Financhill
Sell
31

SLE Quote, Financials, Valuation and Earnings

Last price:
$0.61
Seasonality move :
50.2%
Day range:
$0.57 - $0.63
52-week range:
$0.55 - $33.20
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.04x
P/B ratio:
17.64x
Volume:
228.5K
Avg. volume:
377.7K
1-year change:
-97.38%
Market cap:
$556.4K
Revenue:
$16.2M
EPS (TTM):
-$35.20
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.1M $11.7M $19.7M $25.1M $16.2M
Revenue Growth (YoY) 90.41% 465.5% 68.58% 27.45% -35.48%
 
Cost of Revenues $2.2M $9.7M $16.3M $20.5M $12.6M
Gross Profit -$160K $1.9M $3.4M $4.6M $3.6M
Gross Profit Margin -7.75% 16.6% 17.27% 18.33% 21.99%
 
R&D Expenses $6.2M $9.5M $12.1M $5.2M $3.4M
Selling, General & Admin $13.3M $19.1M $24.1M $22.7M $18.6M
Other Inc / (Exp) $19K $1.2M -$53.5M -$8.2M $983K
Operating Expenses $18.2M $26.3M $34.5M $27M $20.5M
Operating Income -$18.3M -$24.4M -$31.1M -$22.4M -$16.9M
 
Net Interest Expenses $8K $5K $679K $50K $559K
EBT. Incl. Unusual Items -$18.7M -$23.9M -$85.7M -$30.6M -$16.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$3.1M -$205K -$313K $161K
Net Income to Company -$18.7M -$20.7M -$85.5M -$30.3M -$16.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18.7M -$20.7M -$85.5M -$30.3M -$16.6M
 
Basic EPS (Cont. Ops) -$32.78 -$13.89 -$45.95 -$13.67 -$94.05
Diluted EPS (Cont. Ops) -$32.78 -$13.89 -$45.95 -$13.67 -$94.05
Weighted Average Basic Share $571.5K $1.5M $1.9M $2.8M $223.5K
Weighted Average Diluted Share $571.5K $1.5M $1.9M $2.8M $223.5K
 
EBITDA -$17M -$21.1M -$25.7M -$17.1M -$14.3M
EBIT -$18.3M -$24.4M -$31.1M -$22.4M -$16.9M
 
Revenue (Reported) $2.1M $11.7M $19.7M $25.1M $16.2M
Operating Income (Reported) -$18.3M -$24.4M -$31.1M -$22.4M -$16.9M
Operating Income (Adjusted) -$18.3M -$24.4M -$31.1M -$22.4M -$16.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.6M $4.5M $7.2M $4.4M $2.4M
Revenue Growth (YoY) 402.09% 25.05% 59.61% -38.42% -45.32%
 
Cost of Revenues $3.4M $4M $5.9M $3.3M $1.9M
Gross Profit $194K $529K $1.3M $1.1M $567K
Gross Profit Margin 5.38% 11.74% 18.24% 24.65% 23.4%
 
R&D Expenses $3.1M $3.2M $1.1M $685K $436K
Selling, General & Admin $5.2M $8M $5.4M $4.3M $3.5M
Other Inc / (Exp) $4K -$43.8M $2M -$66K --
Operating Expenses $7.2M $8.4M $6.3M $4.6M $3.6M
Operating Income -$7M -$7.8M -$5M -$3.5M -$3.1M
 
Net Interest Expenses -- $514K -- $45K $478K
EBT. Incl. Unusual Items -$7M -$52.6M -$3M -$3.6M -$3.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5K -- -- -- --
Net Income to Company -$7M -$52.6M -$3M -$3.6M $8K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7M -$52.6M -$3M -$3.6M -$3.6M
 
Basic EPS (Cont. Ops) -$3.92 -$28.14 -$1.01 -$0.54 $3.25
Diluted EPS (Cont. Ops) -$3.92 -$28.14 -$1.01 -$0.54 -$2.65
Weighted Average Basic Share $1.8M $1.9M $3M $9.9M $1.1M
Weighted Average Diluted Share $1.8M $1.9M $3M $9.9M $1.6M
 
EBITDA -$5.8M -$6.5M -$3.7M -$2.9M -$2.5M
EBIT -$7M -$7.8M -$5M -$3.5M -$3.1M
 
Revenue (Reported) $3.6M $4.5M $7.2M $4.4M $2.4M
Operating Income (Reported) -$7M -$7.8M -$5M -$3.5M -$3.1M
Operating Income (Adjusted) -$7M -$7.8M -$5M -$3.5M -$3.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.3M $18.7M $22.7M $22.3M $11.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.4M $15.7M $18.7M $16.8M $9.2M
Gross Profit $820K $3.1M $4M $5.5M $2.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.8M $13.7M $6.3M $3.7M $2.3M
Selling, General & Admin $16.7M $25.8M $20.3M $20.7M $15.8M
Other Inc / (Exp) $1.2M -$43.8M -$9.9M -$7M --
Operating Expenses $23.5M $34.7M $27.6M $22.8M $16.9M
Operating Income -$22.7M -$31.6M -$23.6M -$17.4M -$14.6M
 
Net Interest Expenses $8K $516K $228K $85K $2.4M
EBT. Incl. Unusual Items -$21.4M -$76.5M -$33.7M -$24.6M -$15.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.1M -$79K -$472K -- --
Net Income to Company -$18.4M -$76.4M -$33.3M -$24.6M -$12.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18.4M -$76.4M -$33.3M -$24.6M -$15.7M
 
Basic EPS (Cont. Ops) -$16.20 -$41.04 -$16.85 -$6.59 -$29.30
Diluted EPS (Cont. Ops) -$16.20 -$41.04 -$16.85 -$6.59 -$35.20
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$20.4M -$26.2M -$18.3M -$14M -$12.3M
EBIT -$22.7M -$31.6M -$23.6M -$17.4M -$14.6M
 
Revenue (Reported) $6.3M $18.7M $22.7M $22.3M $11.6M
Operating Income (Reported) -$22.7M -$31.6M -$23.6M -$17.4M -$14.6M
Operating Income (Adjusted) -$22.7M -$31.6M -$23.6M -$17.4M -$14.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.5M $12.6M $15.6M $12.8M $8.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.1M $10.9M $13.3M $9.6M $6.2M
Gross Profit $390K $1.7M $2.2M $3.2M $2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.2M $9.9M $4.1M $2.7M $1.6M
Selling, General & Admin $13.1M $19.6M $15.9M $13.9M $11.1M
Other Inc / (Exp) $1.2M -$43.8M -$254K $897K $817K
Operating Expenses $18.3M $26.2M $19.3M $15.2M $11.8M
Operating Income -$17.9M -$24.5M -$17.1M -$12M -$9.8M
 
Net Interest Expenses $5K $516K $42K $78K $1.9M
EBT. Incl. Unusual Items -$16.7M -$69.3M -$17.4M -$11.3M -$10.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.1M -$46K -$313K -- --
Net Income to Company -$13.6M -$69.2M -$17.1M -$11.3M -$7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.6M -$69.2M -$17.1M -$11.3M -$10.6M
 
Basic EPS (Cont. Ops) -$10.08 -$37.16 -$8.22 -$2.14 -$11.25
Diluted EPS (Cont. Ops) -$10.08 -$37.16 -$8.22 -$2.14 -$17.15
Weighted Average Basic Share $4.1M $5.6M $6.9M $21.9M $2.2M
Weighted Average Diluted Share $4.1M $5.6M $6.9M $21.9M $2.6M
 
EBITDA -$16M -$20.5M -$13.1M -$10M -$8.2M
EBIT -$17.9M -$24.5M -$17.1M -$12M -$9.8M
 
Revenue (Reported) $5.5M $12.6M $15.6M $12.8M $8.1M
Operating Income (Reported) -$17.9M -$24.5M -$17.1M -$12M -$9.8M
Operating Income (Adjusted) -$17.9M -$24.5M -$17.1M -$12M -$9.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $7.9M $14.5M $2.5M $7.6M $1.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $588K $6.3M $6.1M $8.3M $3.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $837K $1.3M $1.4M $862K $677K
Total Current Assets $9.4M $22.2M $9.6M $16.5M $5.7M
 
Property Plant And Equipment $138K $104K $147K $70K $24K
Long-Term Investments -- -- -- -- --
Goodwill $2.6M $50.3M -- $1.9M $1.9M
Other Intangibles $1.9M $24.2M $20.1M $6.6M $4.1M
Other Long-Term Assets -- -- -- -- --
Total Assets $14M $96.8M $30.2M $25.3M $11.7M
 
Accounts Payable $1.8M $5.5M $6.7M $10.4M $5.3M
Accrued Expenses -- -- $3.2M $1.8M $138K
Current Portion Of Long-Term Debt -- -- $679K -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.8M $5.6M $10.7M $13.4M $10.4M
 
Long-Term Debt $1.2M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3M $6.1M $11M $15.3M $11.5M
 
Common Stock $25K $46K $47K $81K $94K
Other Common Equity Adj -- -- -- -- --
Common Equity $10.9M $90.7M $19.2M $10M $170K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $10.9M $90.7M $19.2M $10M $170K
 
Total Liabilities and Equity $14M $96.8M $30.2M $25.3M $11.7M
Cash and Short Terms $7.9M $14.5M $2.5M $7.6M $1.3M
Total Debt $1.2M -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $24.5M $1.1M $1.1M $289K $1.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.6M $5.2M $7.8M $4.5M $1.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.2M $1.4M $1.4M $782K --
Total Current Assets $29.3M $7.3M $10.1M $5.4M $3.6M
 
Property Plant And Equipment $113K $171K $89K $37K $11K
Long-Term Investments -- -- -- $395K --
Goodwill $46.1M $8.3M $1.9M $1.9M --
Other Intangibles $23.3M $21.2M $14.9M $4.7M --
Other Long-Term Assets -- -- -- -- --
Total Assets $98.9M $37.4M $27.2M $12.6M $8.7M
 
Accounts Payable $4.1M $7.3M $8.4M $5.9M $5.5M
Accrued Expenses -- -- $1.5M $268K --
Current Portion Of Long-Term Debt -- $4.3M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.3M $11.6M $10.2M $8.1M $9.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.8M $12.1M $10.6M $9.1M $10.7M
 
Common Stock $45K $47K $81K $89K $78K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -$10K $1.1M --
Minority Interest, Total -- -- -- -- --
Total Equity $94.1M $25.3M $16.6M $3.5M -$2M
 
Total Liabilities and Equity $98.9M $37.4M $27.2M $12.6M $8.7M
Cash and Short Terms $24.5M $1.1M $1.1M $289K $1.1M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$18.7M -$20.7M -$85.5M -$30.3M -$16.6M
Depreciation & Amoritzation $1.4M $3.3M $5.4M $5.4M $2.6M
Stock-Based Compensation $2M $2.4M $4.3M $2.7M $1.3M
Change in Accounts Receivable -$295K -$4.3M $193K -$2.1M $4.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$14.9M -$22.7M -$19.8M -$15.5M -$11.5M
 
Capital Expenditures $1.2M $1.3M $1.7M $675K $475K
Cash Acquisitions -- $3.5M -- $150K --
Cash From Investing -$1.2M -$4.2M -$1.7M -$825K -$283K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.2M -- $4M -- $3.3M
Long-Term Debt Repaid -- -- -$3.8M -$539K -$396K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $800K -$808K
Cash From Financing $15.6M $33.5M $9.5M $21.4M $5.4M
 
Beginning Cash (CF) $7.9M $14.5M $2.5M $7.6M $1.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$500K $6.6M -$12.1M $5.1M -$6.3M
Ending Cash (CF) $7.4M $21.1M -$9.6M $12.7M -$5M
 
Levered Free Cash Flow -$16.1M -$24M -$21.5M -$16.2M -$11.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$7M -$52.6M -$3M -$3.6M $8K
Depreciation & Amoritzation $1.2M $1.4M $1.3M $633K $516K
Stock-Based Compensation $637K $1.2M $643K $356K $613K
Change in Accounts Receivable -$1.8M -$557K -$2.6M $971K $267K
Change in Inventories -- -- -- -- --
Cash From Operations -$6.3M -$5.8M -$3.3M -$2.1M -$2.8M
 
Capital Expenditures $163K $293K $6K $173K $25K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$659K -$293K -$6K -$173K $127K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $361K --
Long-Term Debt Repaid -- -$156K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$560K --
Cash From Financing $64K $156K $1.9M $885K $3.3M
 
Beginning Cash (CF) $24.5M $1.1M $1.1M $289K $1.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.9M -$5.9M -$1.4M -$1.4M $586K
Ending Cash (CF) $17.6M -$4.8M -$289K -$1.1M $1.6M
 
Levered Free Cash Flow -$6.5M -$6.1M -$3.3M -$2.3M -$2.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$18.4M -$76.4M -$33.3M -$24.6M -$12.3M
Depreciation & Amoritzation $2.2M $5.4M $5.3M $3.4M $2.3M
Stock-Based Compensation $2M $4.1M $3.2M $1.5M $1.7M
Change in Accounts Receivable -$1.3M -$1.5M -$2.6M $3.3M $1.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$18.5M -$22.5M -$17.9M -$9.6M -$10.1M
 
Capital Expenditures $950K $2.1M $684K $624K $253K
Cash Acquisitions -- $3.5M -- -- --
Cash From Investing -$860K -$5.1M -$834K -$624K $1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $1M --
Long-Term Debt Repaid -- -$160K -$4.2M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $33.5M $4.2M $18.7M $9.3M $9.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.2M -$23.4M -$3K -$851K $772K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$19.4M -$24.5M -$18.6M -$10.2M -$10.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$13.6M -$69.2M -$17.1M -$11.3M -$7M
Depreciation & Amoritzation $2M $4.1M $3.9M $2M $1.6M
Stock-Based Compensation $1.6M $3.3M $2.2M $986K $1.4M
Change in Accounts Receivable -$1.7M $1.1M -$1.7M $3.8M $1M
Change in Inventories -- -- -- -- --
Cash From Operations -$16.3M -$16M -$14.1M -$8.2M -$6.8M
 
Capital Expenditures $748K $1.5M $508K $457K $235K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$658K -$1.5M -$658K -$457K $923K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $4M -- $1M $3.1M
Long-Term Debt Repaid -- -$160K -$539K -- -$2.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$1.9M $122K
Cash From Financing $33.5M $4.2M $13.4M $1.3M $5.6M
 
Beginning Cash (CF) $92.7M $16M $4.3M $5.3M $2.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.6M -$13.4M -$1.3M -$7.3M -$249K
Ending Cash (CF) $109.3M $2.6M $3M -$2M $2M
 
Levered Free Cash Flow -$17M -$17.6M -$14.6M -$8.6M -$7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock