Financhill
Sell
50

SSP Quote, Financials, Valuation and Earnings

Last price:
$3.96
Seasonality move :
7.51%
Day range:
$3.90 - $4.03
52-week range:
$1.36 - $4.98
Dividend yield:
0%
P/E ratio:
4.34x
P/S ratio:
0.15x
P/B ratio:
0.42x
Volume:
478.2K
Avg. volume:
1.6M
1-year change:
94.12%
Market cap:
$355.2M
Revenue:
$2.5B
EPS (TTM):
-$0.44
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.9B $2.3B $2.5B $2.3B $2.5B
Revenue Growth (YoY) 37.45% 22.94% 7.43% -6.53% 9.46%
 
Cost of Revenues $929.7M $1.3B $1.4B $1.4B $1.5B
Gross Profit $927.7M $1B $1.1B $854.5M $1B
Gross Profit Margin 49.95% 44.45% 43.17% 37.27% 41.19%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $497.7M $595.1M $623.2M $614.8M $606.2M
Other Inc / (Exp) -$20.8M -$68M $1.7M -$993.7M -$7.3M
Operating Expenses $604.9M $595.1M $623.2M $614.8M $606.2M
Operating Income $322.8M $419.9M $435.9M $239.7M $427.6M
 
Net Interest Expenses $93M $165.2M $161.1M $213.5M $210.3M
EBT. Incl. Unusual Items $209M $187.1M $276.5M -$967.5M $210M
Earnings of Discontinued Ops. $115.8M $6.8M -- -- --
Income Tax Expense $55.5M $71.2M $80.6M -$19.7M $63.8M
Net Income to Company $153.6M $122.7M $195.9M -$947.8M $146.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $269.3M $114M $192.2M -$947.8M $145.5M
 
Basic EPS (Cont. Ops) $3.23 $0.79 $1.71 -$11.84 $1.02
Diluted EPS (Cont. Ops) $3.21 $0.74 $1.63 -$11.84 $1.02
Weighted Average Basic Share $81.4M $82.3M $83.2M $84.3M $85.7M
Weighted Average Diluted Share $81.8M $88M $87.3M $84.3M $86.1M
 
EBITDA $409.2M $581.9M $596.3M $394.8M $582.8M
EBIT $302M $419.9M $435.9M $239.7M $427.6M
 
Revenue (Reported) $1.9B $2.3B $2.5B $2.3B $2.5B
Operating Income (Reported) $322.8M $419.9M $435.9M $239.7M $427.6M
Operating Income (Adjusted) $302M $419.9M $435.9M $239.7M $427.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $555.2M $612.1M $566.5M $646.3M $525.9M
Revenue Growth (YoY) 12.57% 10.24% -7.45% 14.08% -18.64%
 
Cost of Revenues $327.9M $351.6M $359.8M $356.3M $348.5M
Gross Profit $227.4M $260.5M $206.7M $290M $177.3M
Gross Profit Margin 40.95% 42.56% 36.49% 44.86% 33.72%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $140.7M $154.9M $147.8M $154.8M $137.4M
Other Inc / (Exp) $29.4M -$1.4M -$4.2M -$12.8M --
Operating Expenses $140.7M $154.9M $147.8M $154.8M $137.4M
Operating Income $86.6M $105.6M $58.9M $135.2M $39.9M
 
Net Interest Expenses $41M $41.9M $56.9M $54.4M $59.2M
EBT. Incl. Unusual Items $75M $62.3M -$2.3M $67.9M -$37.2M
Earnings of Discontinued Ops. $332K -- -- -- --
Income Tax Expense $16.7M $16.1M $1.4M $20.2M -$4.2M
Net Income to Company $58.7M $46.2M -$3.7M $47.8M -$33M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $57M $45.4M -$3.7M $46.6M -$33M
 
Basic EPS (Cont. Ops) $0.54 $0.39 -$0.19 $0.37 -$0.55
Diluted EPS (Cont. Ops) -- $0.38 -$0.19 $0.37 -$0.55
Weighted Average Basic Share $82.5M $83.4M $84.4M $86.1M $88.5M
Weighted Average Diluted Share $90.1M $85.3M $84.4M $86.1M $88.5M
 
EBITDA $128.7M $145.2M $97.5M $174M $77.1M
EBIT $86.6M $105.6M $58.9M $135.2M $39.9M
 
Revenue (Reported) $555.2M $612.1M $566.5M $646.3M $525.9M
Operating Income (Reported) $86.6M $105.6M $58.9M $135.2M $39.9M
Operating Income (Adjusted) $86.6M $105.6M $58.9M $135.2M $39.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.3B $2.4B $2.4B $2.4B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.4B $1.4B $1.5B $1.4B
Gross Profit $990.8M $1B $940.3M $931.9M $876.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $524.3M $628.2M $610.2M $617.8M $572.2M
Other Inc / (Exp) -$54.1M -$18.5M -$712.4M -$278.9M --
Operating Expenses $524.3M $628.2M $610.2M $617.8M $572.2M
Operating Income $466.4M $400.7M $330.1M $314.1M $304.6M
 
Net Interest Expenses $149.7M $152.7M $204.7M $217M $210.5M
EBT. Incl. Unusual Items $263.7M $229.5M -$586.9M -$181.7M $54.5M
Earnings of Discontinued Ops. $137.2M -$14K -- -- --
Income Tax Expense $86.3M $66.3M $19.5M $23.2M $31.5M
Net Income to Company $314.6M $163.2M -$606.5M -$204.9M $23M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $173.3M $160M -$608.4M -$206.2M $22.5M
 
Basic EPS (Cont. Ops) $1.11 $1.32 -$7.81 -$3.11 -$0.43
Diluted EPS (Cont. Ops) -- $1.24 -$7.82 -$3.11 -$0.44
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $615.1M $560.6M $486M $469.4M $456.7M
EBIT $466.4M $400.7M $330.1M $314.1M $304.6M
 
Revenue (Reported) $2.3B $2.4B $2.4B $2.4B $2.3B
Operating Income (Reported) $466.4M $400.7M $330.1M $314.1M $304.6M
Operating Income (Adjusted) $466.4M $400.7M $330.1M $314.1M $304.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.7B $1.8B $1.7B $1.8B $1.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $860.9M $1B $1.1B $1.1B $1.1B
Gross Profit $800.3M $733.5M $614.9M $692.3M $535.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $428.9M $462M $449M $452M $418.1M
Other Inc / (Exp) -$52.3M -$2.8M -$716.9M -$2M -$4.2M
Operating Expenses $509.1M $462M $449M $452M $418.1M
Operating Income $291.2M $271.6M $165.9M $240.2M $117.3M
 
Net Interest Expenses $126.9M $114.4M $158M $161.5M $161.6M
EBT. Incl. Unusual Items $111.9M $154.4M -$709M $76.7M -$78.8M
Earnings of Discontinued Ops. $6.8M -- -- -- --
Income Tax Expense $48.9M $44M -$17M $25.9M -$6.4M
Net Income to Company $63.4M $110.4M -$692M $50.8M -$72.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $68.2M $108.3M -$692M $49.6M -$72.4M
 
Basic EPS (Cont. Ops) $0.38 $0.85 -$8.66 $0.07 -$1.36
Diluted EPS (Cont. Ops) -$0.16 $0.81 -$8.66 $0.07 -$1.36
Weighted Average Basic Share $246.8M $249.4M $252.5M $256.6M $263.3M
Weighted Average Diluted Share $254.4M $265.4M $252.5M $256.6M $263.3M
 
EBITDA $331.8M $391.9M $281.6M $356.3M $230.1M
EBIT $209.5M $271.6M $165.9M $240.2M $117.3M
 
Revenue (Reported) $1.7B $1.8B $1.7B $1.8B $1.6B
Operating Income (Reported) $291.2M $271.6M $165.9M $240.2M $117.3M
Operating Income (Adjusted) $209.5M $271.6M $165.9M $240.2M $117.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $576M $100.5M $18M $35.3M $23.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $429M $573.3M $600.1M $610.5M $568.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $26.8M $28.5M $25.8M $30.2M $38M
Total Current Assets $2.1B $702.3M $643.9M $676.1M $630M
 
Property Plant And Equipment $395.4M $581.8M $576.5M $554.4M $544M
Long-Term Investments $14.4M $21.6M $23.1M $23.3M $8.9M
Goodwill $1.2B $2.9B $2.9B $2B $2B
Other Intangibles $975.4M $1.9B $1.8B $1.7B $1.6B
Other Long-Term Assets $176.8M $528.9M $445.6M $460.6M $411.6M
Total Assets $4.9B $6.7B $6.4B $5.4B $5.2B
 
Accounts Payable $68.1M $83.9M $82.7M $76.4M $100.7M
Accrued Expenses $174.8M $265.9M $251.1M $247.8M $207.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $35.6M $54.9M $69.8M $29.1M $25.6M
Total Current Liabilities $358.5M $511.9M $485M $477.8M $482.4M
 
Long-Term Debt $2.9B $3.2B $3B $3B $2.7B
Capital Leases -- -- -- -- --
Total Liabilities $3.7B $4.7B $4.3B $4.3B $3.9B
 
Common Stock $817K $826K $836K $848K $866K
Other Common Equity Adj -$100.1M -$73.9M -$77.5M -$75.5M -$75.3M
Common Equity $1.2B $1.6B $1.7B $741.6M $901.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $2B $2.1B $1.2B $1.3B
 
Total Liabilities and Equity $4.9B $6.7B $6.4B $5.4B $5.2B
Cash and Short Terms $576M $100.5M $18M $35.3M $23.9M
Total Debt $2.9B $3.3B $3B $3B $2.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $106.5M $38.2M $15.9M $34.6M $54.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $525.4M $559.7M $601.1M $551.7M $561.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $28.3M $54.9M $64.4M $43.1M --
Total Current Assets $660.2M $652.8M $681.3M $629.5M $704.8M
 
Property Plant And Equipment $585.5M $548.4M $554.3M $554.6M $517.5M
Long-Term Investments $23.3M $25.2M $23.3M $23.9M $15.3M
Goodwill $2.9B $2.9B $2.2B $2B --
Other Intangibles $1.9B $1.8B $1.8B $1.7B --
Other Long-Term Assets $452.5M $432.8M $443.5M $418.8M --
Total Assets $6.6B $6.4B $5.7B $5.3B $5.1B
 
Accounts Payable $76.5M $86.7M $60.4M $69.4M $66.3M
Accrued Expenses $228.2M $218.9M $231.6M $220.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $52.2M $53.9M $59.7M $58.5M --
Total Current Liabilities $459.8M $467.5M $443.2M $470.6M $437.4M
 
Long-Term Debt $3.3B $3.1B $3B $2.9B $2.8B
Capital Leases -- -- -- -- --
Total Liabilities $4.7B $4.4B $4.3B $4B $3.8B
 
Common Stock $825K $835K $846K $864K $888K
Other Common Equity Adj -$96.4M -$71.4M -$77.4M -$75.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.9B $2.1B $1.4B $1.2B $1.3B
 
Total Liabilities and Equity $6.6B $6.4B $5.7B $5.3B $5.1B
Cash and Short Terms $106.5M $38.2M $15.9M $34.6M $54.7M
Total Debt $3.3B $3.1B $3B $2.9B $2.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $153.6M $122.7M $195.9M -$947.8M $146.2M
Depreciation & Amoritzation $107.2M $161.9M $160.4M $155.1M $155.2M
Stock-Based Compensation $17.9M $26M $19.5M $25.6M $18M
Change in Accounts Receivable -- -$31.6M -$26.9M -$10.4M $42.3M
Change in Inventories -- -- -- -- --
Cash From Operations $277.4M $237M $311.4M $111.6M $365.7M
 
Capital Expenditures $46.8M $61.2M $45.8M $59.6M $65.3M
Cash Acquisitions -$7.1M $2.7B $13.8M -- --
Cash From Investing $317.4M -$2.5B -$66.4M -$60.6M -$26.5M
 
Dividends Paid (Ex Special Dividend) -$16.6M $45.1M $48M $48M --
Special Dividend Paid
Long-Term Debt Issued $1.1B $800M -- $330M --
Long-Term Debt Repaid -$10.6M -$592.1M -$278.1M -$299.9M -$345.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$24.6M -$69.4M -$1.4M -$15.8M -$5M
Cash From Financing $998.2M $693.5M -$327.5M -$33.7M -$350.6M
 
Beginning Cash (CF) $33M $100.5M $18M $35.3M $23.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6B -$1.5B -$82.5M $17.3M -$11.5M
Ending Cash (CF) $1.6B -$1.4B -$64.4M $52.6M $12.4M
 
Levered Free Cash Flow $230.6M $175.8M $265.6M $52M $300.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $58.7M $46.2M -$3.7M $47.8M -$33M
Depreciation & Amoritzation $42.1M $39.6M $38.6M $38.9M $37.2M
Stock-Based Compensation $2.7M $2.9M $2.5M $3.8M $1.3M
Change in Accounts Receivable $1.3M $21.1M -$2.1M $26.9M -$7.6M
Change in Inventories -- -- -- -- --
Cash From Operations $66.3M $89.7M $24.2M $140.6M $21.8M
 
Capital Expenditures $17M $8.1M $18M $13.2M $15.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing $20.3M -$7.9M -$18M -$12.7M -$15M
 
Dividends Paid (Ex Special Dividend) $12M $12M $12M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$60M $270M -- --
Long-Term Debt Repaid -$54.7M -$29.7M -$286.7M -$118.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $599K -$113K -$985K -$1M --
Cash From Financing -$66.1M -$101.8M -$29.6M -$119.9M $16.2M
 
Beginning Cash (CF) $106.5M $38.2M $15.9M $34.6M $54.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $20.5M -$20M -$23.5M $8M $23M
Ending Cash (CF) $127M $18.2M -$7.6M $42.6M $77.7M
 
Levered Free Cash Flow $49.3M $81.6M $6.2M $127.4M $6.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $314.6M $163.2M -$606.5M -$204.9M $23M
Depreciation & Amoritzation $148.7M $159.9M $155.9M $155.4M $152.1M
Stock-Based Compensation $26.7M $19.4M $23.3M $23.8M $16.9M
Change in Accounts Receivable -$29.9M -$34.5M -$41.5M $49.4M -$9.8M
Change in Inventories -- -- -- -- --
Cash From Operations $274.1M $276.7M $164.3M $274.9M $161.3M
 
Capital Expenditures $52.7M $51.3M $54.1M $74.7M $39.1M
Cash Acquisitions $2.7B $11.8M -- -- --
Cash From Investing -$2.1B -$61M -$55.9M -$57.6M $16.7M
 
Dividends Paid (Ex Special Dividend) $37.2M $48M $48M $12M --
Special Dividend Paid
Long-Term Debt Issued $1.9B -- $340M -- --
Long-Term Debt Repaid -$526.9M -$226.4M -$415.6M -$170.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$69.1M -$9.6M -$7.2M -$5.9M --
Cash From Financing $1.8B -$284M -$130.7M -$198.5M -$157.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$22.1M -$68.2M -$22.4M $18.8M $20M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $221.4M $225.5M $110.2M $200.2M $122.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $63.4M $110.4M -$692M $50.8M -$72.4M
Depreciation & Amoritzation $122.3M $120.3M $115.8M $116M $112.9M
Stock-Based Compensation $21.1M $14.5M $18.4M $16.6M $15.5M
Change in Accounts Receivable $16.5M $13.6M -$995K $58.8M $6.7M
Change in Inventories -- -- -- -- --
Cash From Operations $156.6M $196.3M $49.1M $212.4M $8M
 
Capital Expenditures $45.5M $35.5M $43.8M $58.9M $32.7M
Cash Acquisitions -$2.5B $13.8M -- -- --
Cash From Investing -$2.5B -$55.2M -$44.7M -$41.7M $1.5M
 
Dividends Paid (Ex Special Dividend) -$9.1M $36M $36M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $800M -- $340M -- $25M
Long-Term Debt Repaid -$524.2M -$158.5M -$296M -$166.7M -$3.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$68.6M -$8.8M -$14.6M -$4.7M -$7.8M
Cash From Financing $774.1M -$203.4M -$6.6M -$171.4M $21.3M
 
Beginning Cash (CF) $2.3B $131.5M $71.6M $91.5M $110.3M
Foreign Exchange Rate Adjustment -$20K -- -- -- --
Additions / Reductions -$1.5B -$62.3M -$2.2M -$677K $30.8M
Ending Cash (CF) $751.1M $69.2M $69.5M $90.8M $141.1M
 
Levered Free Cash Flow $111.1M $160.7M $5.3M $153.5M -$24.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Buy
78
TVTX alert for Dec 27

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock