Financhill
Sell
38

JANX Quote, Financials, Valuation and Earnings

Last price:
$14.31
Seasonality move :
45.56%
Day range:
$14.07 - $14.49
52-week range:
$13.76 - $61.59
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
86.77x
P/B ratio:
0.88x
Volume:
1.5M
Avg. volume:
2.6M
1-year change:
-74.51%
Market cap:
$860.7M
Revenue:
$10.6M
EPS (TTM):
-$1.68
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $3.6M $8.6M $8.1M $10.6M
Revenue Growth (YoY) -- -- 136.79% -6.14% 30.99%
 
Cost of Revenues $13K $113K $841K $2M $2.1M
Gross Profit -$13K $3.5M $7.8M $6.1M $8.5M
Gross Profit Margin -- 96.89% 90.24% 75.81% 80.54%
 
R&D Expenses $3M $26.2M $53.4M $54.9M $68.4M
Selling, General & Admin $1.8M $10.3M $22.3M $26.1M $41M
Other Inc / (Exp) -$1.7M -- -- -- --
Operating Expenses $4.8M $36.5M $74.9M $79.1M $107.4M
Operating Income -$4.8M -$32.9M -$67.1M -$73M -$98.8M
 
Net Interest Expenses $206K -- -- -- --
EBT. Incl. Unusual Items -$6.8M -$32.7M -$63.1M -$58.3M -$69M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.8M -$32.7M -$63.1M -$58.3M -$69M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.8M -$32.7M -$63.1M -$58.3M -$69M
 
Basic EPS (Cont. Ops) -$0.16 -$0.79 -$1.52 -$1.32 -$1.28
Diluted EPS (Cont. Ops) -$0.16 -$0.79 -$1.52 -$1.32 -$1.28
Weighted Average Basic Share $41.6M $41.2M $41.5M $44M $53.8M
Weighted Average Diluted Share $41.6M $41.2M $41.5M $44M $53.8M
 
EBITDA -$4.8M -$32.8M -$66.3M -$71M -$96.8M
EBIT -$4.8M -$32.9M -$67.1M -$73M -$98.8M
 
Revenue (Reported) -- $3.6M $8.6M $8.1M $10.6M
Operating Income (Reported) -$4.8M -$32.9M -$67.1M -$73M -$98.8M
Operating Income (Adjusted) -$4.8M -$32.9M -$67.1M -$73M -$98.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.2M $1.8M $2.5M $439K $10M
Revenue Growth (YoY) -- 56.43% 38.83% -82.56% 2177.9%
 
Cost of Revenues -- $249K $500K $510K $501K
Gross Profit -- $1.6M $2M -$71K $9.5M
Gross Profit Margin -- 86.27% 80.14% -16.17% 94.99%
 
R&D Expenses $8.4M $13.7M $11.9M $18.6M $34.6M
Selling, General & Admin $3.7M $6.1M $6.4M $17.7M $10.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $10.9M $19.6M $17.8M $35.8M $44.8M
Operating Income -$10.9M -$18M -$15.8M -$35.8M -$35.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$10.8M -$16.7M -$11.6M -$28.1M -$24.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$10.8M -$16.7M -$11.6M -$28.1M -$24.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.8M -$16.7M -$11.6M -$28.1M -$24.3M
 
Basic EPS (Cont. Ops) -$0.26 -$0.40 -$0.25 -$0.51 -$0.39
Diluted EPS (Cont. Ops) -$0.26 -$0.40 -$0.25 -$0.51 -$0.39
Weighted Average Basic Share $41.2M $41.5M $45.7M $54.6M $62M
Weighted Average Diluted Share $41.2M $41.5M $45.7M $54.6M $62M
 
EBITDA -$10.9M -$17.8M -$15.3M -$35.3M -$34.8M
EBIT -$10.9M -$18M -$15.8M -$35.8M -$35.3M
 
Revenue (Reported) $1.2M $1.8M $2.5M $439K $10M
Operating Income (Reported) -$10.9M -$18M -$15.8M -$35.8M -$35.3M
Operating Income (Adjusted) -$10.9M -$18M -$15.8M -$35.8M -$35.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2M $7.4M $8.5M $13M $10M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $502K $1.8M $2.1M $2.1M
Gross Profit -$1K $6.9M $6.6M $11M $7.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $15.9M $49.2M $58.1M $59.8M $115.2M
Selling, General & Admin $6.8M $20.5M $25.5M $39.2M $39.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $20.7M $69.2M $81.7M $96.9M $152.2M
Operating Income -$20.7M -$62.3M -$75.1M -$86M -$144.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$20.5M -$60.4M -$62.6M -$60.5M -$101.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$20.9M -$60.4M -$62.6M -$60.5M -$101.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20.5M -$60.4M -$62.6M -$60.5M -$101.9M
 
Basic EPS (Cont. Ops) -$0.50 -$1.46 -$1.48 -$1.18 -$1.68
Diluted EPS (Cont. Ops) -$0.50 -$1.46 -$1.48 -$1.18 -$1.68
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$20.6M -$61.8M -$73.3M -$83.9M -$142.2M
EBIT -$20.7M -$62.3M -$75.1M -$86M -$144.3M
 
Revenue (Reported) $2M $7.4M $8.5M $13M $10M
Operating Income (Reported) -$20.7M -$62.3M -$75.1M -$86M -$144.3M
Operating Income (Adjusted) -$20.7M -$62.3M -$75.1M -$86M -$144.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2M $5.8M $5.6M $10.6M $10M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $438K $1.4M $1.5M $1.6M
Gross Profit -- $5.3M $4.2M $9M $8.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $15.1M $38M $42.7M $47.6M $94.3M
Selling, General & Admin $6.4M $16.6M $19.8M $32.8M $30.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $19.4M $54.2M $61M $78.9M $123.7M
Operating Income -$19.4M -$48.8M -$56.8M -$69.8M -$115.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$19.3M -$47M -$46.5M -$48.8M -$81.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$19.3M -$47M -$46.5M -$48.8M -$81.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19.3M -$47M -$46.5M -$48.8M -$81.7M
 
Basic EPS (Cont. Ops) -$0.47 -$1.13 -$1.09 -$0.92 -$1.32
Diluted EPS (Cont. Ops) -$0.47 -$1.13 -$1.09 -$0.92 -$1.32
Weighted Average Basic Share $123.9M $124.3M $129.3M $158.1M $185.7M
Weighted Average Diluted Share $123.9M $124.3M $129.3M $158.1M $185.7M
 
EBITDA -$19.4M -$48.4M -$55.4M -$68.3M -$113.7M
EBIT -$19.4M -$48.8M -$56.8M -$69.8M -$115.3M
 
Revenue (Reported) $2M $5.8M $5.6M $10.6M $10M
Operating Income (Reported) -$19.4M -$48.8M -$56.8M -$69.8M -$115.3M
Operating Income (Adjusted) -$19.4M -$48.8M -$56.8M -$69.8M -$115.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $7.8M $375M $327M $344M $1B
Short Term Investments -- $339.4M $275.6M $324.8M $594.6M
Accounts Receivable, Net $8M -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $3.1M -$2.3M
Other Current Assets $249K $2.1M $5.4M $5.2M --
Total Current Assets $16.1M $377M $332.4M $349.2M $1B
 
Property Plant And Equipment $155K $1.6M $29.4M $27.8M $24.2M
Long-Term Investments -- $816K $816K $816K $816K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $1.2M $2.2M $3.3M $3.7M
Total Assets $16.2M $379.8M $364M $380.4M $1.1B
 
Accounts Payable $428K $2.5M $2.2M $2.4M $4M
Accrued Expenses $465K $2.6M $5.5M $4.1M $7.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $194K $763K $1.5M $1.7M
Other Current Liabilities $52K $1.2M -- -- --
Total Current Liabilities $3.2M $12.8M $16.5M $13M $17.5M
 
Long-Term Debt -- -- $24.5M $23M $21.3M
Capital Leases -- -- -- -- --
Total Liabilities $9.2M $13.5M $43.3M $36.1M $38.7M
 
Common Stock $1K $41K $42K $46K $59K
Other Common Equity Adj -- -$270K -$1.5M $665K $2.2M
Common Equity -$14.6M $366.3M $320.7M $344.3M $1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7M $366.3M $320.7M $344.3M $1B
 
Total Liabilities and Equity $16.2M $379.8M $364M $380.4M $1.1B
Cash and Short Terms $7.8M $375M $327M $344M $1B
Total Debt -- -- $24.5M $23M $21.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $387.5M $338.8M $349.7M $658M $989M
Short Term Investments $348.1M $274M $332.6M $631.3M --
Accounts Receivable, Net -- $500K -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $3.8M $2.8M
Other Current Assets $2.1M $5.1M $5.5M -- --
Total Current Assets $389.6M $344.3M $355.2M $666.3M $998.1M
 
Property Plant And Equipment $1.4M $29.2M $28.5M $25.1M $23.2M
Long-Term Investments -- $816K $816K $816K $816K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $140K $2.2M $3.1M $3.6M --
Total Assets $391.1M $375.8M $386.9M $695M $1B
 
Accounts Payable $3.6M $2.9M $2.5M $2.5M $3.4M
Accrued Expenses $1.2M $5.3M $4.4M $9.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $212K -- $1.5M $1.7M --
Other Current Liabilities $1.4M $323K $25K -- --
Total Current Liabilities $12.5M $16.3M $14.5M $17.2M $27.8M
 
Long-Term Debt $23K $24.1M $23.4M $21.7M $20.4M
Capital Leases -- -- -- -- --
Total Liabilities $14.3M $44.2M $37.9M $38.9M $48.2M
 
Common Stock $41K $42K $46K $52K $60K
Other Common Equity Adj $24K -$2.3M -$1.2M $7.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $376.8M $331.5M $348.9M $656.1M $976.6M
 
Total Liabilities and Equity $391.1M $375.8M $386.9M $695M $1B
Cash and Short Terms $387.5M $338.8M $349.7M $658M $989M
Total Debt $23K $24.1M $23.4M $21.7M $20.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.8M -$32.7M -$63.1M -$58.3M -$69M
Depreciation & Amoritzation $13K $113K $841K $2M $2.1M
Stock-Based Compensation $72K $6.9M $17.2M $20M $33M
Change in Accounts Receivable -$8M $8M -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$4.4M -$17M -$42.9M -$50.6M -$43.8M
 
Capital Expenditures -- $1.5M $6.4M $1.9M $359K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$341M $58.3M -$41.2M -$258M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.5M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $11.5M $386.5M $500K $59.5M $713.2M
 
Beginning Cash (CF) $7.8M $35.6M $51.4M $19.2M $430.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.2M $28.6M $15.8M -$32.2M $411.4M
Ending Cash (CF) $15M $64.2M $67.3M -$13M $842M
 
Levered Free Cash Flow -$4.4M -$18.5M -$49.4M -$52.4M -$44.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$10.8M -$16.7M -$11.6M -$28.1M -$24.3M
Depreciation & Amoritzation $27K $249K $500K $510K $501K
Stock-Based Compensation $2.6M $4.6M $4.5M $15.4M $9M
Change in Accounts Receivable $375K -$500K -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$5.9M -$13.4M -$11.7M -$2.2M -$12.9M
 
Capital Expenditures $77K $2.5M $470K $25K $93K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$205.5M $19.8M -$61.5M $12.7M $8.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$843K -- $56.6M $1.6M $493K
 
Beginning Cash (CF) $39.4M $64.8M $17.2M $26.8M $48.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$212.2M $6.3M -$16.6M $12.1M -$4.1M
Ending Cash (CF) -$172.8M $71.1M $601K $38.8M $44.3M
 
Levered Free Cash Flow -$5.9M -$15.9M -$12.2M -$2.3M -$12.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$20.9M -$60.4M -$62.6M -$60.5M -$101.9M
Depreciation & Amoritzation $58K $502K $1.8M $2.1M $2.1M
Stock-Based Compensation $4M $15.9M $19.7M $31.3M $37M
Change in Accounts Receivable -- -$500K -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$8.1M -$41.5M -$52.6M -$37M -$70.4M
 
Capital Expenditures $309K $5.6M $3.4M $832K $979K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$348.3M $67.2M -$53.9M -$280.8M -$296.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $390.9M $473K $58.9M $327.4M $388.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $34.5M $26.2M -$47.6M $9.6M $21.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$8.1M -$47.1M -$56M -$37.8M -$71.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$19.3M -$47M -$46.5M -$48.8M -$81.7M
Depreciation & Amoritzation $49K $438K $1.4M $1.5M $1.6M
Stock-Based Compensation $4M $13M $15.5M $26.8M $30.7M
Change in Accounts Receivable $8M -$500K -$750K -$7.5M --
Change in Inventories -- -- -- -- --
Cash From Operations -$6.5M -$31M -$40.7M -$27.1M -$53.7M
 
Capital Expenditures $309K $4.4M $1.3M $317K $937K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$348.3M $59.9M -$52.3M -$291.9M -$330.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $386.4M $309K $58.7M $326.6M $2M
 
Beginning Cash (CF) $361.8M $178.3M $81.2M $254.2M $174.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $31.6M $29.2M -$34.3M $7.5M -$382.2M
Ending Cash (CF) $393.4M $207.5M $46.9M $261.8M -$207.6M
 
Levered Free Cash Flow -$6.8M -$35.4M -$42M -$27.4M -$54.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock