Financhill
Buy
53

IBIO Quote, Financials, Valuation and Earnings

Last price:
$2.84
Seasonality move :
-4.23%
Day range:
$2.60 - $2.86
52-week range:
$0.56 - $6.89
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
420.73x
P/B ratio:
1.73x
Volume:
709.5K
Avg. volume:
1.1M
1-year change:
-52.44%
Market cap:
$97.8M
Revenue:
$400K
EPS (TTM):
-$1.01
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $2.4M $1.9M -- $225K $400K
Revenue Growth (YoY) 44.75% -20.54% -100% -- 77.78%
 
Cost of Revenues $1.5M $3.8M $1.1M $1.3M $1.1M
Gross Profit $909K -$1.9M -$1.1M -$1M -$726K
Gross Profit Margin 38.34% -101.22% -- -455.56% -181.5%
 
R&D Expenses $10M $9.8M $10.3M $5.2M $8.3M
Selling, General & Admin $22M $21.8M $19M $11.7M $10.7M
Other Inc / (Exp) $10.2M $7K -$98K $1M --
Operating Expenses $32M $27.8M $27.7M $15.6M $17.9M
Operating Income -$31.1M -$29.7M -$28.8M -$16.6M -$18.6M
 
Net Interest Expenses $2.3M $1.4M $83K $172K $212K
EBT. Incl. Unusual Items -$23.2M -$29.5M -$29.3M -$15.4M -$18.4M
Earnings of Discontinued Ops. -- -$20.8M -$35.7M -$9.5M --
Income Tax Expense -- -- -- -- --
Net Income to Company -$23.2M -$50.3M -$65M -$24.9M -$18.4M
 
Minority Interest in Earnings $6K -$1K -- -- --
Net Income to Common Excl Extra Items -$23.2M -$29.5M -$29.3M -$15.4M -$18.4M
 
Basic EPS (Cont. Ops) -$60.00 -$2,889.06 -$106.18 -$6.50 -$1.75
Diluted EPS (Cont. Ops) -$60.00 -$2,889.06 -$106.18 -$6.50 -$1.75
Weighted Average Basic Share $391.3K $17.4K $612.2K $3.8M $10.5M
Weighted Average Diluted Share $391.3K $17.4K $612.2K $3.8M $10.5M
 
EBITDA -$18.3M -$25.9M -$27.7M -$15.4M -$17.5M
EBIT -$20.8M -$29.7M -$28.8M -$16.6M -$18.6M
 
Revenue (Reported) $2.4M $1.9M -- $225K $400K
Operating Income (Reported) -$31.1M -$29.7M -$28.8M -$16.6M -$18.6M
Operating Income (Adjusted) -$20.8M -$29.7M -$28.8M -$16.6M -$18.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue -- -- -- $200K --
Revenue Growth (YoY) -100% -- -- -- -100%
 
Cost of Revenues $1M $299K $387K $281K $241K
Gross Profit -$1M -$299K -$387K -$81K -$241K
Gross Profit Margin -- -- -- -40.5% --
 
R&D Expenses $1.9M $2.8M $1.5M $1.9M $4.3M
Selling, General & Admin $5.4M $7.8M $3M $2.7M $5.2M
Other Inc / (Exp) $5K -- -- -- --
Operating Expenses $6.2M $10.3M $4.1M $4.3M $6.7M
Operating Income -$7.2M -$10.6M -$4.5M -$4.4M -$6.9M
 
Net Interest Expenses -- $31K $34K $57K $41K
EBT. Incl. Unusual Items -$7.2M -$10.6M -$4.5M -$4.4M -$9M
Earnings of Discontinued Ops. -$4.7M -$23M -$3.7M -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$11.9M -$33.6M -$8.2M -$4.4M -$9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.2M -$10.6M -$4.5M -$4.4M -$9M
 
Basic EPS (Cont. Ops) -$27.39 -$68.43 -$4.42 -$0.48 -$0.09
Diluted EPS (Cont. Ops) -$27.39 -$68.43 -$4.42 -$0.48 -$0.09
Weighted Average Basic Share $436K $490.4K $1.9M $9.1M $99.1M
Weighted Average Diluted Share $436K $490.4K $1.9M $9.1M $99.1M
 
EBITDA -$6.2M -$10.3M -$4.1M -$4.1M -$6.7M
EBIT -$7.2M -$10.6M -$4.5M -$4.4M -$6.9M
 
Revenue (Reported) -- -- -- $200K --
Operating Income (Reported) -$7.2M -$10.6M -$4.5M -$4.4M -$6.9M
Operating Income (Adjusted) -$7.2M -$10.6M -$4.5M -$4.4M -$6.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.3M $1.8M $50K $375K $300K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.8M $2.1M $950K $1.2M $1.1M
Gross Profit -$2.4M -$342K -$900K -$797K -$797K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.3M $12.2M $8.1M $5.2M $13M
Selling, General & Admin $21.5M $25.1M $12.6M $10.7M $12.8M
Other Inc / (Exp) $10.2M $2K -$98K $1M --
Operating Expenses $26.7M $35.1M $19.8M $14.8M $22.2M
Operating Income -$29.1M -$35.5M -$20.7M -$15.6M -$23M
 
Net Interest Expenses $1.8M $256K $112K $226K $175K
EBT. Incl. Unusual Items -$19.9M -$35.2M -$20.8M -$14.2M -$24.7M
Earnings of Discontinued Ops. -$8.5M -$45.9M -$6.5M -$5.1M --
Income Tax Expense -- -- -- -- --
Net Income to Company -$28.4M -$81.1M -$27.3M -$19.3M -$24.7M
 
Minority Interest in Earnings -$4K -- -- -- --
Net Income to Common Excl Extra Items -$19.9M -$35.2M -$20.8M -$14.2M -$24.7M
 
Basic EPS (Cont. Ops) -$65.86 -$1,114.92 -$26.22 -$2.70 -$1.01
Diluted EPS (Cont. Ops) -$65.86 -$1,114.92 -$26.22 -$2.70 -$1.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$26M -$33.3M -$19.8M -$14.4M -$21.9M
EBIT -$29.1M -$35.5M -$20.7M -$15.6M -$23M
 
Revenue (Reported) $1.3M $1.8M $50K $375K $300K
Operating Income (Reported) -$29.1M -$35.5M -$20.7M -$15.6M -$23M
Operating Income (Adjusted) -$29.1M -$35.5M -$20.7M -$15.6M -$23M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $84K -- $50K $200K $100K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8M $793K $637K $559K $530K
Gross Profit -$1.8M -$793K -$587K -$359K -$430K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3M $5.3M $3.1M $3.2M $7.8M
Selling, General & Admin $9.5M $12.9M $6.5M $5.5M $7.7M
Other Inc / (Exp) $5K -- -- -- --
Operating Expenses $10.7M $17.4M $9M $8.2M $12.5M
Operating Income -$12.5M -$18.2M -$9.6M -$8.5M -$12.9M
 
Net Interest Expenses $609K $31K $60K $114K $77K
EBT. Incl. Unusual Items -$12.4M -$18.1M -$9.6M -$8.4M -$14.7M
Earnings of Discontinued Ops. -$8.5M -$33.6M -$4.4M -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$20.9M -$51.7M -$14M -$8.4M -$14.7M
 
Minority Interest in Earnings -$1K -- -- -- --
Net Income to Common Excl Extra Items -$12.4M -$18.1M -$9.6M -$8.4M -$14.7M
 
Basic EPS (Cont. Ops) -$48.06 -$109.44 -$9.22 -$0.94 -$0.20
Diluted EPS (Cont. Ops) -$47.99 -$109.44 -$9.22 -$0.94 -$0.20
Weighted Average Basic Share $871.8K $932.5K $3.1M $17.8M $152.1M
Weighted Average Diluted Share $871.8K $932.5K $3.1M $17.8M $152.1M
 
EBITDA -$10.6M -$17.4M -$9M -$8M -$12.4M
EBIT -$12.5M -$18.2M -$9.6M -$8.5M -$12.9M
 
Revenue (Reported) $84K -- $50K $200K $100K
Operating Income (Reported) -$12.5M -$18.2M -$9.6M -$8.5M -$12.9M
Operating Income (Adjusted) -$12.5M -$18.2M -$9.6M -$8.5M -$12.9M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $77.4M $33.5M $7.3M $14.2M $8.6M
Short Term Investments $19.6M $10.8M -- -- --
Accounts Receivable, Net $426K $1M -- -- --
Inventory $27K -- -- -- --
Prepaid Expenses $2.1M -- -- -- --
Other Current Assets -- $1.5M $664K $749K --
Total Current Assets $104.6M $45.1M $26.3M $15.7M $9.7M
 
Property Plant And Equipment $34.7M $4.4M $7.6M $6.4M $5.3M
Long-Term Investments -- $7.6M $2M $1.3M $1.3M
Goodwill -- -- -- -- --
Other Intangibles $952K $4.9M $5.4M $5.4M --
Other Long-Term Assets -- $43.3M $253K $215K --
Total Assets $147M $99.4M $41.2M $28.7M $23.2M
 
Accounts Payable $2.3M $4.3M $1.8M $358K $2.2M
Accrued Expenses $2.7M $3.5M $414K $460K --
Current Portion Of Long-Term Debt $600K -- -- $218K --
Current Portion Of Capital Lease Obligations $367K $91K $661K $735K --
Other Current Liabilities -- $56K $1.9M -- --
Total Current Liabilities $6.6M $30.4M $21.6M $3.8M $6.1M
 
Long-Term Debt -- $3.5M $3.5M $3.5M $2.2M
Capital Leases -- -- -- -- --
Total Liabilities $38.4M $35.9M $25.8M $7.4M $8.3M
 
Common Stock $9K $9K $20K $9K $19K
Other Common Equity Adj -$63K -$213K -- -- --
Common Equity $108.6M $63.5M $15.4M $21.3M $14.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$17K -- -- -- --
Total Equity $108.6M $63.5M $15.4M $21.3M $14.9M
 
Total Liabilities and Equity $147M $99.4M $41.2M $28.7M $23.2M
Cash and Short Terms $97M $33.5M $7.3M $14.2M $8.6M
Total Debt $600K $3.5M $3.7M $3.8M $3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $57.4M $9.6M $3.8M $7M $52.7M
Short Term Investments $18.2M $5.9M -- -- --
Accounts Receivable, Net $111K $970K -- -- --
Inventory $2M $25K -- -- --
Prepaid Expenses $2.9M -- -- -- --
Other Current Assets -- $414K $894K $1.3M --
Total Current Assets $67.5M $38.2M $19.7M $8.3M $53.4M
 
Property Plant And Equipment $38.3M $7.9M $6.9M $5.8M $5.3M
Long-Term Investments $14.4M $253K $2M $1.3M $1.4M
Goodwill -- -- -- -- --
Other Intangibles $5M $5.4M $5.4M $6.1M --
Other Long-Term Assets $5.9M $253K $215K $223K --
Total Assets $126.4M $51.8M $34M $21.7M $64.4M
 
Accounts Payable $2.7M $4M $1.9M $614K $2.7M
Accrued Expenses $2.8M $5M $3.8M $1.8M --
Current Portion Of Long-Term Debt -- -- -- $237K --
Current Portion Of Capital Lease Obligations $205K $574K $697K $667K --
Other Current Liabilities -- $1.9M $1.9M -- --
Total Current Liabilities $8.3M $27.8M $21.6M $4.7M $5.9M
 
Long-Term Debt $27.5M $3.8M $3.1M $3.1M $1.9M
Capital Leases -- -- -- -- --
Total Liabilities $35.9M $33M $24.8M $7.8M $7.8M
 
Common Stock $218K $12K $30K $9K $30K
Other Common Equity Adj -$91K -$167K -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $90.6M $18.8M $9.2M $13.9M $56.6M
 
Total Liabilities and Equity $126.4M $51.8M $34M $21.7M $64.4M
Cash and Short Terms $57.4M $9.6M $3.8M $7M $52.7M
Total Debt $27.5M $4.1M $3.4M $3.7M $1.9M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$23.2M -$50.3M -$65M -$24.9M -$18.4M
Depreciation & Amoritzation $2.4M $3.8M $1.4M $1.3M $1.1M
Stock-Based Compensation $1.6M $4.4M $4.4M $2M $1.5M
Change in Accounts Receivable -$10.7M $4.2M $6.1M -- --
Change in Inventories $772K -$3.9M -$1M -- --
Cash From Operations -$30.1M -$37.8M -$30.5M -$18.6M -$15.3M
 
Capital Expenditures $5.2M $11.6M $6.4M $210K $16K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$26.5M -$5.1M $7M $906K $742K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $500K $895K --
Long-Term Debt Repaid -$331K -$5.8M -$9.6M -$2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $836K -$372K -$22K $116K --
Cash From Financing $78.8M -$5.8M $2.3M $24.5M $8.9M
 
Beginning Cash (CF) $55.1M $22.7M $7.3M $14.2M $8.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.3M -$48.7M -$21.1M $6.8M -$5.6M
Ending Cash (CF) $77.4M -$26.1M -$13.7M $21.1M $2.9M
 
Levered Free Cash Flow -$35.2M -$49.4M -$36.9M -$18.8M -$15.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$11.9M -$33.6M -$8.2M -$4.4M -$9M
Depreciation & Amoritzation $1M $299K $319K $281K $241K
Stock-Based Compensation $1.1M $1.1M $456K $475K $253K
Change in Accounts Receivable $96K $85K -- -- --
Change in Inventories -$1.4M $79K -- -- --
Cash From Operations -$10.7M -$7.6M -$4.7M -$3.9M -$5.2M
 
Capital Expenditures $2.1M $3M -- $1K $516K
Cash Acquisitions $50K -- -- -- --
Cash From Investing -$1M -$1.3M -- -$2K -$3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $500K -- -- --
Long-Term Debt Repaid -$5.7M -$6.3M -$107K -$170K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$372K -$22K -- -- --
Cash From Financing -$6M -$3M $4M -$152K $8.8M
 
Beginning Cash (CF) $39.2M $3.7M $3.8M $7M $28.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$17.7M -$11.9M -$701K -$4M $561K
Ending Cash (CF) $21.5M -$8.2M $3.1M $3M $29.2M
 
Levered Free Cash Flow -$12.8M -$10.6M -$4.7M -$3.9M -$5.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$28.4M -$81.1M -$27.3M -$19.3M -$24.7M
Depreciation & Amoritzation $3.1M $2.7M $1.2M $1.2M $1.1M
Stock-Based Compensation $2.9M $4.8M $3.3M $1.7M $1.2M
Change in Accounts Receivable -$10.6M $4.2M $6.1M -- --
Change in Inventories -$914K -$3M $43K -- --
Cash From Operations -$34.6M -$39.4M -$18.9M -$16.1M -$18.6M
 
Capital Expenditures $9.7M $11.6M $305K $211K $563K
Cash Acquisitions $50K -$50K -- -- --
Cash From Investing -$13.1M -$182K $8.3M $1.6M -$24.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$6M -$6.4M -$3.9M -$1.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $204K -- --
Cash From Financing $1.6M -$1.7M $10.7M $17.7M $64.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$46.1M -$41.2M $111K $3.2M $21.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$44.3M -$51M -$19.2M -$16.3M -$19.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$20.9M -$51.7M -$14M -$8.4M -$14.7M
Depreciation & Amoritzation $1.8M $793K $637K $559K $530K
Stock-Based Compensation $1.9M $2.3M $1.2M $890K $576K
Change in Accounts Receivable $3K $31K -- -- -$65K
Change in Inventories -$2M -$1.1M -- -- --
Cash From Operations -$20M -$21.6M -$10M -$7.6M -$10.9M
 
Capital Expenditures $6.1M $6.1M -- $1K $548K
Cash Acquisitions $50K -- -- -- --
Cash From Investing -$6.2M -$1.2M $50K $711K -$24.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $500K -- -- --
Long-Term Debt Repaid -$5.8M -$6.4M -$647K -$336K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$372K -$22K $204K -- --
Cash From Financing -$6.1M -$1.9M $6.5M -$314K $55.5M
 
Beginning Cash (CF) $102M $13.6M $8.4M $18.1M $56.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$32.3M -$24.7M -$3.5M -$7.2M $20.1M
Ending Cash (CF) $69.8M -$11.1M $4.8M $10.9M $76.9M
 
Levered Free Cash Flow -$26.2M -$27.7M -$10M -$7.6M -$11.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Sell
49
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 37x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 35x

Sell
42
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 28x

Alerts

Buy
93
NBTX alert for Mar 5

Nanobiotix SA [NBTX] is up 17.92% over the past day.

Sell
45
MRNA alert for Mar 5

Moderna, Inc. [MRNA] is up 16.05% over the past day.

Buy
77
SSRM alert for Mar 5

SSR Mining, Inc. [SSRM] is up 14.97% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock