Financhill
Sell
39

CRNX Quote, Financials, Valuation and Earnings

Last price:
$48.77
Seasonality move :
-13.46%
Day range:
$48.52 - $49.61
52-week range:
$24.10 - $54.78
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2,955.94x
P/B ratio:
4.31x
Volume:
301.1K
Avg. volume:
1.2M
1-year change:
-9.7%
Market cap:
$4.6B
Revenue:
$1M
EPS (TTM):
-$4.53
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $1.1M $4.7M $4M $1M
Revenue Growth (YoY) -- -- 339.43% -15.28% -74.11%
 
Cost of Revenues $1.2M $1.3M $1.4M $1.1M $2.8M
Gross Profit -$1.2M -$184K $3.3M $2.9M -$1.7M
Gross Profit Margin -- -17.07% 70.68% 72.64% -168.05%
 
R&D Expenses $56.1M $83.3M $129.2M $167.4M $237.4M
Selling, General & Admin $18M $24.5M $42.4M $58.1M $99.7M
Other Inc / (Exp) $150K -$96K -$353K -$5.4M -$989K
Operating Expenses $73.8M $107.5M $171.2M $225.5M $337.1M
Operating Income -$75M -$107.7M -$167.9M -$222.6M -$338.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$73.8M -$107.6M -$163.9M -$214.5M -$298.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$73.8M -$107.6M -$163.9M -$214.5M -$298.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$73.8M -$107.6M -$163.9M -$214.5M -$298.4M
 
Basic EPS (Cont. Ops) -$2.42 -$2.80 -$3.15 -$3.69 -$3.69
Diluted EPS (Cont. Ops) -$2.42 -$2.80 -$3.15 -$3.69 -$3.69
Weighted Average Basic Share $30.4M $38.4M $52M $58.1M $80.8M
Weighted Average Diluted Share $30.4M $38.4M $52M $58.1M $80.8M
 
EBITDA -$73.8M -$106.4M -$166.5M -$221.5M -$336.1M
EBIT -$75M -$107.7M -$167.9M -$222.6M -$338.9M
 
Revenue (Reported) -- $1.1M $4.7M $4M $1M
Operating Income (Reported) -$75M -$107.7M -$167.9M -$222.6M -$338.9M
Operating Income (Adjusted) -$75M -$107.7M -$167.9M -$222.6M -$338.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- $143K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $319K $351K $273K $770K $1M
Gross Profit -$319K -$351K -$273K -$770K -$869K
Gross Profit Margin -- -- -- -- -607.69%
 
R&D Expenses $21.3M $31.7M $43.6M $61.1M $89.5M
Selling, General & Admin $6.2M $11.9M $15.5M $25.9M $52.3M
Other Inc / (Exp) -$68K $29K -$1.1M -$37K --
Operating Expenses $27.5M $43.6M $59.1M $87M $141.7M
Operating Income -$27.8M -$43.9M -$59.3M -$87.8M -$142.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$27.9M -$41.9M -$57.5M -$76.8M -$130.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$27.9M -$41.9M -$57.5M -$76.8M -$130.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$27.9M -$41.9M -$57.5M -$76.8M -$130.1M
 
Basic EPS (Cont. Ops) -$0.73 -$0.78 -$1.01 -$0.96 -$1.38
Diluted EPS (Cont. Ops) -$0.73 -$0.78 -$1.01 -$0.96 -$1.38
Weighted Average Basic Share $38.3M $53.8M $56.8M $80.1M $94.2M
Weighted Average Diluted Share $38.3M $53.8M $56.8M $80.1M $94.2M
 
EBITDA -$27.5M -$43.6M -$59.1M -$87M -$141.6M
EBIT -$27.8M -$43.9M -$59.3M -$87.8M -$142.6M
 
Revenue (Reported) -- -- -- -- $143K
Operating Income (Reported) -$27.8M -$43.9M -$59.3M -$87.8M -$142.6M
Operating Income (Adjusted) -$27.8M -$43.9M -$59.3M -$87.8M -$142.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $1.1M $709K -- $1.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2M $1.3M $1.5M $2.3M $3.7M
Gross Profit -$1.2M -$249K -$748K -$2.3M -$2.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $75.6M $116.9M $158.8M $216.9M $309.9M
Selling, General & Admin $22.1M $38.5M $52.3M $88.6M $165.8M
Other Inc / (Exp) -$13K -$1M -$535K -$4.9M --
Operating Expenses $97.4M $155M $210.8M $305.5M $475.7M
Operating Income -$98.6M -$155.2M -$211.5M -$307.8M -$477.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$98.5M -$149.7M -$199.4M -$277.9M -$423.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$98.5M -$149.7M -$199.4M -$277.9M -$423.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$98.5M -$149.7M -$199.4M -$277.9M -$423.1M
 
Basic EPS (Cont. Ops) -$2.78 -$2.99 -$3.64 -$3.72 -$4.53
Diluted EPS (Cont. Ops) -$2.78 -$2.99 -$3.64 -$3.72 -$4.53
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$97.4M -$153.9M -$210.1M -$305.5M -$474.2M
EBIT -$98.6M -$155.2M -$211.5M -$307.8M -$477.8M
 
Revenue (Reported) -- $1.1M $709K -- $1.5M
Operating Income (Reported) -$98.6M -$155.2M -$211.5M -$307.8M -$477.8M
Operating Income (Adjusted) -$98.6M -$155.2M -$211.5M -$307.8M -$477.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- $1.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $936K $1M $1.1M $2M $2.9M
Gross Profit -$936K -$1M -$1.1M -$2M -$1.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $59M $92.5M $122.1M $171.6M $244.1M
Selling, General & Admin $17.2M $31.1M $41M $71.6M $137.6M
Other Inc / (Exp) -$110K -$1M -$1.2M -$771K -$183K
Operating Expenses $75.9M $123.4M $162.9M $243.2M $381.7M
Operating Income -$76.8M -$124.4M -$164M -$245.1M -$383.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$76.8M -$118.9M -$154.4M -$217.8M -$342.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$76.8M -$118.9M -$154.4M -$217.8M -$342.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$76.8M -$118.9M -$154.4M -$217.8M -$342.5M
 
Basic EPS (Cont. Ops) -$2.12 -$2.31 -$2.80 -$2.82 -$3.65
Diluted EPS (Cont. Ops) -$2.12 -$2.31 -$2.80 -$2.82 -$3.65
Weighted Average Basic Share $108.4M $154M $165M $231.4M $281.1M
Weighted Average Diluted Share $108.4M $154M $165M $231.4M $281.1M
 
EBITDA -$75.9M -$123.4M -$162.9M -$243.2M -$380.2M
EBIT -$76.8M -$124.4M -$164M -$245.1M -$383.1M
 
Revenue (Reported) -- -- -- -- $1.5M
Operating Income (Reported) -$76.8M -$124.4M -$164M -$245.1M -$383.1M
Operating Income (Adjusted) -$76.8M -$124.4M -$164M -$245.1M -$383.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $170.9M $333.7M $334.4M $558.6M $1.4B
Short Term Investments $77.8M $133M $301.8M $503.7M $1.1B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $3.8M $8.1M $5.8M $4.7M $11.1M
Other Current Assets $1M -- $1.9M $448K $1.2M
Total Current Assets $177.5M $344.7M $345.2M $574.2M $1.4B
 
Property Plant And Equipment $5.4M $4.7M $5M $57.4M $55.6M
Long-Term Investments $500K $1.6M $2M $1.8M $800K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $540K $500K $1.3M $3.3M $3.6M
Total Assets $183.4M $351M $352.2M $635.4M $1.7B
 
Accounts Payable $3.5M $4.3M $6.9M $6.5M $5.9M
Accrued Expenses $2.1M $5M $8.5M $16.6M $15.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $1.1M $4.2M $7.2M
Other Current Liabilities $835K $939K -- -- --
Total Current Liabilities $10.5M $16M $27.7M $43.9M $59.7M
 
Long-Term Debt $4M $3.1M $2M $47.6M $44.6M
Capital Leases -- -- -- -- --
Total Liabilities $14.5M $19.1M $35.8M $96.2M $401.3M
 
Common Stock $336.5M $607.6M $759.4M $1.2B $2.3B
Other Common Equity Adj -- -$382K -$3.9M $977K $963K
Common Equity $168.9M $331.9M $316.3M $539.1M $1.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $168.9M $331.9M $316.3M $539.1M $1.3B
 
Total Liabilities and Equity $183.4M $351M $352.2M $635.4M $1.7B
Cash and Short Terms $170.9M $333.7M $334.4M $558.6M $1.4B
Total Debt $4M $3.1M $2M $47.6M $44.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $193.3M $368.4M $554.7M $862.7M $1.1B
Short Term Investments $31.8M $337.5M $411.9M $545.4M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $8.6M $6M $5.9M $6.4M --
Other Current Assets -- $1.7M $3.5M $1.5M --
Total Current Assets $204M $378.3M $575.8M $877.6M $1.1B
 
Property Plant And Equipment $4.9M $5.2M $57.8M $56M $55.5M
Long-Term Investments $500K $1.4M $6M $1.3M $800K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $500K $1.3M $3.3M $3.8M --
Total Assets $209.4M $384.9M $641.5M $937.4M $1.2B
 
Accounts Payable $3.1M $5.9M $5.8M $4.9M $6.1M
Accrued Expenses -- $7.6M $16.1M $13.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $1M $4M $7.4M --
Other Current Liabilities $912K -- -- -- --
Total Current Liabilities $12.4M $24.6M $40.5M $53.6M $74.2M
 
Long-Term Debt $3.3M $2.3M $48.2M $45.1M $42.7M
Capital Leases -- -- -- -- --
Total Liabilities $15.8M $33.5M $93.8M $104.4M $123.9M
 
Common Stock $438.1M $750.6M $1.1B $1.7B $2.4B
Other Common Equity Adj -- -- -$865K $2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $193.6M $351.4M $547.7M $833M $1.1B
 
Total Liabilities and Equity $209.4M $384.9M $641.5M $937.4M $1.2B
Cash and Short Terms $193.3M $368.4M $554.7M $862.7M $1.1B
Total Debt $3.3M $2.3M $48.2M $45.1M $42.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$73.8M -$107.6M -$163.9M -$214.5M -$298.4M
Depreciation & Amoritzation $1.2M $1.3M $1.4M $1.1M $2.8M
Stock-Based Compensation $10.4M $17.4M $28.3M $40.9M $69.4M
Change in Accounts Receivable $2.7M $6.3M $11M $14.6M $17.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$62M -$88.6M -$115.2M -$166.3M -$226M
 
Capital Expenditures $186K $436K $1.7M $4.7M $3.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing $217K -$56.5M -$174M -$200.4M -$574.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $114.6M $252.7M $122M $388.9M $1B
 
Beginning Cash (CF) $93.1M $200.7M $32.7M $54.9M $265M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $52.8M $107.6M -$167.2M $22.2M $209.6M
Ending Cash (CF) $145.8M $308.3M -$134.6M $77.1M $474.7M
 
Levered Free Cash Flow -$62.2M -$89M -$116.9M -$171M -$229.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$27.9M -$41.9M -$57.5M -$76.8M -$130.1M
Depreciation & Amoritzation $319K $351K $40K $770K $1M
Stock-Based Compensation $4.6M $7.4M $11M $18.1M $22.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$25.7M -$38.5M -$41.3M -$62.8M -$110.7M
 
Capital Expenditures $140K $682K $3.5M $528K $863K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7M $6.8M -$193.3M $20.6M $164.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $14.5M --
Cash From Financing $15.5M $1.1M $337.9M $57.3M $3.1M
 
Beginning Cash (CF) $161.5M $30.9M $142.8M $317.3M $111.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$17.2M -$30.6M $103.2M $15.1M $57.2M
Ending Cash (CF) $144.3M $331K $246M $332.4M $168.6M
 
Levered Free Cash Flow -$25.8M -$39.2M -$44.8M -$63.4M -$111.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$98.5M -$149.7M -$199.4M -$277.9M -$423.1M
Depreciation & Amoritzation $1.2M $1.3M $1.2M $2.3M $3.7M
Stock-Based Compensation $15.2M $25.5M $37.3M $62.2M $88.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$81.6M -$102.9M -$163M -$199.8M -$349.7M
 
Capital Expenditures $435K $1.4M $4M $3.8M $6.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing $36.4M -$312.6M -$76.3M -$120M -$425.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $88.9M $285.7M $351.1M $494.3M $568.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $43.7M -$129.8M $111.9M $174.5M -$206.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$82.1M -$104.3M -$167M -$203.6M -$356M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$76.8M -$118.9M -$154.4M -$217.8M -$342.5M
Depreciation & Amoritzation $936K $1M $836K $2M $2.9M
Stock-Based Compensation $12.2M $20.3M $29.3M $50.5M $69.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$65.7M -$80M -$127.8M -$161.3M -$285M
 
Capital Expenditures $418K $1.4M $3.8M $2.8M $5.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing $45.3M -$210.8M -$113.1M -$32.7M $116.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $88.8M $121.8M $351M $456.4M $14.6M
 
Beginning Cash (CF) $445.9M $238.8M $223.5M $1B $260.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $68.4M -$169M $110.1M $262.4M -$153.6M
Ending Cash (CF) $514.3M $69.8M $333.7M $1.3B $107.1M
 
Levered Free Cash Flow -$66.1M -$81.4M -$131.5M -$164.1M -$290.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 25

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
63
GPCR alert for Dec 25

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock