Financhill
Sell
50

SUPN Quote, Financials, Valuation and Earnings

Last price:
$51.80
Seasonality move :
6.18%
Day range:
$51.25 - $52.28
52-week range:
$29.16 - $57.65
Dividend yield:
0%
P/E ratio:
41.17x
P/S ratio:
4.28x
P/B ratio:
2.82x
Volume:
1.3M
Avg. volume:
760.3K
1-year change:
45.29%
Market cap:
$3B
Revenue:
$661.8M
EPS (TTM):
-$0.34
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $520.4M $579.8M $667.2M $607.5M $661.8M
Revenue Growth (YoY) 32.5% 11.41% 15.09% -8.95% 8.94%
 
Cost of Revenues $72.5M $107.7M $172.9M $168.6M $158.3M
Gross Profit $447.9M $472.1M $494.4M $438.9M $503.5M
Gross Profit Margin 86.08% 81.43% 74.1% 72.24% 76.08%
 
R&D Expenses $71.7M $72.9M $71.6M $89.1M $106.4M
Selling, General & Admin $200.7M $304.8M $377.2M $336.4M $321.6M
Other Inc / (Exp) -$1.9M $6.5M $510K -$18.7M $6.1M
Operating Expenses $263.9M $370.9M $448.8M $425.5M $442.1M
Operating Income $184M $101.2M $45.6M $13.4M $61.4M
 
Net Interest Expenses $23.8M $23.4M $7.1M $2.4M --
EBT. Incl. Unusual Items $168.6M $73.2M $60.7M $2.8M $97.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $41.7M $19.8M $32K $1.5M $24M
Net Income to Company $127M $53.4M $60.7M $1.3M $73.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $127M $53.4M $60.7M $1.3M $73.9M
 
Basic EPS (Cont. Ops) $2.41 $1.01 $1.13 $0.02 $1.34
Diluted EPS (Cont. Ops) $2.36 $0.98 $1.04 $0.02 $1.32
Weighted Average Basic Share $52.6M $53.1M $53.7M $54.5M $55.1M
Weighted Average Diluted Share $53.7M $54.4M $61.7M $55.5M $56M
 
EBITDA $204M $133.8M $131.2M $98.3M $141.8M
EBIT $184M $101.2M $45.6M $13.4M $61.4M
 
Revenue (Reported) $520.4M $579.8M $667.2M $607.5M $661.8M
Operating Income (Reported) $184M $101.2M $45.6M $13.4M $61.4M
Operating Income (Adjusted) $184M $101.2M $45.6M $13.4M $61.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $148.5M $177.4M $153.9M $175.7M $192.1M
Revenue Growth (YoY) -4.3% 19.46% -13.24% 14.17% 9.34%
 
Cost of Revenues $24.7M $47.7M $41.5M $37.7M $43.8M
Gross Profit $123.8M $129.7M $112.4M $138M $148.3M
Gross Profit Margin 83.37% 73.13% 73.06% 78.56% 77.21%
 
R&D Expenses $16.3M $18.4M $22M $28.4M $28.9M
Selling, General & Admin $72M $112.3M $82.7M $69.8M $179.7M
Other Inc / (Exp) -$80K -$486K $456K $1M --
Operating Expenses $88.3M $130.7M $104.7M $98.2M $209.3M
Operating Income $35.5M -$1M $7.7M $39.8M -$61M
 
Net Interest Expenses $5.9M $1.7M -- -- --
EBT. Incl. Unusual Items $29M -$444K $9.9M $44.9M -$58M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.4M -$2.2M $25.9M $6.4M -$12.8M
Net Income to Company $21.6M $1.7M -$16M $38.5M -$45.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $21.6M $1.7M -$16M $38.5M -$45.1M
 
Basic EPS (Cont. Ops) $0.41 $0.03 -$0.29 $0.70 -$0.80
Diluted EPS (Cont. Ops) $0.40 $0.03 -$0.29 $0.69 -$0.80
Weighted Average Basic Share $53.2M $53.8M $54.6M $55.1M $56.6M
Weighted Average Diluted Share $54.3M $55M $54.6M $56M $56.6M
 
EBITDA $42.1M $20.7M $29.5M $59.9M -$36.2M
EBIT $35.5M -$1M $7.7M $39.8M -$61M
 
Revenue (Reported) $148.5M $177.4M $153.9M $175.7M $192.1M
Operating Income (Reported) $35.5M -$1M $7.7M $39.8M -$61M
Operating Income (Adjusted) $35.5M -$1M $7.7M $39.8M -$61M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $564.3M $659M $610.5M $652M $681.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $104.9M $158.7M $171.7M $154.7M $163M
Gross Profit $459.4M $500.3M $438.9M $497.3M $518.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $71.5M $70.8M $83.5M $101.1M $104.9M
Selling, General & Admin $259.5M $405M $329.1M $323.5M $442.6M
Other Inc / (Exp) $6M -$3M $3.7M -$13.5M --
Operating Expenses $331M $469.1M $412.5M $424.5M $551.4M
Operating Income $128.5M $31.2M $26.3M $72.8M -$32.9M
 
Net Interest Expenses $23.6M $11.4M $4M -- --
EBT. Incl. Unusual Items $110.8M $27.7M $36.9M $72.5M -$20.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $29.1M -$10M $11.3M $12.8M -$1.6M
Net Income to Company $81.8M $37.7M $25.6M $59.7M -$19.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $81.8M $37.7M $25.6M $59.7M -$19.1M
 
Basic EPS (Cont. Ops) $1.54 $0.71 $0.47 $1.08 -$0.33
Diluted EPS (Cont. Ops) $1.51 $0.64 $0.39 $1.07 -$0.34
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $156.7M $108.6M $110.9M $156M $52.4M
EBIT $128.5M $31.2M $26.3M $72.8M -$32.9M
 
Revenue (Reported) $564.3M $659M $610.5M $652M $681.5M
Operating Income (Reported) $128.5M $31.2M $26.3M $72.8M -$32.9M
Operating Income (Adjusted) $128.5M $31.2M $26.3M $72.8M -$32.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $420.7M $499.9M $443.2M $487.7M $507.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $77.9M $129M $127.3M $113.4M $118.1M
Gross Profit $342.8M $370.9M $315.9M $374.3M $389.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $56.1M $54M $66.4M $78.3M $76.8M
Selling, General & Admin $203M $303.2M $255.1M $242.2M $363.2M
Other Inc / (Exp) $7.7M -$1.9M $1.3M $6.5M -$7.7M
Operating Expenses $259.1M $357.3M $321.5M $320.5M $441.8M
Operating Income $83.7M $13.7M -$5.6M $53.8M -$52.5M
 
Net Interest Expenses $17.5M $5.5M $2.4M -- --
EBT. Incl. Unusual Items $71.1M $25.6M $1.8M $71.5M -$47.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.1M -$9.6M $1.6M $13M -$12.7M
Net Income to Company $51M $35.2M $141K $58.5M -$34.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $51M $35.2M $141K $58.5M -$34.4M
 
Basic EPS (Cont. Ops) $0.96 $0.66 $0.00 $1.06 -$0.61
Diluted EPS (Cont. Ops) $0.94 $0.59 -$0.02 $1.05 -$0.61
Weighted Average Basic Share $159.1M $160.5M $163.5M $164.9M $168.4M
Weighted Average Diluted Share $163.3M $177.8M $171.6M $167.4M $169.1M
 
EBITDA $103.5M $78.4M $57.6M $115.3M $14M
EBIT $83.7M $13.7M -$5.6M $53.8M -$52.5M
 
Revenue (Reported) $420.7M $499.9M $443.2M $487.7M $507.4M
Operating Income (Reported) $83.7M $13.7M -$5.6M $53.8M -$52.5M
Operating Income (Adjusted) $83.7M $13.7M -$5.6M $53.8M -$52.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $422.5M $339.7M $461.3M $254.9M $453.6M
Short Term Investments $133.9M $136.2M $368.2M $179.8M $384.3M
Accounts Receivable, Net $140.9M $148.9M $165.5M $144.2M $142.1M
Inventory $48.3M $86M $91.5M $77.4M $54.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $18.7M $27M $15.8M $16.7M $36.1M
Total Current Assets $630.4M $601.6M $734.2M $493.1M $686.1M
 
Property Plant And Equipment $58.1M $52.3M $44.1M $42.5M $36M
Long-Term Investments $350.4M $119.2M $93.9M $16.6M --
Goodwill $77.9M $117.5M $117M $117M $117M
Other Intangibles $364.3M $784.7M $702.5M $599.9M $521.9M
Other Long-Term Assets $43.2M $49.2M $39.8M $37.5M $31.5M
Total Assets $1.6B $1.8B $1.8B $1.4B $1.5B
 
Accounts Payable $6.1M $9.3M $10.5M $2M $4.6M
Accrued Expenses $179.2M $206.5M $213.7M $202.8M $212.4M
Current Portion Of Long-Term Debt -- -- $402M -- --
Current Portion Of Capital Lease Obligations $3.8M $6.5M $6.8M $8.3M $6.9M
Other Current Liabilities $40M $65M $38M $56.4M $47.3M
Total Current Liabilities $245.1M $315.4M $688M $290.2M $292.4M
 
Long-Term Debt $424M $420.6M $36M $33.2M $27.4M
Capital Leases -- -- -- -- --
Total Liabilities $842.1M $1B $951.2M $487.5M $465.1M
 
Common Stock $53K $53K $54K $55K $56K
Other Common Equity Adj $9M $1.5M -$3.2M -$593K -$189K
Common Equity $744.9M $815.9M $886.2M $921.5M $1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $744.9M $815.9M $886.2M $921.5M $1B
 
Total Liabilities and Equity $1.6B $1.8B $1.8B $1.4B $1.5B
Cash and Short Terms $422.5M $339.7M $461.3M $254.9M $453.6M
Total Debt $427.7M $420.6M $36M $33.2M $27.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $443.9M $391.8M $200.2M $403.2M $281.2M
Short Term Investments $228.6M $280.3M $105.2M $371.5M --
Accounts Receivable, Net $133.7M $164.1M $141.8M $145.4M $171.3M
Inventory $60.2M $83.2M $83.5M $64M $79.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $30.7M $24.8M $23.9M $27.4M --
Total Current Assets $668.4M $663.9M $449.4M $640M $593.9M
 
Property Plant And Equipment $46.6M $45.5M $43.1M $38M $39.4M
Long-Term Investments $405.5M $131.9M $25.1M -- $1.5M
Goodwill $78M $117.4M $117M $117M --
Other Intangibles $346.6M $722.8M $641.1M $540.2M --
Other Long-Term Assets $40.1M $41.3M $38.8M $33.6M --
Total Assets $1.6B $1.7B $1.3B $1.3B $1.4B
 
Accounts Payable $9.1M $16M $3.4M $6.4M $8.2M
Accrued Expenses $175.9M $229.3M $210.1M $209M --
Current Portion Of Long-Term Debt -- $401.4M -- -- --
Current Portion Of Capital Lease Obligations $5.9M $6.8M $8.5M $9.2M --
Other Current Liabilities $30.4M $55.8M $46.6M $46.6M --
Total Current Liabilities $234.7M $726M $287.5M $291.5M $330.6M
 
Long-Term Debt $420.2M $36M $33.8M $28.9M $31.4M
Capital Leases -- -- -- -- --
Total Liabilities $744.6M $840.3M $373M $335.6M $370.1M
 
Common Stock $53K $54K $55K $55K $57K
Other Common Equity Adj $4.2M -$4M -$1.2M $78K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $810.5M $852.8M $912.2M $1B $1B
 
Total Liabilities and Equity $1.6B $1.7B $1.3B $1.3B $1.4B
Cash and Short Terms $443.9M $391.8M $200.2M $403.2M $281.2M
Total Debt $420.2M $36M $33.8M $28.9M $31.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $127M $53.4M $60.7M $1.3M $73.9M
Depreciation & Amoritzation $18.1M $32.6M $85.5M $84.9M $80.4M
Stock-Based Compensation $16.6M $17.9M $17.6M $26.8M $27.8M
Change in Accounts Receivable -$34.6M $3.9M -$16.4M $18.8M $2.1M
Change in Inventories -$10.1M -$14.6M -$17.9M $6.1M $15.8M
Cash From Operations $138.4M $127.1M $116.8M $111.1M $172M
 
Capital Expenditures $3.7M $2M $412K $551K $725K
Cash Acquisitions $298.5M $311.7M -- -- --
Cash From Investing -$34.7M -$81.9M -$216.7M $268.7M -$189.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $800K -- $93M --
Long-Term Debt Repaid -$802K -$138.3M -- -$495.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$22.9M -$2M -$2.7M
Cash From Financing $3.6M -$130.4M -$10.5M -$397.9M $12.2M
 
Beginning Cash (CF) $288.6M $203.4M $93.1M $75.1M $69.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $107.3M -$85.2M -$110.3M -$18.1M -$5.7M
Ending Cash (CF) $395.9M $118.2M -$17.2M $57M $63.6M
 
Levered Free Cash Flow $134.7M $125.1M $116.4M $110.5M $171.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $21.6M $1.7M -$16M $38.5M -$45.1M
Depreciation & Amoritzation $6.7M $21.8M $21.9M $20.1M $24.8M
Stock-Based Compensation $4M $5M $7.9M $7.7M $7.8M
Change in Accounts Receivable $3.7M -$5.9M -$5.2M $7.1M -$7.1M
Change in Inventories -$1.4M -$8.1M $6.9M $4.6M -$12.9M
Cash From Operations -$4.1M $13.8M $35.9M $53.5M -$61.7M
 
Capital Expenditures $44K $147K $150K $200K $129K
Cash Acquisitions -- -- -- -- $293.1M
Cash From Investing -$5.7M -$82.2M $34.6M -$77M $48.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $800K -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$970K -$387K --
Cash From Financing $1.3M $6.5M -$230K $3.1M $21.1M
 
Beginning Cash (CF) $215.3M $111.5M $95M $31.7M $151.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.5M -$61.9M $70.3M -$20.4M $8.1M
Ending Cash (CF) $206.8M $49.6M $165.3M $11.3M $159.5M
 
Levered Free Cash Flow -$4.2M $13.7M $35.7M $53.3M -$61.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $81.8M $37.7M $25.6M $59.7M -$19.1M
Depreciation & Amoritzation $22.8M $77.4M $84M $83.2M $85.4M
Stock-Based Compensation $17M $17.3M $24.6M $26.6M $31M
Change in Accounts Receivable -$415K -$18.4M $19.7M -$3.6M -$2.6M
Change in Inventories -$14M -$11.6M -$10.5M $17.6M -$135K
Cash From Operations $110.3M $138M $93.7M $172.5M $71.9M
 
Capital Expenditures $2.3M $462K $577K $476K $1.1M
Cash Acquisitions $2.3M $310.7M -- -- $293.1M
Cash From Investing -$108.7M -$91.8M $285.9M -$243.2M $42.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $93M -- --
Long-Term Debt Repaid -- -- -$495.5M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$2M -$1.7M --
Cash From Financing $9.4M -$150M -$396.1M $7.4M $6.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11M -$103.8M -$16.5M -$63.3M $121.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $108M $137.6M $93.1M $172M $70.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $51M $35.2M $141K $58.5M -$34.4M
Depreciation & Amoritzation $19.9M $64.7M $63.2M $61.6M $66.5M
Stock-Based Compensation $13.9M $13.3M $20.3M $20.1M $23.4M
Change in Accounts Receivable $7.4M -$15M $21.2M -$1.3M -$5.9M
Change in Inventories -$9.3M -$6.3M $1.1M $12.6M -$3.3M
Cash From Operations $78.4M $89.3M $66.1M $127.5M $27.5M
 
Capital Expenditures $2M $422K $587K $512K $911K
Cash Acquisitions $950K -- -- -- $293.1M
Cash From Investing -$158M -$167.9M $334.7M -$177.2M $55.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $800K -- $93M -- --
Long-Term Debt Repaid -- -- -$495.5M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$22.9M -$2M -$1.7M -$25.8M
Cash From Financing $6.3M -$13.3M -$399M $6.3M $604K
 
Beginning Cash (CF) $694.7M $400.6M $581.9M $147.2M $411.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$73.4M -$91.9M $1.9M -$43.4M $83.5M
Ending Cash (CF) $621.3M $308.7M $583.8M $103.8M $495.4M
 
Levered Free Cash Flow $76.4M $88.8M $65.5M $127M $26.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock