Financhill
Sell
34

SSP Quote, Financials, Valuation and Earnings

Last price:
$1.91
Seasonality move :
1.08%
Day range:
$1.93 - $2.06
52-week range:
$1.68 - $9.35
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.07x
P/B ratio:
0.21x
Volume:
949.1K
Avg. volume:
647.3K
1-year change:
-73.11%
Market cap:
$169.3M
Revenue:
$2.3B
EPS (TTM):
-$3.10
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.4B $1.9B $2.3B $2.5B $2.3B
Revenue Growth (YoY) 16.77% 37.45% 22.94% 7.43% -6.53%
 
Cost of Revenues $701.8M $929.7M $1.1B $1.2B $1.3B
Gross Profit $649.6M $927.7M $1.2B $1.2B $1B
Gross Profit Margin 48.07% 49.95% 51.56% 49.71% 44.03%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $449.9M $497.7M $595.1M $623.2M $614.8M
Other Inc / (Exp) -$33.7M -$20.8M -$68M $1.7M -$993.7M
Operating Expenses $534.2M $604.9M $757M $783.6M $769.9M
Operating Income $115.3M $322.8M $420.3M $435.9M $239.7M
 
Net Interest Expenses $80.6M $93M $165.2M $161.1M $213.5M
EBT. Incl. Unusual Items $1M $209M $187.1M $276.5M -$967.5M
Earnings of Discontinued Ops. -$16.5M $115.8M $6.8M -- --
Income Tax Expense $2.9M $55.5M $71.2M $80.6M -$19.7M
Net Income to Company -$1.9M $153.6M $115.9M $195.9M -$947.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18.4M $269.3M $122.7M $195.9M -$947.8M
 
Basic EPS (Cont. Ops) -$0.23 $3.23 $0.87 $1.71 -$11.84
Diluted EPS (Cont. Ops) -$0.23 $3.21 $0.81 $1.62 -$11.84
Weighted Average Basic Share $80.8M $81.4M $82.3M $83.2M $84.3M
Weighted Average Diluted Share $80.8M $81.8M $88M $87.3M $84.3M
 
EBITDA $165.9M $409.2M $514.2M $598M -$598.9M
EBIT $81.6M $302M $352.3M $437.6M -$754M
 
Revenue (Reported) $1.4B $1.9B $2.3B $2.5B $2.3B
Operating Income (Reported) $115.3M $322.8M $420.3M $435.9M $239.7M
Operating Income (Adjusted) $81.6M $302M $352.3M $437.6M -$754M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $493.3M $555.2M $612.1M $566.5M $646.3M
Revenue Growth (YoY) 49.09% 12.57% 10.24% -7.45% 14.08%
 
Cost of Revenues $227.5M $285.8M $312.1M $321.2M $317.5M
Gross Profit $265.7M $269.5M $300M $245.3M $328.8M
Gross Profit Margin 53.87% 48.53% 49.02% 43.3% 50.88%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $122.7M $140.7M $154.9M $147.8M $154.8M
Other Inc / (Exp) -$8.7M $29.4M -$1.4M -$4.2M -$12.8M
Operating Expenses $149.6M $182.8M $194.4M $186.4M $193.6M
Operating Income $116.1M $86.6M $105.6M $58.9M $135.2M
 
Net Interest Expenses $21.4M $41M $41.9M $56.9M $54.4M
EBT. Incl. Unusual Items $86.1M $75M $62.3M -$2.3M $67.9M
Earnings of Discontinued Ops. -$5.5M $332K -- -- --
Income Tax Expense $22.1M $16.7M $16.1M $1.4M $20.2M
Net Income to Company $64M $58.4M $46.2M -$3.7M $47.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $58.5M $58.7M $46.2M -$3.7M $47.8M
 
Basic EPS (Cont. Ops) $0.70 $0.54 $0.39 -$0.19 $0.37
Diluted EPS (Cont. Ops) $0.69 $0.50 $0.38 -$0.19 $0.37
Weighted Average Basic Share $81.5M $82.5M $83.4M $84.4M $86.1M
Weighted Average Diluted Share $82.1M $90.1M $85.3M $84.4M $86.1M
 
EBITDA $134.3M $158.1M $143.8M $93.2M $161.2M
EBIT $107.5M $116M $104.2M $54.7M $122.4M
 
Revenue (Reported) $493.3M $555.2M $612.1M $566.5M $646.3M
Operating Income (Reported) $116.1M $86.6M $105.6M $58.9M $135.2M
Operating Income (Adjusted) $107.5M $116M $104.2M $54.7M $122.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.7B $2.3B $2.4B $2.4B $2.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $772.2M $1.1B $1.2B $1.3B $1.3B
Gross Profit $917.2M $1.2B $1.2B $1.1B $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $570.1M $628.2M $610.2M $617.8M
Other Inc / (Exp) -$24M -$54.1M -$18.5M -$712.4M -$278.9M
Operating Expenses $720.2M $718.7M $788.1M $766.1M $773.1M
Operating Income $197.1M $467.5M $400.7M $330.1M $314.1M
 
Net Interest Expenses $97.3M $149.7M $152.7M $204.7M $217M
EBT. Incl. Unusual Items $75.8M $263.7M $229.5M -$586.9M -$181.7M
Earnings of Discontinued Ops. -$17M $137.2M -$14K -- --
Income Tax Expense $23.6M $86.3M $66.3M $19.5M $23.2M
Net Income to Company $52.2M $177.4M $163.2M -$606.5M -$204.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $35.4M $314.6M $163.2M -$606.5M -$204.9M
 
Basic EPS (Cont. Ops) $0.41 $3.32 $1.27 -$7.82 -$3.10
Diluted EPS (Cont. Ops) $0.40 $3.26 $1.23 -$7.82 -$3.10
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $280.1M $562.1M $542.1M -$226.3M $190.6M
EBIT $173.1M $413.4M $382.2M -$382.2M $35.2M
 
Revenue (Reported) $1.7B $2.3B $2.4B $2.4B $2.4B
Operating Income (Reported) $197.1M $467.5M $400.7M $330.1M $314.1M
Operating Income (Adjusted) $173.1M $413.4M $382.2M -$382.2M $35.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.3B $1.7B $1.8B $1.7B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $682.5M $818.9M $918.4M $946.5M $973.1M
Gross Profit $583.9M $842.4M $853.9M $730.6M $808.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $356.6M $428.9M $462M $449M $452M
Other Inc / (Exp) -$19.1M -$52.3M -$2.8M -$716.9M -$2M
Operating Expenses $437.4M $551.2M $582.3M $564.8M $568M
Operating Income $146.5M $291.2M $271.6M $165.9M $240.2M
 
Net Interest Expenses $70.2M $126.9M $114.4M $158M $161.5M
EBT. Incl. Unusual Items $57.3M $111.9M $154.4M -$709M $76.7M
Earnings of Discontinued Ops. -$14.6M $6.8M -- -- --
Income Tax Expense $18M $48.9M $44M -$17M $25.9M
Net Income to Company $39.3M $63.1M $110.4M -$692M $50.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $24.7M $69.9M $110.4M -$692M $50.8M
 
Basic EPS (Cont. Ops) $0.28 $0.38 $0.84 -$8.66 $0.07
Diluted EPS (Cont. Ops) $0.27 $0.34 $0.80 -$8.66 $0.07
Weighted Average Basic Share $244M $246.8M $249.4M $252.5M $256.6M
Weighted Average Diluted Share $244.6M $254.4M $265.4M $252.5M $256.6M
 
EBITDA $208.3M $361.2M $389.1M -$435.2M $354.2M
EBIT $127.4M $238.9M $268.8M -$551M $238.2M
 
Revenue (Reported) $1.3B $1.7B $1.8B $1.7B $1.8B
Operating Income (Reported) $146.5M $291.2M $271.6M $165.9M $240.2M
Operating Income (Adjusted) $127.4M $238.9M $268.8M -$551M $238.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $33M $576M $66.2M $18M $35.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $387.8M $429M $572.5M $600.1M $610.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $92.2M $26.8M $28.5M $25.8M $30.2M
Total Current Assets $643.9M $2.1B $702.3M $643.9M $676.1M
 
Property Plant And Equipment $498.6M $395.4M $581.8M $576.5M $554.4M
Long-Term Investments $8.4M $14.4M $21.6M $23.1M $23.3M
Goodwill $1.2B $1.2B $2.9B $2.9B $2B
Other Intangibles $1.1B $975.4M $1.9B $1.8B $1.7B
Other Long-Term Assets $113.3M $176.8M $528.9M $445.6M $460.6M
Total Assets $3.6B $4.9B $6.7B $6.4B $5.4B
 
Accounts Payable $28.4M $68.1M $83.9M $82.7M $76.4M
Accrued Expenses $153.7M $174.8M $265.9M $251.1M $247.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $65.3M $35.6M $54.9M $69.8M $65M
Total Current Liabilities $312M $358.5M $511.9M $485M $477.8M
 
Long-Term Debt $1.9B $2.9B $3.1B $2.9B $2.9B
Capital Leases -- -- -- -- --
Total Liabilities $2.7B $3.7B $4.7B $4.3B $4.3B
 
Common Stock $810K $817K $410.8M $413.1M $415.4M
Other Common Equity Adj -$99M -$100.1M -$73.9M -$77.5M -$75.5M
Common Equity $897.9M $1.2B $1.6B $1.7B $741.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $897.9M $1.2B $2B $2.1B $1.2B
 
Total Liabilities and Equity $3.6B $4.9B $6.7B $6.4B $5.4B
Cash and Short Terms $33M $576M $66.2M $18M $35.3M
Total Debt $1.9B $2.9B $3.1B $2.9B $2.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $128.5M $72.2M $38.2M $15.9M $34.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $382.5M $524.4M $559.6M $601.1M $551.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $32.1M $28.3M $54.9M $64.4M $43.1M
Total Current Assets $821.7M $660.2M $652.8M $681.3M $629.5M
 
Property Plant And Equipment $401M $585.5M $548.4M $554.3M $554.6M
Long-Term Investments $13.2M $23.3M $25.2M $23.3M $23.9M
Goodwill $1.2B $2.9B $2.9B $2.2B $2B
Other Intangibles $982.4M $1.9B $1.8B $1.8B $1.7B
Other Long-Term Assets $158M $452.5M $432.8M $443.5M $418.8M
Total Assets $3.6B $6.6B $6.4B $5.7B $5.3B
 
Accounts Payable $59.7M $76.5M $86.7M $60.4M $69.4M
Accrued Expenses $129M $228.2M $218.9M $231.6M $220.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $114.9M $52.2M $53.9M $59.7M $58.5M
Total Current Liabilities $387.6M $459.8M $467.5M $443.2M $470.6M
 
Long-Term Debt $1.9B $3.2B $3B $2.9B $2.7B
Capital Leases -- -- -- -- --
Total Liabilities $2.7B $4.7B $4.4B $4.3B $4B
 
Common Stock $816K $410.2M $412.5M $414.8M $417.1M
Other Common Equity Adj -$96.2M -$96.4M -$71.4M -$77.4M -$75.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $923.1M $1.9B $2.1B $1.4B $1.2B
 
Total Liabilities and Equity $3.6B $6.6B $6.4B $5.7B $5.3B
Cash and Short Terms $128.5M $72.2M $38.2M $15.9M $34.6M
Total Debt $1.9B $3.2B $3B $2.9B $2.8B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$1.9M $153.6M $115.9M $195.9M -$947.8M
Depreciation & Amoritzation $84.3M $107.2M $161.9M $160.4M $155.1M
Stock-Based Compensation $14.7M $17.9M $26M $19.5M $25.6M
Change in Accounts Receivable -- -- -$31.6M -$26.9M -$10.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$27.5M $277.4M $237M $311.4M $111.6M
 
Capital Expenditures $85.8M $46.8M $61.2M $45.8M $59.6M
Cash Acquisitions -$1.2B -$7.1M -$2.5B -$13.8M --
Cash From Investing -$1.3B $317.4M -$2.5B -$66.4M -$60.6M
 
Dividends Paid (Ex Special Dividend) -$16.4M -$16.6M -$45.1M -$48M -$48M
Special Dividend Paid
Long-Term Debt Issued $1.3B $1.1B $800M -- $330M
Long-Term Debt Repaid -$8.7M -$10.6M -$592.1M -$278.1M -$299.9M
Repurchase of Common Stock -$584K -- -- -- --
Other Financing Activities -$17.7M -$24.6M -$69.4M -$1.4M -$15.8M
Cash From Financing $1.2B $998.2M $693.5M -$327.5M -$33.7M
 
Beginning Cash (CF) $107.1M $33M $1.6B $100.5M $18M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$74.1M $1.6B -$1.5B -$82.5M $17.3M
Ending Cash (CF) $33M $1.6B $100.5M $18M $35.3M
 
Levered Free Cash Flow -$113.3M $230.6M $175.8M $265.6M $52M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $64M $58.4M $46.2M -$3.7M $47.8M
Depreciation & Amoritzation $26.9M $42.1M $39.6M $38.6M $38.9M
Stock-Based Compensation $4.8M $2.7M $2.9M $2.5M $3.8M
Change in Accounts Receivable -$35.4M $1.3M $21.1M -$2.1M $26.9M
Change in Inventories -- -- -- -- --
Cash From Operations $85.5M $66.3M $89.7M $24.2M $140.6M
 
Capital Expenditures $11.6M $17M $8.1M $18M $13.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.3M $20.3M -$7.9M -$18M -$12.7M
 
Dividends Paid (Ex Special Dividend) -$4.2M -$12M -$12M -$12M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$50M -- -$60M $270M --
Long-Term Debt Repaid -$2.7M -$54.7M -$29.7M -$286.7M -$118.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$430K $599K -$113K -$985K -$1M
Cash From Financing -$57.2M -$66.1M -$101.8M -$29.6M -$119.9M
 
Beginning Cash (CF) $98.9M $86M $58.2M $39.3M $26.7M
Foreign Exchange Rate Adjustment $37K -- -- -- --
Additions / Reductions $29.6M $20.5M -$20M -$23.5M $8M
Ending Cash (CF) $128.5M $106.5M $38.2M $15.9M $34.6M
 
Levered Free Cash Flow $74M $49.3M $81.6M $6.2M $127.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $52.2M $177.4M $163.2M -$606.5M -$204.9M
Depreciation & Amoritzation $107M $148.7M $159.9M $155.9M $155.4M
Stock-Based Compensation $15.6M $26.7M $19.4M $23.3M $23.8M
Change in Accounts Receivable $26.4M $10.7M -$34.5M -$41.5M $49.4M
Change in Inventories -- -- -- -- --
Cash From Operations $121.3M $274.1M $276.7M $164.3M $274.9M
 
Capital Expenditures $59.2M $52.7M $51.3M $54.1M $74.7M
Cash Acquisitions $2.7M -$2.5B -$11.8M -- --
Cash From Investing -$29.8M -$2.1B -$61M -$55.9M -$57.6M
 
Dividends Paid (Ex Special Dividend) -$16.5M -$37.2M -$48M -$48M -$12M
Special Dividend Paid
Long-Term Debt Issued -$20M $1.9B -- $340M --
Long-Term Debt Repaid -$10.6M -$526.9M -$226.4M -$415.6M -$170.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.4M -$69.1M -$9.6M -$7.2M -$5.9M
Cash From Financing -$49.5M $1.8B -$284M -$130.7M -$198.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $42M -$22.1M -$68.2M -$22.4M $18.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $62.1M $221.4M $225.5M $110.2M $200.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $39.3M $63.1M $110.4M -$692M $50.8M
Depreciation & Amoritzation $80.8M $122.3M $120.3M $115.8M $116M
Stock-Based Compensation $12.2M $21.1M $14.5M $18.4M $16.6M
Change in Accounts Receivable $5.8M $16.5M $13.6M -$995K $58.8M
Change in Inventories -- -- -- -- --
Cash From Operations $159.8M $156.6M $196.3M $49.1M $212.4M
 
Capital Expenditures $39.6M $45.5M $35.5M $43.8M $58.9M
Cash Acquisitions $2.5M -$2.5B -$13.8M -- --
Cash From Investing -$19.7M -$2.5B -$55.2M -$44.7M -$41.7M
 
Dividends Paid (Ex Special Dividend) -$12.4M -$33.1M -$36M -$36M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $800M -- $340M --
Long-Term Debt Repaid -$8M -$524.2M -$158.5M -$296M -$166.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$24.2M -$68.6M -$8.8M -$14.6M -$4.7M
Cash From Financing -$44.5M $774.1M -$203.4M -$6.6M -$171.4M
 
Beginning Cash (CF) $311.5M $2.3B $193.7M $73.8M $92.2M
Foreign Exchange Rate Adjustment $23K -$20K -- -- --
Additions / Reductions $95.6M -$1.5B -$62.3M -$2.2M -$677K
Ending Cash (CF) $407.1M $730.6M $131.5M $71.6M $91.5M
 
Levered Free Cash Flow $120.2M $111.1M $160.7M $5.3M $153.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is down 2.64% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 3.83% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.99% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock