Financhill
Buy
56

SRDX Quote, Financials, Valuation and Earnings

Last price:
$42.98
Seasonality move :
3.76%
Day range:
$42.98 - $42.98
52-week range:
$25.87 - $43.00
Dividend yield:
0%
P/E ratio:
35.08x
P/S ratio:
5.07x
P/B ratio:
5.52x
Volume:
--
Avg. volume:
687.9K
1-year change:
8.7%
Market cap:
$614.5M
Revenue:
$126.1M
EPS (TTM):
-$1.23
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $94.9M $105.1M $100M $132.6M $126.1M
Revenue Growth (YoY) -5.21% 10.83% -4.93% 32.65% -4.91%
 
Cost of Revenues $17.5M $20M $24.5M $28.5M $36.5M
Gross Profit $77.3M $85.2M $75.5M $104.1M $89.6M
Gross Profit Margin 81.52% 81.01% 75.5% 78.5% 71.03%
 
R&D Expenses $50.2M $46.7M $50.6M $46.6M $38.4M
Selling, General & Admin $28.4M $30.7M $46.9M $51.9M $56.8M
Other Inc / (Exp) -$70K -$1.1M $190K $373K $1.7M
Operating Expenses $78.6M $77.4M $97.5M $98.5M $91.5M
Operating Income -$1.3M $7.8M -$22.1M $5.6M -$1.9M
 
Net Interest Expenses $133K $310K $598K $3.5M $3.5M
EBT. Incl. Unusual Items -$1.5M $6.3M -$22.5M $2.5M -$7.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.6M $2.1M $4.8M $4M $4M
Net Income to Company $1.1M $4.2M -$27.3M -$1.5M -$11.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1M $4.2M -$27.3M -$1.5M -$11.5M
 
Basic EPS (Cont. Ops) $0.08 $0.31 -$1.96 -$0.11 -$0.82
Diluted EPS (Cont. Ops) $0.08 $0.30 -$1.96 -$0.11 -$0.82
Weighted Average Basic Share $13.6M $13.8M $13.9M $14M $14.2M
Weighted Average Diluted Share $13.8M $14M $13.9M $14M $14.2M
 
EBITDA $6.3M $16.1M -$12.4M $14.8M $6.7M
EBIT -$1.3M $7.8M -$22.1M $5.6M -$1.9M
 
Revenue (Reported) $94.9M $105.1M $100M $132.6M $126.1M
Operating Income (Reported) -$1.3M $7.8M -$22.1M $5.6M -$1.9M
Operating Income (Adjusted) -$1.3M $7.8M -$22.1M $5.6M -$1.9M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $23.9M $24.9M $52.5M $30.3M $29.6M
Revenue Growth (YoY) -11.2% 4.11% 111.17% -42.19% -2.55%
 
Cost of Revenues $5.7M $6.2M $7.8M $9.3M $9.5M
Gross Profit $18.2M $18.7M $44.7M $21M $20.1M
Gross Profit Margin 76.27% 75.2% 85.14% 69.29% 67.92%
 
R&D Expenses $12.2M $13M $11.2M $9.8M $7.6M
Selling, General & Admin $7.9M $12.9M $12.9M $16.6M $17.8M
Other Inc / (Exp) -$529K $104K $956K $437K --
Operating Expenses $20.1M $25.8M $24.1M $23.5M $18.1M
Operating Income -$1.9M -$7.1M $20.6M -$2.5M $2M
 
Net Interest Expenses $59K $145K $884K $879K $865K
EBT. Incl. Unusual Items -$2.5M -$7.2M $20.6M -$5.8M -$5.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $776K -$1.5M $13.3M $1.7M -$611K
Net Income to Company -$3.3M -$5.7M $7.3M -$7.6M -$5.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.3M -$5.7M $7.3M -$7.6M -$5.3M
 
Basic EPS (Cont. Ops) -$0.24 -$0.41 $0.52 -$0.53 -$0.37
Diluted EPS (Cont. Ops) -$0.24 -$0.41 $0.52 -$0.53 -$0.37
Weighted Average Basic Share $13.8M $13.9M $14.1M $14.2M $14.3M
Weighted Average Diluted Share $13.8M $13.9M $14.1M $14.2M $14.3M
 
EBITDA -$79K -$4.8M $22.9M -$343K $4.1M
EBIT -$1.9M -$7.1M $20.6M -$2.5M $2M
 
Revenue (Reported) $23.9M $24.9M $52.5M $30.3M $29.6M
Operating Income (Reported) -$1.9M -$7.1M $20.6M -$2.5M $2M
Operating Income (Adjusted) -$1.9M -$7.1M $20.6M -$2.5M $2M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $103.7M $97.9M $130.6M $120.8M $120.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $19.1M $23.2M $27.1M $34.9M $36M
Gross Profit $84.6M $74.7M $103.5M $85.9M $84.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $48.8M $49.1M $49.2M $38.4M $34.6M
Selling, General & Admin $30.1M $41M $52.9M $55.1M $62.5M
Other Inc / (Exp) -$618K -$348K -$177K $1.9M --
Operating Expenses $78.9M $90.1M $102M $90.5M $84.3M
Operating Income $5.7M -$15.4M $1.4M -$4.6M $510K
 
Net Interest Expenses $212K $542K $2.8M $3.6M $3.5M
EBT. Incl. Unusual Items $4.8M -$16.3M -$1.5M -$9.2M -$14.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.3M -$3.4M $21.4M -$7.8M $2.9M
Net Income to Company $1.6M -$12.8M -$23M -$1.4M -$17.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.6M -$12.8M -$23M -$1.4M -$17.6M
 
Basic EPS (Cont. Ops) $0.11 -$0.92 -$1.65 -$0.10 -$1.24
Diluted EPS (Cont. Ops) $0.10 -$0.92 -$1.65 -$0.10 -$1.24
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $13.1M -$5.7M $10.7M $4.5M $9M
EBIT $5.7M -$15.4M $1.4M -$4.6M $510K
 
Revenue (Reported) $103.7M $97.9M $130.6M $120.8M $120.8M
Operating Income (Reported) $5.7M -$15.4M $1.4M -$4.6M $510K
Operating Income (Adjusted) $5.7M -$15.4M $1.4M -$4.6M $510K
Period Ending 2022-06-30 2023-06-30 2024-06-30 2025-06-30 2026-06-30
Revenue $74M $104.6M $92.9M $87.6M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.9M $20.6M $27M $26.5M --
Gross Profit $56M $84M $65.9M $61.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $38.4M $36.9M $28.7M $24.9M --
Selling, General & Admin $33.2M $39.1M $42.3M $48M --
Other Inc / (Exp) $184K -$183K $1.3M $602K --
Operating Expenses $71.5M $76M $68M $60.9M --
Operating Income -$15.5M $8.1M -$2.1M $267K --
 
Net Interest Expenses $410K $2.6M $2.7M $2.6M --
EBT. Incl. Unusual Items -$15.7M $5.3M -$6.4M -$13.6M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.2M $13.5M $1.7M $623K --
Net Income to Company -$12.5M -$8.2M -$8.1M -$14.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.5M -$8.2M -$8.1M -$14.2M --
 
Basic EPS (Cont. Ops) -$0.90 -$0.59 -$0.57 -$0.99 --
Diluted EPS (Cont. Ops) -$0.90 -$0.59 -$0.57 -$0.99 --
Weighted Average Basic Share $41.7M $42.1M $42.4M $42.8M --
Weighted Average Diluted Share $41.7M $42.1M $42.5M $42.8M --
 
EBITDA -$8.2M $14.9M $4.6M $6.6M --
EBIT -$15.5M $8.1M -$2.1M $267K --
 
Revenue (Reported) $74M $104.6M $92.9M $87.6M --
Operating Income (Reported) -$15.5M $8.1M -$2.1M $267K --
Operating Income (Adjusted) -$15.5M $8.1M -$2.1M $267K --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $61.1M $38.9M $19M $45.4M $40.1M
Short Term Investments $30.3M $7.7M -- $3.9M $4M
Accounts Receivable, Net $13.8M $16.3M $17.6M $18.6M $23.2M
Inventory $6M $6.8M $11.8M $14.8M $15.2M
Prepaid Expenses -- $1.7M $2.6M $2.6M $2.8M
Other Current Assets $775K -- -- -- --
Total Current Assets $86.6M $70.3M $57.6M $86.7M $81.3M
 
Property Plant And Equipment $32.6M $32.5M $30.8M $29M $28M
Long-Term Investments -- $2M -- -- --
Goodwill $27.2M $45.6M $40.7M $42.9M $44.6M
Other Intangibles $13.3M $37.1M $28.1M $26.2M $23.6M
Other Long-Term Assets $1.8M $1.3M $1.1M $877K $376K
Total Assets $168.8M $194.6M $158.4M $185.7M $178.6M
 
Accounts Payable $1.5M $1.8M $3.1M $3M $2.8M
Accrued Expenses $4.8M $4.4M $3.9M $2.9M $2.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $436K $518K $963K $872K $1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $18.9M $29.8M $32.1M $24M $20.5M
 
Long-Term Debt $3.3M $3.2M $3.8M $32.4M $32.2M
Capital Leases -- -- -- -- --
Total Liabilities $37.7M $54.5M $50M $65.8M $59.7M
 
Common Stock $684K $695K $701K $708K $716K
Other Common Equity Adj $3.2M $1.7M -$9.9M -$4.8M -$2.1M
Common Equity $131.1M $140.1M $108.4M $119.9M $118.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $131.1M $140.1M $108.4M $119.9M $118.9M
 
Total Liabilities and Equity $168.8M $194.6M $158.4M $185.7M $178.6M
Cash and Short Terms $61.1M $38.9M $19M $45.4M $40.1M
Total Debt $3.8M $13.7M $3.8M $32.4M $32.2M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $67.9M $22.1M $44.6M $38.2M $32.7M
Short Term Investments $5.7M $2M -- $13.9M --
Accounts Receivable, Net $15.6M $17M $19.4M $23.4M $22.5M
Inventory $6.3M $10.9M $14.6M $15.4M $15.8M
Prepaid Expenses -- $3.2M $3M $2.7M --
Other Current Assets -- -- -- -- --
Total Current Assets $94.1M $60M $85.9M $80.4M $76M
 
Property Plant And Equipment $31.6M $32.1M $29.7M $28.6M $25.2M
Long-Term Investments $4.1M -- -- -- $236K
Goodwill $27.4M $42.6M $43.8M $43.4M --
Other Intangibles $11.5M $30.8M $27.8M $23.7M --
Other Long-Term Assets $2.2M $1.7M $1.7M $698K --
Total Assets $177.2M $175.7M $188.9M $177.4M $169.8M
 
Accounts Payable $1.5M $1.9M $2.5M $3.2M $5.9M
Accrued Expenses $3.3M $5M $4.4M $2.7M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $510K $897K $1M $1M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $17.7M $29.4M $32M $20.2M $19.4M
 
Long-Term Debt $3.3M $4.1M $32.4M $32.4M $31.6M
Capital Leases -- -- -- -- --
Total Liabilities $36.4M $50.5M $76.5M $59.3M $58.5M
 
Common Stock $694K $700K $707K $713K $715K
Other Common Equity Adj $3.8M -$5.7M -$3.2M -$4.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $140.8M $125.1M $112.4M $118.1M $111.3M
 
Total Liabilities and Equity $177.2M $175.7M $188.9M $177.4M $169.8M
Cash and Short Terms $67.9M $22.1M $44.6M $38.2M $32.7M
Total Debt $3.8M $4.1M $32.4M $32.4M $31.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.1M $4.2M -$27.3M -$1.5M -$11.5M
Depreciation & Amoritzation $7.3M $8.3M $9.7M $9.2M $8.7M
Stock-Based Compensation $5.5M $5.9M $7.1M $7.6M $8.2M
Change in Accounts Receivable $3.5M -$2.5M -$1.5M -$977K -$5.2M
Change in Inventories -$1.4M -$818K -$5.1M -$3M -$328K
Cash From Operations $14M $15.4M -$17.2M $10.5M $248K
 
Capital Expenditures $3.7M $6.3M $3.4M $2.9M $3.5M
Cash Acquisitions -- $39.6M -- -- --
Cash From Investing -$9.1M -$25.2M $6.2M -$6.8M -$2.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $10M -- $29.7M --
Long-Term Debt Repaid -- -- -- -$10M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6.3M -$2.9M -$1.6M -$2.5M -$4.2M
Cash From Financing -$4.6M $10.2M -$375K $18.4M -$3M
 
Beginning Cash (CF) $30.8M $31.2M $19M $41.4M $36.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $424K $368K -$12.2M $22.4M -$5.3M
Ending Cash (CF) $31.3M $31.5M $6.1M $64.2M $31.1M
 
Levered Free Cash Flow $10.3M $9.1M -$20.6M $7.6M -$3.2M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$3.3M -$5.7M $7.3M -$7.6M -$5.3M
Depreciation & Amoritzation $1.8M $2.4M $2.3M $2.1M $2.1M
Stock-Based Compensation $1.5M $1.8M $1.9M $2M $1.3M
Change in Accounts Receivable $99K $1.3M $521K -$1.2M -$1.1M
Change in Inventories $11K -$1.5M -$842K -$1K $304K
Cash From Operations $2.8M -$3.5M $25.9M -$2M $1.4M
 
Capital Expenditures $901K $861K $470K $959K $501K
Cash Acquisitions -- -- -- -- --
Cash From Investing $11.2M -$861K -$470K -$6.7M -$4.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$36K -$35K -$19K -$27K --
Cash From Financing $55K -$13K -$19K $66K -$29K
 
Beginning Cash (CF) $62.2M $20.1M $44.6M $24.3M $26.3M
Foreign Exchange Rate Adjustment $34K -$267K -$3K -$40K $655K
Additions / Reductions $14M -$4.6M $25.4M -$8.7M -$2.9M
Ending Cash (CF) $76.2M $15.2M $70M $15.5M $24M
 
Levered Free Cash Flow $1.9M -$4.4M $25.4M -$3M $904K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $1.6M -$12.8M -$23M -$1.4M -$17.6M
Depreciation & Amoritzation $7.5M $10M $9.2M $8.9M $8.5M
Stock-Based Compensation $5.7M $6.7M $7.5M $8.1M $6.5M
Change in Accounts Receivable -$2.7M -$1.5M -$2.5M -$4.7M $1.2M
Change in Inventories -$382K -$4.6M -$3.7M -$796K -$350K
Cash From Operations $15.8M -$13.8M $6.8M -$2.2M -$1.9M
 
Capital Expenditures $4.9M $5.2M $2.7M $3.7M $1.7M
Cash Acquisitions -- $39.6M -- -- --
Cash From Investing $9.4M -$37.1M -$742K -$17M $5.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $29.7M -- --
Long-Term Debt Repaid -- -- -$10M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.7M -$1.9M -$2.7M -$2.1M --
Cash From Financing $358K $9.4M $18.3M -$969K -$2.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25.8M -$42.1M $24.5M -$20.3M $2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $10.9M -$19M $4M -$5.9M -$3.5M
Period Ending 2022-06-30 2023-06-30 2024-06-30 2025-06-30 2026-06-30
Net Income to Stockholders -$12.5M -$8.2M -$8.1M -$14.2M --
Depreciation & Amoritzation $7.3M $6.9M $6.6M $6.3M --
Stock-Based Compensation $5.2M $5.7M $6.1M $4.5M --
Change in Accounts Receivable -$847K -$1.8M -$5.5M $928K --
Change in Inventories -$4.2M -$2.8M -$566K -$588K --
Cash From Operations -$14.7M $9.3M -$3.4M -$5.5M --
 
Capital Expenditures $2.8M $2.2M $3M $1.1M --
Cash Acquisitions -- -- -- -- --
Cash From Investing $4.8M -$2.2M -$12.4M -$3.5M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $29.7M -- -- --
Long-Term Debt Repaid -- -$10M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.4M -$2.5M -$2.1M -$1.3M --
Cash From Financing -$673K $18M -$1.4M -$1.2M --
 
Beginning Cash (CF) $71.4M $90.2M $80.7M $85.6M --
Foreign Exchange Rate Adjustment -$485K $500K $75K $405K --
Additions / Reductions -$11.1M $25.6M -$17.1M -$9.8M --
Ending Cash (CF) $59.9M $116.3M $63.6M $76.2M --
 
Levered Free Cash Flow -$17.5M $7.1M -$6.4M -$6.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock