Financhill
Sell
1

SONN Quote, Financials, Valuation and Earnings

Last price:
$1.26
Seasonality move :
-4.34%
Day range:
$1.26 - $1.26
52-week range:
$1.08 - $19.30
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.33x
P/B ratio:
15.39x
Volume:
--
Avg. volume:
1M
1-year change:
-26.32%
Market cap:
$7.9M
Revenue:
$18.6K
EPS (TTM):
-$3.40
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $483.6K $349.9K $147.8K $18.6K
Revenue Growth (YoY) -100% -- -27.64% -57.76% -87.4%
 
Cost of Revenues $58.3K $95.2K $93.3K $75.8K $83.1K
Gross Profit -$58.3K $388.5K $256.7K $72.1K -$64.5K
Gross Profit Margin -- 80.34% 73.36% 48.78% -346.77%
 
R&D Expenses $9.8M $16.5M $20.4M $11.5M $5.6M
Selling, General & Admin $7.5M $8.9M $8.6M $7.1M $6.1M
Other Inc / (Exp) -$6.9M $103.5K -$52.5K -$40.1K $4.4M
Operating Expenses $17.4M $25.5M $29M $18.6M $11.8M
Operating Income -$17.4M -$25.1M -$28.7M -$18.5M -$11.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$24.3M -$25M -$29.7M -$18.8M -$7.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$24.3M -$25M -$29.7M -$18.8M -$7.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$24.3M -$25M -$29.7M -$18.8M -$7.4M
 
Basic EPS (Cont. Ops) -$17,159.25 -$2,507.83 -$1,203.05 -$145.12 -$11.35
Diluted EPS (Cont. Ops) -$17,159.25 -$2,507.83 -$1,203.05 -$145.12 -$11.35
Weighted Average Basic Share $3.8K $10K $24.7K $129.8K $655.2K
Weighted Average Diluted Share $3.8K $10K $24.7K $129.8K $655.2K
 
EBITDA -$17.4M -$25M -$28.6M -$18.4M -$11.8M
EBIT -$17.4M -$25.1M -$28.7M -$18.5M -$11.8M
 
Revenue (Reported) -- $483.6K $349.9K $147.8K $18.6K
Operating Income (Reported) -$17.4M -$25.1M -$28.7M -$18.5M -$11.8M
Operating Income (Adjusted) -$17.4M -$25.1M -$28.7M -$18.5M -$11.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- $62.1K $36.8K -- --
Revenue Growth (YoY) -- -- -40.63% -100% --
 
Cost of Revenues $24.1K -- $19K $21K $22.2K
Gross Profit -$24.1K -- $17.9K -$21K -$22.2K
Gross Profit Margin -- -- 48.64% -- --
 
R&D Expenses $3.9M $5M $2.2M $1.7M $2.4M
Selling, General & Admin $2.4M $2.3M $1.5M $1.8M $1.4M
Other Inc / (Exp) $124K -$9.8K -$31.4K $23.1K --
Operating Expenses $6.2M $7.3M $3.8M $3.5M $3.8M
Operating Income -$6.2M -$7.3M -$3.7M -$3.5M -$3.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$6.1M -$7.9M -$3.9M -$3.5M -$3.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.1M -$7.9M -$3.9M -$3.5M -$3.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.1M -$7.9M -$3.9M -$3.5M -$3.8M
 
Basic EPS (Cont. Ops) -$669.67 -$320.15 -$23.65 -$5.57 -$0.95
Diluted EPS (Cont. Ops) -$669.67 -$320.15 -$23.65 -$5.57 -$0.95
Weighted Average Basic Share $9.1K $24.6K $166.9K $629.7K $4M
Weighted Average Diluted Share $9.1K $24.6K $166.9K $629.7K $4M
 
EBITDA -$6.2M -$7.3M -$3.7M -$3.5M -$3.8M
EBIT -$6.2M -$7.3M -$3.7M -$3.5M -$3.8M
 
Revenue (Reported) -- $62.1K $36.8K -- --
Operating Income (Reported) -$6.2M -$7.3M -$3.7M -$3.5M -$3.8M
Operating Income (Adjusted) -$6.2M -$7.3M -$3.7M -$3.5M -$3.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- $770.8K $173.3K $55.9K $1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $92.6K -- $74.2K $81K $88.1K
Gross Profit -$92.6K $563.2K $99.1K -$25.1K $911.9K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $16.2M $20.4M $14.6M $6.3M $7.3M
Selling, General & Admin $9.3M $8.7M $7.6M $6M $7.7M
Other Inc / (Exp) $69.4K $700 -$21.9K $4.3M --
Operating Expenses $25.5M $28.9M $22.3M $12.3M $15M
Operating Income -$25.6M -$28.4M -$22.2M -$12.3M -$14M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$25.6M -$29.2M -$22.6M -$8M -$13.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $158.4K
Net Income to Company -$25.6M -$29.2M -$22.6M -$8M -$13.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$25.6M -$29.2M -$22.6M -$8M -$13.6M
 
Basic EPS (Cont. Ops) -$13,975.86 -$1,193.34 -$517.15 -$24.20 -$8.22
Diluted EPS (Cont. Ops) -$13,975.86 -$1,193.34 -$517.15 -$24.20 -$8.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$25.5M -$28.3M -$22.1M -$12.2M -$14M
EBIT -$25.6M -$28.4M -$22.2M -$12.3M -$14M
 
Revenue (Reported) -- $770.8K $173.3K $55.9K $1M
Operating Income (Reported) -$25.6M -$28.4M -$22.2M -$12.3M -$14M
Operating Income (Adjusted) -$25.6M -$28.4M -$22.2M -$12.3M -$14M
Period Ending 2022-06-30 2023-06-30 2024-06-30 2025-06-30 2026-06-30
Revenue $287.2K $110.5K $18.6K $1M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $25.4K $56.3K $61.5K $66.5K --
Gross Profit $104.4K $54.3K -$42.8K $933.5K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $15.4M $9.6M $4.5M $6.1M --
Selling, General & Admin $6.3M $5.3M $4.2M $5.7M --
Other Inc / (Exp) $5.9K $36.5K $4.4M $585.4K --
Operating Expenses $21.5M $15M $8.6M $11.8M --
Operating Income -$21.4M -$14.9M -$8.7M -$10.9M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$22.3M -$15.2M -$4.3M -$10.3M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $158.4K --
Net Income to Company -$22.3M -$15.2M -$4.3M -$10.4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22.3M -$15.2M -$4.3M -$10.4M --
 
Basic EPS (Cont. Ops) -$909.02 -$224.98 -$7.40 -$3.40 --
Diluted EPS (Cont. Ops) -$909.02 -$224.98 -$7.40 -$3.40 --
Weighted Average Basic Share $73.6K $300K $1.7M $9.9M --
Weighted Average Diluted Share $73.6K $300K $1.7M $9.9M --
 
EBITDA -$21.3M -$14.9M -$8.6M -$10.8M --
EBIT -$21.4M -$14.9M -$8.7M -$10.9M --
 
Revenue (Reported) $287.2K $110.5K $18.6K $1M --
Operating Income (Reported) -$21.4M -$14.9M -$8.7M -$10.9M --
Operating Income (Adjusted) -$21.4M -$14.9M -$8.7M -$10.9M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $7.3M $27.6M $3.1M $2.3M $149.5K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $287.7K $1.2M $1.6M $1.7M $1.2M
Total Current Assets $7.6M $28.8M $5.4M $4.7M $2.1M
 
Property Plant And Equipment $273.8K $182.3K $302.8K $227.1K $143.9K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $83K -- -- $414.2K $494.2K
Total Assets $8M $29M $5.8M $5.4M $2.8M
 
Accounts Payable $2.1M $3.8M $4.8M $2.2M $2.2M
Accrued Expenses $998.3K $1.3M $2M $1.1M $790.9K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $82.1K $94.5K $51.3K $73.1K $84.3K
Other Current Liabilities -- $3.1K $2.6K $2.6K $1.8K
Total Current Liabilities $4.7M $6.7M $8.2M $5.5M $3.2M
 
Long-Term Debt $250K $30.6K $203.9K $130.9K $46.6K
Capital Leases -- -- -- -- --
Total Liabilities $5M $6.7M $8.4M $5.7M $3.3M
 
Common Stock $1.5K $6K $600 $200 $100
Other Common Equity Adj -- -- -- -- --
Common Equity $3M $22.3M -$2.5M -$226K -$485.7K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3M $22.3M -$2.5M -$226K -$485.7K
 
Total Liabilities and Equity $8M $29M $5.8M $5.4M $2.8M
Cash and Short Terms $7.3M $27.6M $3.1M $2.3M $149.5K
Total Debt $353.3K $125.9K $204.6K $130.9K $46.6K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $6M $5.2M $7M $3.6M $321.3K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $934.2K $1.9M $1.9M $1.1M --
Total Current Assets $7M $7.2M $9.6M $5.1M $1.3M
 
Property Plant And Equipment $203.4K $320.7K $246.5K $165.5K $77.5K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $155.4K $488.5K --
Total Assets $7.2M $7.5M $10M $5.8M $2.1M
 
Accounts Payable $2.2M $3M $3M $1.9M $3.8M
Accrued Expenses $1.7M $2.3M $1.2M $957.8K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $91.2K $51.3K $70.5K $81.4K --
Other Current Liabilities $10.1K $14.6K $2.5K $2.6K --
Total Current Liabilities $5.8M $6.5M $6.5M $3.1M $5.1M
 
Long-Term Debt $55.5K $220.6K $150.2K $68.8K --
Capital Leases -- -- -- -- --
Total Liabilities $5.8M $6.7M $6.6M $3.2M $5.1M
 
Common Stock $2.5K $6.1K $3.8K $500 $300
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.4M $764.2K $3.4M $2.6M -$3M
 
Total Liabilities and Equity $7.2M $7.5M $10M $5.8M $2.1M
Cash and Short Terms $6M $5.2M $7M $3.6M $321.3K
Total Debt $147.5K $221.3K $150.2K $68.8K --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$24.3M -$25M -$29.7M -$18.8M -$7.4M
Depreciation & Amoritzation $58.3K $95.2K $93.3K $75.8K $83.1K
Stock-Based Compensation $370.1K $1.4M $876.4K $248.6K $231.2K
Change in Accounts Receivable -- -- -- -$69.3K $24.5K
Change in Inventories -- -- -- -- --
Cash From Operations -$15.6M -$22.6M -$27.7M -$21.3M -$8.6M
 
Capital Expenditures $76.2K $3.6K $896.5K $443.2K $12K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$76.2K -$3.6K -$896.5K -$443.2K -$12K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $239.4K -- -- -- --
Long-Term Debt Repaid -$110.7K -$20.4K -- -$750 --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6M -- -- -- -$385.4K
Cash From Financing $23M $42.8M $4M $21M $6.5M
 
Beginning Cash (CF) $7.3M $27.6M $3.1M $2.3M $149.5K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.3M $20.3M -$24.6M -$778.6K -$2.1M
Ending Cash (CF) $14.7M $47.9M -$21.5M $1.5M -$2M
 
Levered Free Cash Flow -$15.7M -$22.6M -$28.6M -$21.8M -$8.6M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$6.1M -$7.9M -$3.9M -$3.5M -$3.8M
Depreciation & Amoritzation $24.1K $23.7K $19K $21K $22.2K
Stock-Based Compensation $317.7K $107.9K $50K $60.4K --
Change in Accounts Receivable -- -- -$302.2K -$141.6K $180.8K
Change in Inventories -- -- -- -- --
Cash From Operations -$5.8M -$7.8M -$6.2M -$3.1M -$1.8M
 
Capital Expenditures -- $586.3K $12K $12K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$586.3K -$12K -$12K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$750 -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$157.5K --
Cash From Financing $5.1M -- $1.8M $2.8M $21K
 
Beginning Cash (CF) $6M $5.2M $7M $3.6M $321.3K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$700.6K -$8.4M -$4.4M -$231.9K -$1.7M
Ending Cash (CF) $5.3M -$3.2M $2.7M $3.3M -$1.4M
 
Levered Free Cash Flow -$5.8M -$8.4M -$6.2M -$3.1M -$1.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$25.6M -$29.2M -$22.6M -$8M -$13.6M
Depreciation & Amoritzation $92.6K $100.1K $74.2K $81K $88.1K
Stock-Based Compensation $1.1M $1.1M $284.1K $220.8K $120.8K
Change in Accounts Receivable -- -- -- $229.6K -$77.8K
Change in Inventories -- -- -- -- --
Cash From Operations -$22.2M -$27.5M -$22.9M -$10M -$10.3M
 
Capital Expenditures -- $875.5K $297.8K $182K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$875.5K -$297.8K -$182K -$12K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $13.9K
Other Financing Activities -- -- -- -- --
Cash From Financing $25.1M $27.5M $25M $6.7M $7.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.9M -$813.6K $1.8M -$3.5M -$3.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$22.2M -$28.3M -$23.2M -$10.2M -$10.3M
Period Ending 2022-06-30 2023-06-30 2024-06-30 2025-06-30 2026-06-30
Net Income to Stockholders -$22.3M -$15.2M -$4.3M -$10.4M --
Depreciation & Amoritzation $75.3K $56.3K $61.5K $66.5K --
Stock-Based Compensation $790.9K $198.6K $170.8K $60.4K --
Change in Accounts Receivable -- -$31.9K $267K $164.7K --
Change in Inventories -- -- -- -- --
Cash From Operations -$21.5M -$16.8M -$5.4M -$7.1M --
 
Capital Expenditures $871.9K $273.2K $12K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$871.9K -$273.2K -$12K -$12K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$750 -- -- --
Repurchase of Common Stock -- -- -- $13.9K --
Other Financing Activities -- -- -$172.5K -$445.2K --
Cash From Financing -- $21M $6.7M $7.3M --
 
Beginning Cash (CF) $38.3M $20.1M $10.4M $7.2M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$22.4M $4M $1.3M $171.8K --
Ending Cash (CF) $15.9M $24.1M $11.6M $7.4M --
 
Levered Free Cash Flow -$22.4M -$17.1M -$5.4M -$7.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 65.66% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.94% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 4.41% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock