -- -- -- $1.5M
Operating Income (Reported) -- -- -$307.3K -$353.7K -$1.5M
Operating Income (Adjusted) -- -- -$307.3K -$353.7K -$2.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- $992.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- $42.1K
Selling, General & Admin -- -- -- $1.7M $4.9M
Other Inc / (Exp) -- -- -- -- -$641.9K
Operating Expenses -- -- -- $1.8M $5.5M
Operating Income -- -- -- -$1.8M -$4.5M
 
Net Interest Expenses -- -- -- -- $101.5K
EBT. Incl. Unusual Items -- -- -- -$1.8M -$5.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -$2.4M -$5.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$1.8M -$5.3M
 
Basic EPS (Cont. Ops) -- -- -- -$0.23 -$0.69
Diluted EPS (Cont. Ops) -- -- -- -$0.23 -$0.69
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -$1.8M -$5.2M
EBIT -- -- -- -$1.8M -$5.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -$1.8M -$4.5M
Operating Income (Adjusted) -- -- -- -$1.8M -$5.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- $1.3M $3.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $2.6M
Gross Profit -- -- -- -- $992.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- $42.1K
Selling, General & Admin -- -- $777.9K $1.4M $4.5M
Other Inc / (Exp) -- -- -- -- -$641.9K
Operating Expenses -- -- $777.9K $1.4M $5.1M
Operating Income -- -- -$777.9K -$1.4M -$4.1M
 
Net Interest Expenses -- -- -- -- $101.4K
EBT. Incl. Unusual Items -- -- -$777.8K -$1.4M -$4.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -$777.8K -$2M -$4.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$777.8K -$1.4M -$4.9M
 
Basic EPS (Cont. Ops) -- -- -$0.10 -$0.18 -$0.64
Diluted EPS (Cont. Ops) -- -- -$0.10 -$0.18 -$0.64
Weighted Average Basic Share -- -- $23.4M $22.9M $23.3M
Weighted Average Diluted Share -- -- $24.5M $24M $23.3M
 
EBITDA -- -- -$777.9K -$1.4M -$4.8M
EBIT -- -- -$777.9K -$1.4M -$4.8M
 
Revenue (Reported) -- -- -- $1.3M $3.6M
Operating Income (Reported) -- -- -$777.9K -$1.4M -$4.1M
Operating Income (Adjusted) -- -- -$777.9K -$1.4M -$4.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- -- $3.8M $3.1M $894.8K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $950 -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $39.4K $120.6K
Other Current Assets -- -- -- -- --
Total Current Assets -- -- $3.9M $3.1M $1M
 
Property Plant And Equipment -- -- -- $3.7K $1.3K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- $3.9M $3.3M $1.5M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- $131.9K $114.5K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $131.9K $114.5K
 
Common Stock -- -- $37.8K $33.9K $32.2K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- $3.9M $3.2M $1.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- $3.9M $3.2M $1.4M
 
Total Liabilities and Equity -- -- $3.9M $3.3M $1.5M
Cash and Short Terms -- -- $3.8M $3.1M $894.8K
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- -- -- $4.1M $1.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $35.7K $79.9K
Inventory -- -- -- $3M $1.5M
Prepaid Expenses -- -- -- -- $1.3M
Other Current Assets -- -- -- $1.8M --
Total Current Assets -- -- -- $9M $4.5M
 
Property Plant And Equipment -- -- -- $66.1K $341.1K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- $14.1M --
Other Intangibles -- -- -- $1.3M --
Other Long-Term Assets -- -- -- $9.3K --
Total Assets -- -- -- $24.4M $24.5M
 
Accounts Payable -- -- -- $218.3K --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $43.2K $65.1K
Other Current Liabilities -- -- -- -- $620K
Total Current Liabilities -- -- -- $309.9K $2M
 
Long-Term Debt -- -- -- $2M $3M
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $2.3M $5.3M
 
Common Stock -- -- -- $87.2K $61.9K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- $22.1M $19.2M
 
Total Liabilities and Equity -- -- -- $24.4M $24.5M
Cash and Short Terms -- -- -- $4.1M $1.7M
Total Debt -- -- -- -- $3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -- -$161.9K -$1.2M -$2.4M
Depreciation & Amoritzation -- -- -- $890 $5.6K
Stock-Based Compensation -- -- -- -- $600K
Change in Accounts Receivable -- -- -$950 $950 --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$162.8K -$1.2M -$1.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- $40.7K -$3.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$87.8K -$424.9K
Cash From Financing -- -- $3.9M $462.1K -$424.9K
 
Beginning Cash (CF) -- -- $650 $3.8M $3.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $3.8M -$686.5K -$2.2M
Ending Cash (CF) -- -- $3.8M $3.1M $894.8K
 
Levered Free Cash Flow -- -- -$162.8K -$1.2M -$1.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -$307.3K -$353.7K -$2.1M
Depreciation & Amoritzation -- -- -- $640 $170
Stock-Based Compensation -- -- -- -$600K $334.1K
Change in Accounts Receivable -- -- -- -- -$79.9K
Change in Inventories -- -- -- -- $185K
Cash From Operations -- -- -$290.1K -$359.7K -$536.7K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$3.2K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$153.1K --
Cash From Financing -- -- -- -$153.1K --
 
Beginning Cash (CF) -- -- $3.9M $1.9M $2.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$290.1K -$516K -$536.7K
Ending Cash (CF) -- -- $3.6M $1.3M $1.7M
 
Levered Free Cash Flow -- -- -$290K -$362.8K -$536.7K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -$2.4M -$5.3M
Depreciation & Amoritzation -- -- -- $2.3K $4.7K
Stock-Based Compensation -- -- -- -- $1.4M
Change in Accounts Receivable -- -- -- -- -$73.1K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$1.8M -$3.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- -$852.8K
Cash From Investing -- -- -- $40K -$852.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$685.9K
Cash From Financing -- -- -- -$464.5K $4.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$2.3M $348.8K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -$1.8M -$3.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -$777.8K -$2M -$4.9M
Depreciation & Amoritzation -- -- -- $1.4K $510
Stock-Based Compensation -- -- -- -- $759.7K
Change in Accounts Receivable -- -- -- -- -$73.1K
Change in Inventories -- -- -- -- $337.6K
Cash From Operations -- -- -$727.5K -$1.4M -$2.7M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- -$852.8K
Cash From Investing -- -- -$2.5K -$3.2K -$852.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$376.7K -$637.7K
Cash From Financing -- -- $549.9K -$376.7K $4.4M
 
Beginning Cash (CF) -- -- $11.8M $7.5M $6.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$180.2K -$1.8M $791K
Ending Cash (CF) -- -- $11.6M $5.7M $7.1M
 
Levered Free Cash Flow -- -- -$730K -$1.4M -$2.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock