Financhill
Sell
17

SNTI Quote, Financials, Valuation and Earnings

Last price:
$0.93
Seasonality move :
-21.45%
Day range:
$0.82 - $0.95
52-week range:
$0.80 - $5.10
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.27x
P/B ratio:
3.01x
Volume:
220.1K
Avg. volume:
316.1K
1-year change:
-78.52%
Market cap:
$24.5M
Revenue:
--
EPS (TTM):
-$3.34
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $394K $2.8M $4.3M $2.6M --
Revenue Growth (YoY) -- 481.47% 55.23% -40.25% -100%
 
Cost of Revenues -- $3M $3.9M $5.2M $5.9M
Gross Profit -- -$249K $397K -$2.7M -$5.9M
Gross Profit Margin -- -9.02% 9.26% -104.76% --
 
R&D Expenses $16M $18.9M $27.4M $31.1M $33.4M
Selling, General & Admin $9.3M $21.3M $38.2M $37.2M $26.4M
Other Inc / (Exp) $4.7M -$14.9M $10.7M -$19.5M $7M
Operating Expenses $25.1M $40.2M $62.5M $64.1M $54.9M
Operating Income -$24.7M -$40.4M -$62.1M -$66.8M -$60.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$19.9M -$55.3M -$49.7M -$83.4M -$52.8M
Earnings of Discontinued Ops. -- -- -$8.5M $12.3M --
Income Tax Expense -- -- -- -- --
Net Income to Company -$19.9M -$55.3M -$58.2M -$71.1M -$52.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19.9M -$55.3M -$49.7M -$83.4M -$52.8M
 
Basic EPS (Cont. Ops) -$4.55 -$189.95 -$22.29 -$20.94 -$12.04
Diluted EPS (Cont. Ops) -$4.55 -$189.95 -$22.29 -$20.94 -$12.04
Weighted Average Basic Share $4.4M $291.2K $2.6M $4.4M $4.6M
Weighted Average Diluted Share $4.4M $291.2K $2.6M $4.4M $4.6M
 
EBITDA -$22.7M -$37.4M -$58.2M -$61.5M -$54.9M
EBIT -$24.7M -$40.4M -$62.1M -$66.8M -$60.7M
 
Revenue (Reported) $394K $2.8M $4.3M $2.6M --
Operating Income (Reported) -$24.7M -$40.4M -$62.1M -$66.8M -$60.7M
Operating Income (Adjusted) -$24.7M -$40.4M -$62.1M -$66.8M -$60.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1M $1.8M $338K -- --
Revenue Growth (YoY) -- 60.11% -80.86% -100% --
 
Cost of Revenues $872K $1M $1.8M $1.5M $904K
Gross Profit $231K $735K -$1.5M -$1.5M -$904K
Gross Profit Margin 20.94% 41.62% -436.98% -- --
 
R&D Expenses $4.5M $5.5M $7.3M $8.4M $10.3M
Selling, General & Admin $7.1M $10M $9.4M $6.2M $6.4M
Other Inc / (Exp) $12K -$97K -$19M -$14.1M --
Operating Expenses $11.7M $15.5M $16.7M $13.4M $16M
Operating Income -$11.4M -$14.7M -$18.2M -$14.9M -$16.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$11.4M -$14.3M -$36.6M -$28.9M -$18.1M
Earnings of Discontinued Ops. -- -$2.3M $21.7M -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$11.4M -$16.6M -$14.9M -$28.9M -$18.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.4M -$14.3M -$36.6M -$28.9M -$18.1M
 
Basic EPS (Cont. Ops) -$38.85 -$3.83 -$3.36 -$6.31 -$0.69
Diluted EPS (Cont. Ops) -$39.00 -$3.83 -$3.36 -$6.31 -$0.69
Weighted Average Basic Share $293.6K $4.3M $4.4M $4.6M $26.2M
Weighted Average Diluted Share $293.6K $4.3M $4.4M $4.6M $26.2M
 
EBITDA -$10.6M -$13.7M -$16.4M -$13.4M -$16M
EBIT -$11.4M -$14.7M -$18.2M -$14.9M -$16.9M
 
Revenue (Reported) $1.1M $1.8M $338K -- --
Operating Income (Reported) -$11.4M -$14.7M -$18.2M -$14.9M -$16.9M
Operating Income (Adjusted) -$11.4M -$14.7M -$18.2M -$14.9M -$16.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $5M $2.6M -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $4.8M $4.9M $5.9M $5.3M
Gross Profit $67K $213K -$2.3M -$5.9M -$5.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $25M $27.2M $35M $36.7M
Selling, General & Admin $11.7M $34.4M $37.7M $27.3M $28.7M
Other Inc / (Exp) -$3M $10M -$18.1M -$9M --
Operating Expenses -- $59.4M $62.9M $57.1M $61M
Operating Income -- -$59.2M -$65.1M -$63M -$66.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$23.4M -$48.6M -$79.7M -$70.9M -$47.6M
Earnings of Discontinued Ops. -- -$2.3M $9.2M -$28K --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$50.9M -$70.6M -$70.9M -$47.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$48.6M -$79.7M -$70.9M -$47.6M
 
Basic EPS (Cont. Ops) -- -$54.51 -$15.98 -$15.60 -$3.34
Diluted EPS (Cont. Ops) -$80.30 -$54.51 -$15.98 -$15.60 -$3.34
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$54.4M -$60.3M -$57.1M -$61M
EBIT -- -$59.2M -$65.1M -$63M -$66.3M
 
Revenue (Reported) -- $5M $2.6M -- --
Operating Income (Reported) -- -$59.2M -$65.1M -$63M -$66.3M
Operating Income (Adjusted) -- -$59.2M -$65.1M -$63M -$66.3M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $4.2M $2.6M -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.8M $4M $4.4M $3.8M --
Gross Profit $454K -$1.4M -$4.4M -$3.8M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $19.6M $20.2M $25.8M $29.2M --
Selling, General & Admin $29.1M $27.9M $18M $20.3M --
Other Inc / (Exp) $10M -$18.8M -$8.3M $1.9M --
Operating Expenses $48.7M $46.9M $40.2M $46.3M --
Operating Income -$48.3M -$48.3M -$44.6M -$50.1M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$37.7M -$64.7M -$52.2M -$47M --
Earnings of Discontinued Ops. -$2.3M $12.4M -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$40M -$52.3M -$52.2M -$47M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$37.7M -$64.7M -$52.2M -$47M --
 
Basic EPS (Cont. Ops) -$49.66 -$11.83 -$11.41 -$2.67 --
Diluted EPS (Cont. Ops) -$49.66 -$11.83 -$11.41 -$2.67 --
Weighted Average Basic Share $6M $13.3M $13.7M $62.3M --
Weighted Average Diluted Share $6M $13.3M $13.7M $62.3M --
 
EBITDA -$44.5M -$44.4M -$40.2M -$46.3M --
EBIT -$48.3M -$48.3M -$44.6M -$50.1M --
 
Revenue (Reported) $4.2M $2.6M -- -- --
Operating Income (Reported) -$48.3M -$48.3M -$44.6M -$50.1M --
Operating Income (Adjusted) -$48.3M -$48.3M -$44.6M -$50.1M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $30.5M $56M $98.6M $35.9M $48.3M
Short Term Investments -- -- $40.9M -- --
Accounts Receivable, Net $88K $483K $626K $112K $159K
Inventory -- -- -- -- --
Prepaid Expenses $25K $798K $1.9M $17.3M $8M
Other Current Assets $830K $275K $101K $195K $584K
Total Current Assets $31.7M $58.7M $102.6M $71.2M $59M
 
Property Plant And Equipment $16.1M $33.1M $69.8M $41.6M $35.2M
Long-Term Investments -- $3.3M $3.4M $4.6M $3.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $497K $3.4M $8.4M $3.7M $3.6M
Total Assets $48.3M $96.7M $180.8M $119.5M $97.8M
 
Accounts Payable $914K $5.2M $1.4M $1.3M $1.5M
Accrued Expenses $65K $2.7M $10.9M $3.6M $3.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.5M $1.7M $2M $4.1M $4.8M
Other Current Liabilities $435K $626K $1.3M $378K $11K
Total Current Liabilities $4.9M $14.5M $18.1M $12.7M $13.1M
 
Long-Term Debt -- $21M $35.1M $33.5M $28.9M
Capital Leases -- -- -- -- --
Total Liabilities $107.1M $36.3M $53.5M $52.6M $47.1M
 
Common Stock $1K -- $4K $5K $1K
Other Common Equity Adj -- -- $1K -- --
Common Equity -$58.7M -$111.5M $127.3M $66.9M $25.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$58.7M $60.4M $127.3M $66.9M $50.8M
 
Total Liabilities and Equity $48.3M $96.7M $180.8M $119.5M $97.8M
Cash and Short Terms $30.5M $56M $98.6M $35.9M $48.3M
Total Debt -- $21M $35.1M $33.6M $29M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $984.5K $114.9M $39.4M $10.5M $12.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $846K $18.6M $74K $147K
Inventory -- -- -- -- --
Prepaid Expenses $673K $2.3M $19.8M $5.4M $3.6M
Other Current Assets -- $56K $488K $8K --
Total Current Assets $1.7M $119.8M $79M $17.4M $18.2M
 
Property Plant And Equipment -- $66.1M $43.5M $36.7M $31M
Long-Term Investments $230M $3.3M $7.5M $3.6M $3.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $3.5M $6.6M $3.6M --
Total Assets $231.7M $189.4M $131.8M $57.7M $52.7M
 
Accounts Payable $100 $1.8M $2M $793K $1.8M
Accrued Expenses -- $9.3M $1.4M $1.4M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $1.9M $2.7M $4.6M --
Other Current Liabilities -- $135K $351K $65K --
Total Current Liabilities $128.8K $15.8M $10.1M $9.1M $12M
 
Long-Term Debt -- $32.2M $34.6M $30.1M $25M
Capital Leases -- -- -- -- --
Total Liabilities $8.2M $49.1M $48.8M $41.7M $44.6M
 
Common Stock $230M $4K $4K $1K $3K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $223.5M $140.3M $82.9M $16M $8.1M
 
Total Liabilities and Equity $231.7M $189.4M $131.8M $57.7M $52.7M
Cash and Short Terms $984.5K $114.9M $39.4M $10.5M $12.2M
Total Debt -- $32.2M $34.7M $30.2M $25M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$19.9M -$55.3M -$58.2M -$71.1M -$52.8M
Depreciation & Amoritzation $2M $3M $3.9M $5.2M $5.9M
Stock-Based Compensation $272K $2.3M $16.4M $9.7M $1.8M
Change in Accounts Receivable -$10K -$395K -$131K $507K -$727K
Change in Inventories -- -- -- -- --
Cash From Operations -$24.2M -$34.6M -$34.9M -$52.4M -$41.4M
 
Capital Expenditures $1.2M $5.5M $41.4M $12M $26K
Cash Acquisitions -- -- -- -- --
Cash From Investing $11.4M -$5.5M -$82M $30.1M $34K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $8M -- $5.2M -- --
Long-Term Debt Repaid -- -- -- -$108K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$282K -$17K $112M -- $4.7M
Cash From Financing $38.1M $68.4M $118.6M $779K $53.7M
 
Beginning Cash (CF) $5.8M $56M $57.6M $35.9M $48.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25.2M $28.3M $1.7M -$21.5M $12.4M
Ending Cash (CF) $31M $84.3M $59.3M $14.4M $60.6M
 
Levered Free Cash Flow -$25.3M -$40.2M -$76.3M -$64.4M -$41.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$11.4M -$16.6M -$14.9M -$28.9M -$18.1M
Depreciation & Amoritzation $872K $1M $1.8M $1.5M -$200K
Stock-Based Compensation $626K $2.3M $409K $668K $1.6M
Change in Accounts Receivable -- -$273K -$2.2M -$40K $1.9M
Change in Inventories -- -- -- -- --
Cash From Operations -$8.8M -$10.1M -$15.4M -$7.9M -$9.4M
 
Capital Expenditures $932K $14.2M $1.9M -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$932K -$14.2M $21.1M $60K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $2.4M --
Long-Term Debt Repaid -- -- -$23K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$485K -- -- --
Cash From Financing $487K -$485K -$23K $2.4M $124K
 
Beginning Cash (CF) $984.5K $114.9M $39.4M $10.5M $12.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.3M -$24.8M $5.7M -$5.4M -$9.3M
Ending Cash (CF) -$8.3M $90.1M $45.2M $5.1M $2.9M
 
Levered Free Cash Flow -$9.7M -$24.3M -$17.2M -$7.9M -$9.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$50.9M -$70.6M -$70.9M -$47.6M
Depreciation & Amoritzation -- $4M $4.9M $5.7M $4.2M
Stock-Based Compensation -- $12.9M $11.8M $3.2M $4.9M
Change in Accounts Receivable -- -$413K -$1.9M $2.4M -$481K
Change in Inventories -- -- -- -- --
Cash From Operations -- -$37.9M -$54.4M -$34.9M -$50.1M
 
Capital Expenditures $1.6M $36.8M $20.6M $19K $207K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$36.8M -$19.1M $146K -$195K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$85K -$23K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $117.7M $1.1M $3M $52M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $43M -$72.4M -$31.8M $1.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$74.7M -$74.9M -$34.9M -$50.3M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$40M -$52.3M -$52.2M -$47M --
Depreciation & Amoritzation $3M $4M $4.4M $2.7M --
Stock-Based Compensation $12.2M $7.6M $1.2M $4.3M --
Change in Accounts Receivable -$363K -$2.1M -$185K $61K --
Change in Inventories -- -- -- -- --
Cash From Operations -$25.9M -$45.4M -$27.9M -$36.6M --
 
Capital Expenditures $32.8M $12M $15K $196K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$32.8M $30M $45K -$184K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.2M -- $2.4M -- --
Long-Term Debt Repaid -- -$85K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $112M -- -- -$414K --
Cash From Financing $117.7M $223K $2.4M $721K --
 
Beginning Cash (CF) $255.1M $107.8M $50.1M $67.6M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $58.9M -$15.2M -$25.4M -$36M --
Ending Cash (CF) $314.1M $92.6M $24.7M $31.6M --
 
Levered Free Cash Flow -$58.7M -$57.4M -$27.9M -$36.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
53
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Sell
40
BILL alert for Feb 7

Bill Holdings, Inc. [BILL] is up 37.11% over the past day.

Buy
75
PRLB alert for Feb 7

Proto Labs, Inc. [PRLB] is up 28.33% over the past day.

Sell
30
MSTR alert for Feb 7

Strategy, Inc. [MSTR] is up 26.08% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock