Financhill
Sell
32

SLN Quote, Financials, Valuation and Earnings

Last price:
$6.18
Seasonality move :
-4.72%
Day range:
$5.99 - $6.29
52-week range:
$1.97 - $8.08
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
144.02x
P/B ratio:
3.92x
Volume:
159K
Avg. volume:
295.9K
1-year change:
-12.29%
Market cap:
$290M
Revenue:
$43.3M
EPS (TTM):
-$2.38
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7M $17.1M $21.6M $31.8M $43.3M
Revenue Growth (YoY) 2157.14% 143.02% 26.26% 47.35% 36.24%
 
Cost of Revenues $5.5M $10.8M $14M $13.2M $12.1M
Gross Profit $1.6M $6.2M $7.6M $18.6M $31.2M
Gross Profit Margin 22.29% 36.5% 35.08% 58.54% 72.11%
 
R&D Expenses $25.9M $42.3M $43.9M $45.2M $54.2M
Selling, General & Admin $17.9M $27.5M $24.2M $25.7M $26.9M
Other Inc / (Exp) -$418.4K -$59.4K $11.1M $9.3M $14.4M
Operating Expenses $43.2M $69.2M $67.4M $71.2M $80.8M
Operating Income -$41.6M -$63M -$59.9M -$52.6M -$49.6M
 
Net Interest Expenses $20.5K $11K $57.9K -- --
EBT. Incl. Unusual Items -$46.2M -$63.1M -$58.3M -$53.5M -$44.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.5M -$8.9M -$8.5M $959.7K $845.4K
Net Income to Company -$46.2M -$63.1M -$58.3M -$54.4M -$45.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$41.7M -$54.2M -$49.9M -$54.4M -$45.3M
 
Basic EPS (Cont. Ops) -$1.53 -$1.83 -$1.55 -$1.47 -$0.98
Diluted EPS (Cont. Ops) -$1.53 -$1.83 -$1.55 -$1.47 -$0.98
Weighted Average Basic Share $27.3M $29.7M $32.2M $37.1M $46.3M
Weighted Average Diluted Share $27.3M $29.7M $32.2M $37.1M $46.3M
 
EBITDA -$41M -$62.4M -$59.3M -$52M -$49M
EBIT -$41.6M -$63M -$59.9M -$52.6M -$49.6M
 
Revenue (Reported) $7M $17.1M $21.6M $31.8M $43.3M
Operating Income (Reported) -$41.6M -$63M -$59.9M -$52.6M -$49.6M
Operating Income (Adjusted) -$41.6M -$63M -$59.9M -$52.6M -$49.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.2M $4M $3.5M $1.5M $158K
Revenue Growth (YoY) 65.7% -11.17% -10.65% -58.07% -79.05%
 
Cost of Revenues $2.8M $2.9M $2M $3.6M $178.4K
Gross Profit $1.5M $1M $1.5M -$2.1M -$20.4K
Gross Profit Margin 34.98% 25.6% 42.25% -142.91% -12.91%
 
R&D Expenses $10.6M $10.3M $11.3M $19.9M $17.9M
Selling, General & Admin $7.3M $6.9M $6.3M $7.3M $5.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $18M $17M $17.6M $27.2M $23.5M
Operating Income -$16.5M -$16M -$16.1M -$29.3M -$23.5M
 
Net Interest Expenses -- $40K $10.1K $11.2M --
EBT. Incl. Unusual Items -$16.2M -$11M -$13.5M -$39.2M -$20.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.9M -$2.6M -$3.1M -$4.1M $1K
Net Income to Company -$15.2M -$10.8M -$13.8M -$38.3M -$20.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.3M -$8.4M -$10.4M -$35.1M -$20.8M
 
Basic EPS (Cont. Ops) -$0.45 -$0.25 -$0.28 -$0.75 -$0.44
Diluted EPS (Cont. Ops) -$0.45 -$0.25 -$0.28 -$0.75 -$0.44
Weighted Average Basic Share $29.9M $32.9M $37.3M $47.1M $47.2M
Weighted Average Diluted Share $29.9M $32.9M $37.3M $47.1M $47.2M
 
EBITDA -$16M -$15.9M -$15.9M -$29.1M -$23.4M
EBIT -$16.1M -$16M -$16.1M -$29.3M -$23.5M
 
Revenue (Reported) $4.2M $4M $3.5M $1.5M $158K
Operating Income (Reported) -$16.5M -$16M -$16.1M -$29.3M -$23.5M
Operating Income (Adjusted) -$16.1M -$16M -$16.1M -$29.3M -$23.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $15.7M $20.4M $34.3M $20.5M $2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.5M $11.3M $16M $11.5M $4.1M
Gross Profit $6.2M $7M $18.4M $9.1M -$2.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $42.2M $42.8M $52.2M $55.4M $71.4M
Selling, General & Admin $28.9M $20.3M $24.6M $25.6M $25.9M
Other Inc / (Exp) -- -- -- $1M --
Operating Expenses $71.7M $69.8M $76.4M $81.1M $97M
Operating Income -$65.5M -$60.8M -$58M -$72M -$99.2M
 
Net Interest Expenses $1.1M $40K $2.2M $11.4M $11.2M
EBT. Incl. Unusual Items -$67M -$40.6M -$61.6M -$81.8M -$116.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$7.5M -$9.2M -$9.6M -$6.9M -$4.1M
Net Income to Company -- -$51.5M -$61.5M -$80.6M -$115.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$59.5M -$45.4M -$52M -$74.9M -$112.3M
 
Basic EPS (Cont. Ops) -$2.07 -$1.50 -$1.43 -$1.67 -$2.38
Diluted EPS (Cont. Ops) -$2.07 -$1.10 -$1.43 -$1.67 -$2.38
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$65.6M -$54.3M -$57.4M -$71.4M -$98.6M
EBIT -$66.4M -$54.7M -$58M -$72M -$99.2M
 
Revenue (Reported) $15.7M $20.4M $34.3M $20.5M $2M
Operating Income (Reported) -$65.5M -$60.8M -$58M -$72M -$99.2M
Operating Income (Adjusted) -$66.4M -$54.7M -$58M -$72M -$99.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $12.3M $16.2M $28.8M $17.9M $527.2K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.4M $9.2M $11.3M $9.8M $529.3K
Gross Profit $4.9M $7M $17.5M $8.1M -$2.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $32.2M $34.1M $42.3M $43.1M $51.5M
Selling, General & Admin $19.9M $20.3M $20.5M $20.5M $18.7M
Other Inc / (Exp) -- -- -- $1M -$2.8M
Operating Expenses $52.1M $54M $62.7M $63.6M $69.9M
Operating Income -$47.2M -$47M -$45.2M -$55.5M -$69.9M
 
Net Interest Expenses $727.1K $40K $2.2M $11.4M --
EBT. Incl. Unusual Items -$47.3M -$40.6M -$43.9M -$63.3M -$77.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.3M -$7M -$8.1M -$6.2M $11.1K
Net Income to Company -$46.5M -$40.7M -$44.3M -$62.7M -$77.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$41M -$33.6M -$35.9M -$57.1M -$77.1M
 
Basic EPS (Cont. Ops) -$1.39 -$1.10 -$0.98 -$1.22 -$1.63
Diluted EPS (Cont. Ops) -$1.39 -$1.10 -$0.98 -$1.22 -$1.63
Weighted Average Basic Share $88.7M $92.8M $109.4M $137.8M $141.7M
Weighted Average Diluted Share $88.7M $92.8M $109.4M $137.8M $141.7M
 
EBITDA -$46M -$46.6M -$44.7M -$55M -$69.4M
EBIT -$46.5M -$47M -$45.2M -$55.5M -$69.9M
 
Revenue (Reported) $12.3M $16.2M $28.8M $17.9M $527.2K
Operating Income (Reported) -$47.2M -$47M -$45.2M -$55.5M -$69.9M
Operating Income (Adjusted) -$46.5M -$47M -$45.2M -$55.5M -$69.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $51.2M $99.6M $85.6M $68.8M $147.3M
Short Term Investments $13.6M -- $19.8M -- $26M
Accounts Receivable, Net $40.1M $448.3K $1.1M $290K $972K
Inventory -- -- -- -- --
Prepaid Expenses $5.4M $5.8M $9.9M $10.4M $13.1M
Other Current Assets -- -- -- -- $14.7M
Total Current Assets $104.4M $116.9M $116.3M $103.2M $187.4M
 
Property Plant And Equipment $1.5M $2.6M $2.6M $2.3M $2M
Long-Term Investments $414.2K $407.7K $341.6K -- --
Goodwill $11.1M $10.2M $9.7M $10M $9.4M
Other Intangibles $23.2K $32.4K $387.3K $362K $312K
Other Long-Term Assets -- -- -- -- $3.6M
Total Assets $117.5M $130.3M $129.3M $119.4M $202.6M
 
Accounts Payable $3.1M $5.5M $3.8M $3.3M $3.7M
Accrued Expenses $6.5M $8.4M $10.2M $7.8M $8.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $464.7K $184.9K $539.8K $228K $117K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $35M $20.5M $26.4M $22.3M $16.8M
 
Long-Term Debt -- -- -- $118K --
Capital Leases -- -- -- -- --
Total Liabilities $105.1M $118.7M $102.8M $97.5M $68.6M
 
Common Stock $5.7M $6.1M $6.5M $8.8M $10.3M
Other Common Equity Adj $30.3M $30M $26.9M -$10.7M -$11.8M
Common Equity $12.4M $11.5M $26.6M $22M $134M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $12.4M $11.5M $26.6M $22M $134M
 
Total Liabilities and Equity $117.5M $130.3M $129.3M $119.4M $202.6M
Cash and Short Terms $51.2M $99.6M $85.6M $68.8M $147.3M
Total Debt $466.1K $185.6K $536.5K $118K --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $96M $100.5M $71.8M $173M $102.2M
Short Term Investments $6.7M -- -- $89.7M --
Accounts Receivable, Net -- $145.1K $563.9K $386.3K $28K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.9M $11.5M $13.8M $16M --
Total Current Assets $111.6M $126.7M $106.9M $211.3M $133.6M
 
Property Plant And Equipment $2.1M $2.6M $2.4M $2.2M $1.8M
Long-Term Investments $405.5K $317K $346.6K $380.9K --
Goodwill $10.5M $8.9M $9.6M $10.1M --
Other Intangibles $4K $22.3K $357.5K $345.3K --
Other Long-Term Assets -- -- -- $2.9M --
Total Assets $124.5M $138.5M $119.5M $227.2M $146.8M
 
Accounts Payable $12.4M $16.5M $14.6M $19.1M $17M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $175.9K $557.2K $245.2K $186K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $24.7M $28.9M $22M $22.7M $17.4M
 
Long-Term Debt -- -- $139.1K -- $97K
Capital Leases -- -- -- -- --
Total Liabilities $102.6M $100.4M $95.1M $100.4M $72.7M
 
Common Stock $6M $6M $7.1M $9.5M $10.3M
Other Common Equity Adj $29.9M $24.8M $27.1M $29.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $22M $38.1M $24.4M $126.8M $74.1M
 
Total Liabilities and Equity $124.5M $138.5M $119.5M $227.2M $146.8M
Cash and Short Terms $102.7M $100.5M $71.8M $173M $102.2M
Total Debt -- $557K $384.4K $186.4K $97K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$46.2M -$63.1M -$58.3M -$54.4M -$45.3M
Depreciation & Amoritzation $636K $587.3K $593.7K $623.4K $593.3K
Stock-Based Compensation $5.6M $11.9M $12.6M $16.3M $16.3M
Change in Accounts Receivable -$37.6M $37.8M -$1.3M -$3M -$3.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$13.7M $9.4M -$56M -$49.7M -$67.7M
 
Capital Expenditures $659.1K $1.8M $542K $56.2K $211.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing $12.2M $11.9M -$20.4M $19.4M -$22M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$547.9K -$284.8K -$229.9K -$221.7K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $19.8M $42.2M $53M $32.1M $142.1M
 
Beginning Cash (CF) $37.5M $99.6M $65.9M $68.8M $121.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.9M $63.4M -$23.1M $2.5M $52.6M
Ending Cash (CF) $55M $162.8M $43.2M $72.1M $174M
 
Levered Free Cash Flow -$14.3M $7.5M -$56.5M -$49.7M -$67.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$15.2M -$10.8M -$13.8M -$38.3M -$20.8M
Depreciation & Amoritzation $137.3K $134K $161K $146.9K $155.1K
Stock-Based Compensation $3.3M $2.8M $5M $4M $2.5M
Change in Accounts Receivable -$604.4K $3.6M $12.8M $1.5M -$2.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$7.2M -$10.9M -$5.8M -$24.4M -$10.8M
 
Capital Expenditures $425.7K $55.4K $25.5K $62.4K $2.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing $6.3M -$55.4K $25.1M -$37.3M $51.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid $570.6K -$7.4K -$56.4K -$72.7K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$824.8K -$911.4K --
Cash From Financing -$680.5K $54.2M $15.1M $8M -$100
 
Beginning Cash (CF) $98.6M $100.5M $71.8M $83.1M $82M
Foreign Exchange Rate Adjustment -- $6M $1.6M -$6.3M -$108.5K
Additions / Reductions -$1.6M $49.3M $36.1M -$60M $40.8M
Ending Cash (CF) $96M $155.8M $109.5M $16.7M $122.8M
 
Levered Free Cash Flow -$7.6M -$10.9M -$5.8M -$24.5M -$10.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$51.5M -$61.5M -$80.6M -$115.5M
Depreciation & Amoritzation -- $472.4K $632.6K $592K $590.5K
Stock-Based Compensation $9.1M $12.1M $16.3M $13.9M $12.1M
Change in Accounts Receivable -- -$2M -$3.6M $8.3M $6.3M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$38.7M -$48.9M -$52.6M -$69.5M
 
Capital Expenditures $1.1M $172.4K $420.4K $147.6K $117.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- $5.9M -$665.2K -$87.4M -$32M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$127.9K -$34.8K -$35.5K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$8.4M --
Cash From Financing -- $48.2M $17.6M $153.6M $8.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $15.4M -$38.6M $3.1M -$99.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$39.6M -$49.4M -$52.7M -$69.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$46.5M -$40.7M -$44.3M -$62.7M -$77.1M
Depreciation & Amoritzation $484.7K $429K $472.7K $448.7K $443.5K
Stock-Based Compensation $9.1M $10.7M $14.5M $12.2M $8.2M
Change in Accounts Receivable $39.3M $252.9K -$2M $8.1M $4.9M
Change in Inventories -- -- -- -- --
Cash From Operations $12.1M -$40.3M -$33.7M -$38.8M -$45.1M
 
Capital Expenditures $1.1M $172.4K $55.2K $147.1K $55.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing $5.7M -$172.4K $19.4M -$87.1M $5.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$282K -$125.1K -$159.8K -$195.4K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$824.8K -$9.2M --
Cash From Financing $41.2M $54.1M $19.1M $141.6M $15.1K
 
Beginning Cash (CF) $199.2M $241.2M $167.3M $364.3M $188.7M
Foreign Exchange Rate Adjustment -- $7.1M $247K -$6.6M $325.2K
Additions / Reductions $59M $20.7M $5M $9.1M -$39.4M
Ending Cash (CF) $257.4M $269M $172.6M $366.8M $149.5M
 
Levered Free Cash Flow $11M -$40.5M -$33.8M -$39M -$45.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock