Financhill
Sell
40

PMAX Quote, Financials, Valuation and Earnings

Last price:
$2.36
Seasonality move :
1.37%
Day range:
$2.32 - $2.63
52-week range:
$1.56 - $8.96
Dividend yield:
0%
P/E ratio:
11.27x
P/S ratio:
1.07x
P/B ratio:
2.52x
Volume:
8.8K
Avg. volume:
724.2K
1-year change:
-33.21%
Market cap:
$6M
Revenue:
$4.7M
EPS (TTM):
--
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $4.8M $6.3M $4.7M
Revenue Growth (YoY) -- -- -- 30.07% -25.53%
 
Cost of Revenues -- -- $3.5M $3.9M $3.4M
Gross Profit -- -- $1.3M $2.4M $1.3M
Gross Profit Margin -- -- 27.82% 38.41% 27.25%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $2.1M $2.1M $4.1M
Other Inc / (Exp) -- -- $76K -$9.1K $203.3K
Operating Expenses -- -- $1.5M $1.4M $3.6M
Operating Income -- -- -$160.9K $967.7K -$2.3M
 
Net Interest Expenses -- -- $88.2K $70.3K $258.2K
EBT. Incl. Unusual Items -- -- -$12.6K $904.2K -$2.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -$12.6K $904.2K -$2.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$12.6K $904.2K -$2.3M
 
Basic EPS (Cont. Ops) -- -- -$0.00 $0.06 -$1.26
Diluted EPS (Cont. Ops) -- -- -$0.00 $0.06 -$1.26
Weighted Average Basic Share -- -- $14.5M $14.5M $1.8M
Weighted Average Diluted Share -- -- $14.5M $14.5M $1.8M
 
EBITDA -- -- $483.6K $1.6M -$1.7M
EBIT -- -- -$160.9K $967.7K -$2.3M
 
Revenue (Reported) -- -- $4.8M $6.3M $4.7M
Operating Income (Reported) -- -- -$160.9K $967.7K -$2.3M
Operating Income (Adjusted) -- -- -$160.9K $967.7K -$2.3M
Period Ending 2022-02-12 2023-02-12 2024-02-12 2025-02-12
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- -- $6M $4.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $3.7M $3.4M
Gross Profit -- -- $1.1M $2.3M $1.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $929.6K $2.3M $7.1M
Other Inc / (Exp) -- -- $400 -$6.2K --
Operating Expenses -- -- -- $1.7M $6.7M
Operating Income -- -- -- $583.2K -$5.3M
 
Net Interest Expenses -- -- $38.3K $56.8K $295.5K
EBT. Incl. Unusual Items -- -- $467.8K $536.3K -$5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- $537.5K -$5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- $536.3K -$5M
 
Basic EPS (Cont. Ops) -- -- -- $0.04 -$2.42
Diluted EPS (Cont. Ops) -- -- $0.03 $0.04 -$2.42
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- $1.2M -$4.8M
EBIT -- -- $505.7K $583.2K -$5.3M
 
Revenue (Reported) -- -- -- $6M $4.8M
Operating Income (Reported) -- -- -- $583.2K -$5.3M
Operating Income (Adjusted) -- -- $505.7K $583.2K -$5.3M
Period Ending 2023-02-12 2024-02-12 2025-02-12 2026-02-12 2027-02-12
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- $178.9K $468.7K $5.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $797.2K $1.4M $1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- $32.5K $53.1K $899.8K
Other Current Assets -- -- -- -- --
Total Current Assets -- -- $1.2M $2.2M $7.5M
 
Property Plant And Equipment -- -- $1.4M $745.2K $547.6K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- $2.5M $2.9M $8.1M
 
Accounts Payable -- -- $789.5K $925K $930.7K
Accrued Expenses -- -- $201.9K $184.8K $334.7K
Current Portion Of Long-Term Debt -- -- -- -- $1.8M
Current Portion Of Capital Lease Obligations -- -- $426.9K $430.1K $177.3K
Other Current Liabilities -- -- -- -- $870.3K
Total Current Liabilities -- -- $4.8M $4.7M $5.2M
 
Long-Term Debt -- -- $574.5K $143.8K $130.6K
Capital Leases -- -- -- -- --
Total Liabilities -- -- $5.4M $4.9M $5.3M
 
Common Stock -- -- $50K $49.9K $1.5K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -$2.9M -$2M $2.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -$2.9M -$2M $2.7M
 
Total Liabilities and Equity -- -- $2.5M $2.9M $8.1M
Cash and Short Terms -- -- $178.9K $468.7K $5.4M
Total Debt -- -- $1M $574.3K $307.8K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents -- -- -- $265.8K --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $1.9M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $137K --
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- $3.2M --
 
Property Plant And Equipment -- -- -- $483.8K --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- $3.7M --
 
Accounts Payable -- -- -- $1.2M --
Accrued Expenses -- -- -- $236.2K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $354.2K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- $5.5M --
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $5.5M --
 
Common Stock -- -- -- $1.3K --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -$1.9M --
 
Total Liabilities and Equity -- -- -- $3.7M --
Cash and Short Terms -- -- -- $265.8K --
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -$12.6K $904.2K -$2.3M
Depreciation & Amoritzation -- -- $644.5K $640.7K $569.6K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -$61.1K -$721.8K -$522.6K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- $679.5K $891.7K -$1.4M
 
Capital Expenditures -- -- $59.6K $36.7K $191K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$59.6K -$36.7K -$191K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $2.6M
Long-Term Debt Repaid -- -- -$518.4K -$563.8K -$591.5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$2K --
Cash From Financing -- -- -$518.4K -$565.8K $6.6M
 
Beginning Cash (CF) -- -- $178.9K $468.7K $5.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $101.5K $289.2K $4.9M
Ending Cash (CF) -- -- $280.3K $758K $10.4M
 
Levered Free Cash Flow -- -- $619.9K $855K -$1.6M
Period Ending 2022-02-12 2023-02-12 2024-02-12 2025-02-12
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- $537.5K -$5M
Depreciation & Amoritzation -- -- -- $645.1K $481.4K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$503.8K $38K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- $743.8K -$4.6M
 
Capital Expenditures -- -- $12.9K $85.6K $132.3K
Cash Acquisitions -- -- -- -- $3.5M
Cash From Investing -- -- -- -$85.6K -$3.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$577.4K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -$678.4K $9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$20.1K $877.7K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- $658.2K -$4.7M
Period Ending 2023-02-12 2024-02-12 2025-02-12 2026-02-12 2027-02-12
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
40
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
91
TDC alert for Feb 12

Teradata Corp. [TDC] is down 11.64% over the past day.

Buy
67
DIOD alert for Feb 12

Diodes, Inc. [DIOD] is down 7.63% over the past day.

Buy
77
VRT alert for Feb 12

Vertiv Holdings Co. [VRT] is down 4.79% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock