Financhill
Sell
1

STRO Quote, Financials, Valuation and Earnings

Last price:
$0.54
Seasonality move :
-20.11%
Day range:
$0.54 - $0.59
52-week range:
$0.54 - $5.28
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.67x
P/B ratio:
1.02x
Volume:
1.2M
Avg. volume:
1.8M
1-year change:
-88.98%
Market cap:
$45.4M
Revenue:
$62M
EPS (TTM):
-$3.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $42.7M $61.9M $67.8M $153.7M $62M
Revenue Growth (YoY) -0.03% 44.84% 9.52% 126.84% -59.64%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $77M $104.4M $137.2M $180.4M $252M
Selling, General & Admin $36.8M $56M $59.5M $62.6M $48.5M
Other Inc / (Exp) $41.5M -$4.5M $12.1M $9.9M --
Operating Expenses $113.8M $160.4M $196.7M $243M $300.5M
Operating Income -$71.1M -$98.5M -$128.9M -$89.3M -$238.5M
 
Net Interest Expenses $2.5M $2.6M -- $9.2M --
EBT. Incl. Unusual Items -$32M -$105.5M -$116.7M -$88.6M -$225.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $103K -- $2.5M $18.2M $2.4M
Net Income to Company -$32.1M -$105.5M -$119.2M -$106.8M -$227.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$32.1M -$105.5M -$119.2M -$106.8M -$227.5M
 
Basic EPS (Cont. Ops) -$0.99 -$2.29 -$2.35 -$1.78 -$2.96
Diluted EPS (Cont. Ops) -$0.99 -$2.29 -$2.35 -$1.78 -$2.96
Weighted Average Basic Share $32.6M $46.1M $50.7M $60.2M $76.8M
Weighted Average Diluted Share $32.6M $46.1M $50.7M $60.2M $76.8M
 
EBITDA -$23.8M -$97.6M -$107.7M -$58M -$186.8M
EBIT -$28.1M -$102.4M -$113.4M -$64.9M -$194M
 
Revenue (Reported) $42.7M $61.9M $67.8M $153.7M $62M
Operating Income (Reported) -$71.1M -$98.5M -$128.9M -$89.3M -$238.5M
Operating Income (Adjusted) -$28.1M -$102.4M -$113.4M -$64.9M -$194M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.3M $10.7M $8.6M $113.7M $14.8M
Revenue Growth (YoY) -26.78% 28.7% -18.98% 1217.44% -86.98%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $22.7M $29.9M $43.1M $53.8M $71M
Selling, General & Admin $10.4M $15.8M $14.7M $16.8M $9M
Other Inc / (Exp) -$37.1M -$2.6M $11.8M $7.9M --
Operating Expenses $33.1M $45.7M $57.9M $70.6M $80.1M
Operating Income -$24.8M -$35M -$49.2M $43.2M -$65.3M
 
Net Interest Expenses -- $516K -- $4.2M $4.8M
EBT. Incl. Unusual Items -$59.4M -$38.1M -$34.6M $46.9M -$70.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $15.8M $2.4M
Net Income to Company -$59.5M -$38.1M -$34.6M $31.1M -$72.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$59.5M -$38.1M -$34.6M $31.1M -$72.4M
 
Basic EPS (Cont. Ops) -$1.90 -$0.83 -$0.61 $0.52 -$0.89
Diluted EPS (Cont. Ops) -$1.90 -$0.83 -$0.61 $0.52 -$0.89
Weighted Average Basic Share $40.3M $46.3M $57.1M $61M $82.5M
Weighted Average Diluted Share $40.3M $46.3M $57.1M $61M $82.5M
 
EBITDA -$60.6M -$36.2M -$33.8M $57.3M -$59.5M
EBIT -$61.8M -$37.5M -$35.3M $55.6M -$61.4M
 
Revenue (Reported) $8.3M $10.7M $8.6M $113.7M $14.8M
Operating Income (Reported) -$24.8M -$35M -$49.2M $43.2M -$65.3M
Operating Income (Adjusted) -$61.8M -$37.5M -$35.3M $55.6M -$61.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $42.7M $61.9M $67.8M $153.7M $62M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $77M $104.4M $137.2M $180.4M $252M
Selling, General & Admin $36.8M $56M $59.5M $62.6M $48.5M
Other Inc / (Exp) $41.5M -$4.5M $12.1M $9.9M $8.5M
Operating Expenses $113.8M $160.4M $196.7M $243M $300.5M
Operating Income -$71.1M -$98.5M -$128.9M -$89.3M -$238.5M
 
Net Interest Expenses $2.5M $2.6M -- $9.2M --
EBT. Incl. Unusual Items -$32M -$105.5M -$116.7M -$88.6M -$225.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $2.5M $18.2M $2.4M
Net Income to Company -$32.1M -$105.5M -$119.2M -$106.8M -$227.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$32.1M -$105.5M -$119.2M -$106.8M -$227.5M
 
Basic EPS (Cont. Ops) -$1.28 -$2.29 -$2.37 -$1.78 -$3.02
Diluted EPS (Cont. Ops) -$1.35 -$2.29 -$2.37 -$1.78 -$3.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$23.8M -$97.6M -$107.7M -$58M -$182.8M
EBIT -$28.1M -$102.4M -$113.4M -$64.9M -$190.1M
 
Revenue (Reported) $42.7M $61.9M $67.8M $153.7M $62M
Operating Income (Reported) -$71.1M -$98.5M -$128.9M -$89.3M -$238.5M
Operating Income (Adjusted) -$28.1M -$102.4M -$113.4M -$64.9M -$190.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $61.9M $67.8M $153.7M $62M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $104.4M $137.2M $180.4M $252M --
Selling, General & Admin $56M $59.5M $62.6M $48.5M --
Other Inc / (Exp) -$4.5M $12.1M $9.9M $8.5M --
Operating Expenses $160.4M $196.7M $243M $300.5M --
Operating Income -$98.5M -$128.9M -$89.3M -$238.5M --
 
Net Interest Expenses $2.6M $2.7M $9.2M $14.3M --
EBT. Incl. Unusual Items -$105.5M -$116.7M -$88.6M -$225.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $2.5M $18.2M $2.4M --
Net Income to Company -$105.5M -$119.2M -$106.8M -$227.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$105.5M -$119.2M -$106.8M -$227.5M --
 
Basic EPS (Cont. Ops) -$2.29 -$2.37 -$1.78 -$3.02 --
Diluted EPS (Cont. Ops) -$2.29 -$2.37 -$1.78 -$3.02 --
Weighted Average Basic Share $184.5M $202.9M $240.6M $307.2M --
Weighted Average Diluted Share $184.5M $202.9M $240.6M $307.2M --
 
EBITDA -$97.6M -$107.7M -$58M -$182.8M --
EBIT -$102.4M -$113.4M -$64.9M -$190.1M --
 
Revenue (Reported) $61.9M $67.8M $153.7M $62M --
Operating Income (Reported) -$98.5M -$128.9M -$89.3M -$238.5M --
Operating Income (Adjusted) -$102.4M -$113.4M -$64.9M -$190.1M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $206.2M $30.4M $47.3M $69.3M $190.3M
Short Term Investments $162M $167.5M $287.1M $306.4M $126.6M
Accounts Receivable, Net $5.6M $12.5M $7.1M $36.1M $8.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.5M $8.1M $11.7M $9.8M $17.8M
Total Current Assets $378.2M $218.5M $353.2M $421.5M $343.3M
 
Property Plant And Equipment $12.9M $51.6M $51.1M $44.8M $35.9M
Long-Term Investments -- $68.8M -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3M $2.5M $2.7M $4.4M $8M
Total Assets $394.1M $341.4M $406.9M $470.7M $387.2M
 
Accounts Payable $5.5M $6M $4.8M $9.4M $10.5M
Accrued Expenses -- $8.4M $11.7M $19.4M $27.2M
Current Portion Of Long-Term Debt -- $9.4M $12.5M $4.1M --
Current Portion Of Capital Lease Obligations -- $1M $4.6M $6.4M $7.5M
Other Current Liabilities $627K -- $3.1M $3.9M $4M
Total Current Liabilities $29.6M $41.7M $66.5M $93.7M $131.9M
 
Long-Term Debt $24.5M $15.7M $3.8M -- --
Capital Leases -- -- -- -- --
Total Liabilities $62.1M $88.8M $189.9M $321.1M $342.6M
 
Common Stock $46K $46K $58K $61K $83K
Other Common Equity Adj $129K -$314K -$618K $21K $39K
Common Equity $332M $252.6M $217M $149.6M $44.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $332M $252.6M $217M $149.6M $44.6M
 
Total Liabilities and Equity $394.1M $341.4M $406.9M $470.7M $387.2M
Cash and Short Terms $368.1M $197.9M $334.4M $375.6M $316.9M
Total Debt $24.5M $25.1M $16.3M $4.1M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $206.2M $30.4M $47.3M $69.3M $190.3M
Short Term Investments $162M $167.5M $287.1M $306.4M $126.6M
Accounts Receivable, Net $5.6M $12.5M $7.1M $36.1M $8.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.5M $8.1M $11.7M $9.8M $17.8M
Total Current Assets $378.2M $218.5M $353.2M $421.5M $343.3M
 
Property Plant And Equipment $12.9M $51.6M $51.1M $44.8M $35.9M
Long-Term Investments -- $68.8M -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3M $2.5M $2.7M $4.4M $8M
Total Assets $394.1M $341.4M $406.9M $470.7M $387.2M
 
Accounts Payable $5.5M $6M $4.8M $9.4M $10.5M
Accrued Expenses -- $8.4M $11.7M $19.4M $27.2M
Current Portion Of Long-Term Debt -- $9.4M $12.5M $4.1M --
Current Portion Of Capital Lease Obligations -- $1M $4.6M $6.4M $7.5M
Other Current Liabilities $627K -- $3.1M $3.9M $4M
Total Current Liabilities $29.6M $41.7M $66.5M $93.7M $131.9M
 
Long-Term Debt $24.5M $15.7M $3.8M -- --
Capital Leases -- -- -- -- --
Total Liabilities $62.1M $88.8M $189.9M $321.1M $342.6M
 
Common Stock $46K $46K $58K $61K $83K
Other Common Equity Adj $129K -$314K -$618K $21K $39K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $332M $252.6M $217M $149.6M $44.6M
 
Total Liabilities and Equity $394.1M $341.4M $406.9M $470.7M $387.2M
Cash and Short Terms $368.1M $197.9M $334.4M $375.6M $316.9M
Total Debt $24.5M $25.1M $16.3M $4.1M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$32.1M -$105.5M -$119.2M -$106.8M -$227.5M
Depreciation & Amoritzation $4.3M $4.8M $5.7M $6.8M $7.2M
Stock-Based Compensation $11.9M $23.2M $26.3M $24.9M $24.7M
Change in Accounts Receivable $739K -$6.9M $5.3M -$29M $27.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$67.8M -$81.7M $3.5M -$111.6M -$191.5M
 
Capital Expenditures $7.1M $15.3M $7.9M $4.3M $3.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $604K -$97.3M -$35M -$3.9M $218.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $25M -- -- -- --
Long-Term Debt Repaid -$10M -- -$9.4M -$12.5M -$4.1M
Repurchase of Common Stock -- -$7K -- -- --
Other Financing Activities -$314K -$987K -$463K $135.7M -$509K
Cash From Financing $269.2M $3.3M $48.3M $137.6M $94.1M
 
Beginning Cash (CF) $5M $207M $31.3M $48.1M $70.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $202M -$175.7M $16.8M $22M $121M
Ending Cash (CF) $207M $31.3M $48.1M $70.1M $191.2M
 
Levered Free Cash Flow -$74.9M -$97M -$4.3M -$115.9M -$194.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$59.5M -$38.1M -$34.6M $31.1M -$72.4M
Depreciation & Amoritzation $1.2M $1.3M $1.5M $1.7M $1.9M
Stock-Based Compensation $3.1M $6.9M $5.9M $6.2M $5.9M
Change in Accounts Receivable $1.9M -$124K $4.1M -$19.5M -$2M
Change in Inventories -- -- -- -- --
Cash From Operations -$18.9M -$21.6M -$23.9M $14.1M -$71.7M
 
Capital Expenditures $1.6M $2.5M $3.4M $1.4M $1.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $15.8M $20.8M -$37.9M -$23.5M $87.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$3.1M -$3.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $7.2M -- -- -- -$24K
Cash From Financing $144.9M $506K $12.2M -$3.1M -$24K
 
Beginning Cash (CF) $65.2M $31.6M $97.7M $82.7M $175.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $141.8M -$293K -$49.5M -$12.6M $15.7M
Ending Cash (CF) $207M $31.3M $48.1M $70.1M $191.2M
 
Levered Free Cash Flow -$20.5M -$24.1M -$27.2M $12.6M -$72.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$32.1M -$105.5M -$119.2M -$106.8M -$227.5M
Depreciation & Amoritzation $4.3M $4.8M $5.7M $6.8M $7.2M
Stock-Based Compensation $11.9M $23.2M $26.3M $24.9M $24.7M
Change in Accounts Receivable $739K -$6.9M $5.3M -$29M $27.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$67.8M -$81.7M $3.5M -$111.6M -$191.5M
 
Capital Expenditures $7.1M $15.3M $7.9M $4.3M $3.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $604K -$97.3M -$35M -$3.9M $218.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $25M -- -- -- --
Long-Term Debt Repaid -$10M -- -$9.4M -$12.5M -$4.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$987K -$463K $135.7M -$509K
Cash From Financing $269.2M $3.3M $48.3M $137.6M $94.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $202M -$175.7M $16.8M $22M $121M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$74.9M -$97M -$4.3M -$115.9M -$194.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$105.5M -$119.2M -$106.8M -$227.5M --
Depreciation & Amoritzation $4.8M $5.7M $6.8M $7.2M --
Stock-Based Compensation $23.2M $26.3M $24.9M $24.7M --
Change in Accounts Receivable -$6.9M $5.3M -$29M $27.5M --
Change in Inventories -- -- -- -- --
Cash From Operations -$81.7M $3.5M -$111.6M -$191.5M --
 
Capital Expenditures $15.3M $7.9M $4.3M $3.1M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$97.3M -$35M -$3.9M $218.5M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$9.4M -$12.5M -$4.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$987K -$463K $135.7M -$509K --
Cash From Financing $3.3M $48.3M $137.6M $94.1M --
 
Beginning Cash (CF) $352.6M $238.7M $430.1M $403.3M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$175.7M $16.8M $22M $121M --
Ending Cash (CF) $176.8M $255.5M $452.2M $524.3M --
 
Levered Free Cash Flow -$97M -$4.3M -$115.9M -$194.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Do I Need to Know About Alcoa Stock?
What Do I Need to Know About Alcoa Stock?

Alcoa (AA) is a global leader in aluminum production. Based…

Is ROOT Stock the Next Big Thing?
Is ROOT Stock the Next Big Thing?

Root Holdings (NASDAQ:ROOT) is the parent company of Root Insurance,…

Is Okta a Good Stock to Buy?
Is Okta a Good Stock to Buy?

Okta (NASDAQ:OKTA) is used by some of the largest firms…

Stock Ideas

Sell
37
Is AAPL Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 31x

Sell
37
Is MSFT Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 30x

Sell
31
Is NVDA Stock a Buy?

Market Cap: $2.3T
P/E Ratio: 32x

Alerts

Sell
45
RGC alert for Apr 5

Regencell Bioscience Holdings [RGC] is up 32.59% over the past day.

Sell
25
GDXU alert for Apr 5

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 27.33% over the past day.

Buy
76
SOXS alert for Apr 5

Direxion Daily Semiconductor Bear 3X Shares [SOXS] is up 23.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock