Financhill
Sell
44

SUGP Quote, Financials, Valuation and Earnings

Last price:
$6.30
Seasonality move :
-11.26%
Day range:
$5.86 - $6.40
52-week range:
$3.44 - $26.60
Dividend yield:
0%
P/E ratio:
5.25x
P/S ratio:
1.75x
P/B ratio:
0.73x
Volume:
60.2K
Avg. volume:
255.8K
1-year change:
-34.89%
Market cap:
$8.6M
Revenue:
$23.3M
EPS (TTM):
$0.10
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $15.1M $17.4M $20.9M $23.3M
Revenue Growth (YoY) -- -- 15.18% 19.84% 11.54%
 
Cost of Revenues -- $10.5M $12.4M $14.8M $17.2M
Gross Profit -- $4.6M $5M $6.1M $6.1M
Gross Profit Margin -- 30.6% 28.75% 29.35% 26.13%
 
R&D Expenses -- $2.2K $25.6K -- --
Selling, General & Admin -- $4.1M $3.9M $4.7M $4.6M
Other Inc / (Exp) -- $662.1K $206.8K $122.5K $74.6K
Operating Expenses -- $4.1M $3.9M $4.7M $4.6M
Operating Income -- $542.4K $1.1M $1.4M $1.5M
 
Net Interest Expenses -- $31.5K $10.6K $7K $24.3K
EBT. Incl. Unusual Items -- $1.2M $1.3M $1.6M $1.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $397.3K $252.2K $298.7K $167.4K
Net Income to Company -- $775.7K $1.1M $1.3M $1.4M
 
Minority Interest in Earnings -- $28.7K $62.3K $13.5K --
Net Income to Common Excl Extra Items -- $775.7K $1.1M $1.3M $1.4M
 
Basic EPS (Cont. Ops) -- $0.06 $0.07 $0.09 $1.83
Diluted EPS (Cont. Ops) -- $0.06 $0.07 $0.09 $1.83
Weighted Average Basic Share -- $13.3M $13.3M $13.3M $13M
Weighted Average Diluted Share -- $13.3M $13.3M $13.3M $13M
 
EBITDA -- $1.1M $1.6M $1.8M $1.9M
EBIT -- $542.4K $1.1M $1.4M $1.5M
 
Revenue (Reported) -- $15.1M $17.4M $20.9M $23.3M
Operating Income (Reported) -- $542.4K $1.1M $1.4M $1.5M
Operating Income (Adjusted) -- $542.4K $1.1M $1.4M $1.5M
Period Ending 2021-12-25 2022-12-25 2023-12-25 2024-12-25
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- $20.9M $20.3M $25.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $15.3M $14M $19.9M
Gross Profit -- -- $5.5M $3.4M $5.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $3.5M -- $5.8M
Other Inc / (Exp) -- -$51.5K $289.3K $107.8K -$78.3K
Operating Expenses -- -- $3.5M $4.9M $5.8M
Operating Income -- -- $2M $1.4M -$310.2K
 
Net Interest Expenses -- $5.8K $9.5K $6.5K $37K
EBT. Incl. Unusual Items -- -- $2.3M $1.4M -$425.6K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $304.9K $197.1K $88.7K
Net Income to Company -- -- $2M $1.3M -$514K
 
Minority Interest in Earnings -- -$18.3K -$57.4K -- --
Net Income to Common Excl Extra Items -- -- $1.9M $1.3M -$514.3K
 
Basic EPS (Cont. Ops) -- -- $0.14 $0.10 -$0.69
Diluted EPS (Cont. Ops) -- -- $0.14 $1.73 -$0.69
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- $2.7M $1.8M $348.9K
EBIT -- -- $2.3M $1.5M -$310.2K
 
Revenue (Reported) -- -- $20.9M $20.3M $25.4M
Operating Income (Reported) -- -- $2M $1.4M -$310.2K
Operating Income (Adjusted) -- -- $2.3M $1.5M -$310.2K
Period Ending 2022-12-25 2023-12-25 2024-12-25 2025-12-25 2026-12-25
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $4M $3.2M $2.1M $6.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $4.2M $3.6M $4.9M $3.6M
Inventory -- $2.3M $2.9M $5.2M $6.1M
Prepaid Expenses -- $22.5K $30.4K $86.8K $795.8K
Other Current Assets -- $100 -- $19.4K --
Total Current Assets -- $10.6M $9.8M $12.4M $17.4M
 
Property Plant And Equipment -- $1.9M $1.6M $1.2M $1.9M
Long-Term Investments -- $125.8K $135.7K $147.8K $149K
Goodwill -- $163.3K $161.9K $162.3K $163.5K
Other Intangibles -- $21.5K $29.3K $18.5K $34.5K
Other Long-Term Assets -- -- -- -- --
Total Assets -- $12.8M $11.9M $14.6M $20.2M
 
Accounts Payable -- $713K $404.4K $2.1M $1.1M
Accrued Expenses -- $156.8K $127.7K $171.1K $361.3K
Current Portion Of Long-Term Debt -- $254.5K $373.5K $447.4K $302.9K
Current Portion Of Capital Lease Obligations -- $109.4K $68.9K $26.1K $248.9K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $6.9M $6.1M $7M $6.9M
 
Long-Term Debt -- $12.2K $4.8K $7.8K $386.9K
Capital Leases -- -- -- -- --
Total Liabilities -- $7.4M $6.6M $7.4M $7.6M
 
Common Stock -- -- -- -- $17.6K
Other Common Equity Adj -- -- -- -- --
Common Equity -- $5.2M $5.1M $7.2M $230M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $145K $200.8K -- --
Total Equity -- $5.3M $5.3M $7.2M $12.6M
 
Total Liabilities and Equity -- $12.8M $11.9M $14.6M $20.2M
Cash and Short Terms -- $4M $3.2M $2.1M $6.7M
Total Debt -- $376.1K $4.8K $7.8K $386.9K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- -- $2.9M $6M $5.3M
Short Term Investments -- -- $127.4K -- --
Accounts Receivable, Net -- -- $5.5M $3.9M $3.2M
Inventory -- -- $2.2M $5.7M $3.8M
Prepaid Expenses -- -- $262.5K $115.9K $455.8K
Other Current Assets -- -- -- $849.1K $5.2K
Total Current Assets -- -- $11.7M $17.5M $15.1M
 
Property Plant And Equipment -- -- $1.5M $1.3M $1.5M
Long-Term Investments -- -- $147.5K $147.9K $167.1K
Goodwill -- -- $161.9K $162.4K $163.4K
Other Intangibles -- -- $23.9K $13.1K $29.7K
Other Long-Term Assets -- -- -- $317.6K --
Total Assets -- -- $13.8M $19.6M $17.3M
 
Accounts Payable -- -- $2.3M $872.3K $988.1K
Accrued Expenses -- -- $119.5K $984.7K $126.4K
Current Portion Of Long-Term Debt -- -- $360K -- $81.2K
Current Portion Of Capital Lease Obligations -- -- $112.8K $129.4K $203.1K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $6.6M $7.6M $4.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- $7.2M $8M $5M
 
Common Stock -- -- $15.3K $16.9K $17.8K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- $6.6M $11.6M $12.3M
 
Total Liabilities and Equity -- -- $13.8M $19.6M $17.3M
Cash and Short Terms -- -- $3M $6M $5.3M
Total Debt -- -- $360K -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- $775.7K $1.1M $1.3M $1.4M
Depreciation & Amoritzation -- $530.6K $460.8K $344.1K $415.1K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$404.1K $539.9K -$2.4M $1.5M
Change in Inventories -- -$447.4K -$606.3K -$2.3M -$892.6K
Cash From Operations -- $2.4M $569.4K -$1.7M $1.8M
 
Capital Expenditures -- $372.3K $293.8K $99K $415.5K
Cash Acquisitions -- -- -- $100 --
Cash From Investing -- $1.9M -$287.6K -$14.3K -$415.5K
 
Dividends Paid (Ex Special Dividend) -- $2.2M $1M -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$631.4K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$341.4K -$4K -$22.1K --
Cash From Financing -- -$2.1M -$1M $611.5K $3.2M
 
Beginning Cash (CF) -- $4M $3.2M $2.1M $6.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $2.2M -$753.7K -$1.1M $4.6M
Ending Cash (CF) -- $6.2M $2.5M $982.1K $11.3M
 
Levered Free Cash Flow -- $2M $275.6K -$1.8M $1.4M
Period Ending 2021-12-25 2022-12-25 2023-12-25 2024-12-25
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- $2M $1.3M -$514K
Depreciation & Amoritzation -- -- $406.3K $317.9K $486.2K
Stock-Based Compensation -- -- -- -- $311.7K
Change in Accounts Receivable -- -- -$3.3M $200.7K -$383.1K
Change in Inventories -- -- $159K -$3.5M $1.9M
Cash From Operations -- -- $415K -$843.1K -$354.8K
 
Capital Expenditures -- $31.8K $345.8K $99.1K $129.6K
Cash Acquisitions -- -- -$100 -- --
Cash From Investing -- -- -$467.4K $113.6K -$428.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$54.6K -- --
Cash From Financing -- -- -$1.1M $3.9M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$1.1M $3.1M -$807.2K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- $69.2K -$942.2K -$815.6K
Period Ending 2022-12-25 2023-12-25 2024-12-25 2025-12-25 2026-12-25
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock