Financhill
Sell
29

SGMO Quote, Financials, Valuation and Earnings

Last price:
$0.84
Seasonality move :
-4.44%
Day range:
$0.85 - $0.93
52-week range:
$0.30 - $3.18
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.04x
P/B ratio:
8.59x
Volume:
7.1M
Avg. volume:
4.8M
1-year change:
23.76%
Market cap:
$195.5M
Revenue:
$57.8M
EPS (TTM):
-$0.52
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $118.2M $110.7M $111.3M $176.2M $57.8M
Revenue Growth (YoY) 15.39% -6.34% 0.54% 58.34% -67.2%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $180.6M $230.8M $249.9M $234.1M $111.5M
Selling, General & Admin $67.1M $63.2M $62.7M $61.2M $44.7M
Other Inc / (Exp) -- -- -- -$155M -$5.5M
Operating Expenses $247.7M $294M $312.6M $295.2M $156.2M
Operating Income -$129.6M -$183.3M -$201.3M -$119M -$98.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$120.8M -$178M -$191.8M -$262.9M -$98.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $345K $306K $429K -$5.1M -$167K
Net Income to Company -$121.1M -$178.3M -$192.3M -$257.8M -$97.9M
 
Minority Interest in Earnings $126K $11K -- -- --
Net Income to Common Excl Extra Items -$121M -$178.3M -$192.3M -$257.8M -$97.9M
 
Basic EPS (Cont. Ops) -$0.90 -$1.23 -$1.25 -$1.48 -$0.49
Diluted EPS (Cont. Ops) -$0.90 -$1.23 -$1.25 -$1.48 -$0.49
Weighted Average Basic Share $134.4M $144.6M $154.3M $174.4M $201.7M
Weighted Average Diluted Share $134.4M $144.6M $154.3M $174.4M $201.7M
 
EBITDA -$116.2M -$165.7M -$180.7M -$96.8M -$89.1M
EBIT -$129.6M -$183.3M -$201.3M -$119M -$98.4M
 
Revenue (Reported) $118.2M $110.7M $111.3M $176.2M $57.8M
Operating Income (Reported) -$129.6M -$183.3M -$201.3M -$119M -$98.4M
Operating Income (Adjusted) -$129.6M -$183.3M -$201.3M -$119M -$98.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $25.8M $28M $27.2M $2M $7.6M
Revenue Growth (YoY) -52.96% 8.47% -2.7% -92.5% 269.79%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $52.4M $51.8M $66.2M $50.7M $23.7M
Selling, General & Admin $16.9M $16.1M $16.4M $13.1M $9.9M
Other Inc / (Exp) -- -- -- -$296K --
Operating Expenses $69.2M $67.9M $82.6M $63.8M $33.5M
Operating Income -$43.4M -$39.9M -$55.4M -$61.8M -$26M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$40.6M -$37.6M -$51.7M -$60.6M -$23.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $108K -$67K $259K -$272K -$427K
Net Income to Company -$40.7M -$37.5M -$52M -$60.3M -$23.4M
 
Minority Interest in Earnings $71K -- -- -- --
Net Income to Common Excl Extra Items -$40.6M -$37.5M -$52M -$60.3M -$23.4M
 
Basic EPS (Cont. Ops) -$0.29 -$0.26 -$0.32 -$0.34 -$0.11
Diluted EPS (Cont. Ops) -$0.29 -$0.26 -$0.32 -$0.34 -$0.11
Weighted Average Basic Share $141.6M $145.8M $164.8M $177.7M $210.2M
Weighted Average Diluted Share $141.6M $145.8M $164.8M $177.7M $210.2M
 
EBITDA -$39.8M -$35M -$50M -$58.8M -$23.9M
EBIT -$43.4M -$39.9M -$55.4M -$61.8M -$26M
 
Revenue (Reported) $25.8M $28M $27.2M $2M $7.6M
Operating Income (Reported) -$43.4M -$39.9M -$55.4M -$61.8M -$26M
Operating Income (Adjusted) -$43.4M -$39.9M -$55.4M -$61.8M -$26M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $118.2M $110.7M $111.3M $176.2M $57.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $180.6M $230.8M $249.9M $234.1M $111.5M
Selling, General & Admin $67.1M $63.2M $62.7M $61.2M $44.7M
Other Inc / (Exp) -- -- -- -$155M -$5.5M
Operating Expenses $247.7M $294M $312.6M $295.2M $156.2M
Operating Income -$129.6M -$183.3M -$201.3M -$119M -$98.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$120.8M -$178M -$191.8M -$262.9M -$98.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $345K $305K $429K -$5.1M -$167K
Net Income to Company -$121.1M -$178.3M -$192.3M -$257.8M -$97.9M
 
Minority Interest in Earnings $126K $11K -- -- --
Net Income to Common Excl Extra Items -$121M -$178.3M -$192.3M -$257.8M -$97.9M
 
Basic EPS (Cont. Ops) -$0.93 -$1.24 -$1.25 -$1.46 -$0.51
Diluted EPS (Cont. Ops) -$0.93 -$1.24 -$1.25 -$1.47 -$0.52
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$116.2M -$165.7M -$180.7M -$96.8M -$89.1M
EBIT -$129.6M -$183.3M -$201.3M -$119M -$98.4M
 
Revenue (Reported) $118.2M $110.7M $111.3M $176.2M $57.8M
Operating Income (Reported) -$129.6M -$183.3M -$201.3M -$119M -$98.4M
Operating Income (Adjusted) -$129.6M -$183.3M -$201.3M -$119M -$98.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $110.7M $111.3M $176.2M $57.8M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $230.8M $249.9M $234.1M $111.5M --
Selling, General & Admin $63.2M $62.7M $61.2M $44.7M --
Other Inc / (Exp) -- -- -$155M -$5.5M --
Operating Expenses $294M $312.6M $295.2M $156.2M --
Operating Income -$183.3M -$201.3M -$119M -$98.4M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$178M -$191.8M -$262.9M -$98.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $305K $429K -$5.1M -$167K --
Net Income to Company -$178.3M -$192.3M -$257.8M -$97.9M --
 
Minority Interest in Earnings $11K -- -- -- --
Net Income to Common Excl Extra Items -$178.3M -$192.3M -$257.8M -$97.9M --
 
Basic EPS (Cont. Ops) -$1.24 -$1.25 -$1.46 -$0.51 --
Diluted EPS (Cont. Ops) -$1.24 -$1.25 -$1.47 -$0.52 --
Weighted Average Basic Share $578.2M $617.2M $697.7M $802.9M --
Weighted Average Diluted Share $578.2M $617.2M $698.3M $808.9M --
 
EBITDA -$165.7M -$180.7M -$96.8M -$89.1M --
EBIT -$183.3M -$201.3M -$119M -$98.4M --
 
Revenue (Reported) $110.7M $111.3M $176.2M $57.8M --
Operating Income (Reported) -$183.3M -$201.3M -$119M -$98.4M --
Operating Income (Adjusted) -$183.3M -$201.3M -$119M -$98.4M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $131.3M $178.9M $100.4M $45.2M $41.9M
Short Term Investments $510.1M $197.7M $177.2M $35.8M --
Accounts Receivable, Net $5.2M $6M $3.7M $923K $526K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $12M $15.9M $18.2M $9.3M $5.2M
Total Current Assets $659.7M $398.8M $300.3M $94.3M $51.7M
 
Property Plant And Equipment $112.4M $124.7M $125.5M $52.9M $34.8M
Long-Term Investments $50.5M $88.2M $29.8M -- --
Goodwill $42.8M $39.7M $37.6M -- --
Other Intangibles $58.1M $53.8M $50.7M -- --
Other Long-Term Assets $15.1M $16.8M $18.5M $2.8M $2.4M
Total Assets $938.6M $721.9M $562.5M $165.3M $101.6M
 
Accounts Payable $12.6M $9.8M $22.4M $15.3M $15.5M
Accrued Expenses $9.9M $7.6M $11.9M $19M $3.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.7M $4M $4.1M $4.6M $4.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $143.5M $127.9M $111.7M $47.7M $45.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $441.2M $346.6M $267.6M $82.4M $78.9M
 
Common Stock $1.4M $1.5M $1.7M $1.8M $2.1M
Other Common Equity Adj $5.4M -$4M -$8.4M -$4.6M -$7.5M
Common Equity $498.2M $375.3M $295M $82.9M $22.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$868K -- -- -- --
Total Equity $497.4M $375.3M $295M $82.9M $22.8M
 
Total Liabilities and Equity $938.6M $721.9M $562.5M $165.3M $101.6M
Cash and Short Terms $641.4M $376.5M $277.6M $81M $41.9M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $131.3M $178.9M $100.4M $45.2M $41.9M
Short Term Investments $510.1M $197.7M $177.2M $35.8M --
Accounts Receivable, Net $5.2M $6M $3.7M $923K $526K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $12M $15.9M $18.2M $9.3M $5.2M
Total Current Assets $659.7M $398.8M $300.3M $94.3M $51.7M
 
Property Plant And Equipment $112.4M $124.7M $125.5M $52.9M $34.8M
Long-Term Investments $50.5M $88.2M $29.8M -- --
Goodwill $42.8M $39.7M $37.6M -- --
Other Intangibles $58.1M $53.8M $50.7M -- --
Other Long-Term Assets $15.1M $16.8M $18.5M $2.8M $2.4M
Total Assets $938.6M $721.9M $562.5M $165.3M $101.6M
 
Accounts Payable $12.6M $9.8M $22.4M $15.3M $15.5M
Accrued Expenses $9.9M $7.6M $11.9M $19M $3.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.7M $4M $4.1M $4.6M $4.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $143.5M $127.9M $111.7M $47.7M $45.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $441.2M $346.6M $267.6M $82.4M $78.9M
 
Common Stock $1.4M $1.5M $1.7M $1.8M $2.1M
Other Common Equity Adj $5.4M -$4M -$8.4M -$4.6M -$7.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$868K -- -- -- --
Total Equity $497.4M $375.3M $295M $82.9M $22.8M
 
Total Liabilities and Equity $938.6M $721.9M $562.5M $165.3M $101.6M
Cash and Short Terms $641.4M $376.5M $277.6M $81M $41.9M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$121.1M -$178.3M -$192.3M -$257.8M -$97.9M
Depreciation & Amoritzation $13.4M $17.6M $20.6M $22.2M $9.4M
Stock-Based Compensation $25.7M $33M $31.7M $27.4M $12.4M
Change in Accounts Receivable $31.3M -$103K $1.9M -$976K $953K
Change in Inventories -- -- -- -- --
Cash From Operations $169.9M -$233.3M -$223.6M -$224.8M -$67.1M
 
Capital Expenditures $14.7M $23.3M $20.2M $21.2M $267K
Cash Acquisitions -$704K -$119K -- -- --
Cash From Investing -$271.6M $248.2M $59.3M $153.5M $37.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$765K -$3.3M -$2.1M -$1.5M -$904K
Cash From Financing $153.1M $32.9M $84.7M $14.6M $28.4M
 
Beginning Cash (CF) $81.9M $132.8M $180.4M $101.9M $46.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $51.3M $47.8M -$79.7M -$56.7M -$1.2M
Ending Cash (CF) $132.8M $180.4M $101.9M $46.7M $43.4M
 
Levered Free Cash Flow $155.2M -$256.5M -$243.8M -$246M -$67.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$40.7M -$37.5M -$52M -$60.3M -$23.4M
Depreciation & Amoritzation $3.7M $4.9M $5.4M $3M $2.1M
Stock-Based Compensation $6.6M $8.1M $8.2M $6.1M $3.3M
Change in Accounts Receivable $34.1M $2.2M $574K -$3.7M $10.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$4.3M -$52.7M -$57M -$50.5M -$3.4M
 
Capital Expenditures $4M $2.9M $7.5M $2.7M $152K
Cash Acquisitions -$201K -- -- -- --
Cash From Investing -$130.5M $52.6M $42.6M $37.7M $1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$192K -$270K -$142K -$49K -$220K
Cash From Financing $6.9M $2.1M $19.5M $167K $7M
 
Beginning Cash (CF) $260.9M $178.5M $96.1M $58M $40.7M
Foreign Exchange Rate Adjustment -$230K -$115K $775K $1.4M -$2.2M
Additions / Reductions -$127.8M $2M $5.1M -$12.7M $5M
Ending Cash (CF) $132.8M $180.4M $101.9M $46.7M $43.4M
 
Levered Free Cash Flow -$8.3M -$55.6M -$64.5M -$53.2M -$3.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$121.1M -$178.3M -$192.3M -$257.8M -$97.9M
Depreciation & Amoritzation $13.4M $17.6M $20.6M $22.2M $9.4M
Stock-Based Compensation $25.7M $33M $31.7M $27.4M $12.4M
Change in Accounts Receivable $31.3M -$103K $1.9M -$976K $953K
Change in Inventories -- -- -- -- --
Cash From Operations $169.9M -$233.3M -$223.6M -$224.8M -$67.1M
 
Capital Expenditures $14.7M $23.3M $20.2M $21.2M $267K
Cash Acquisitions -$704K -$119K -- -- --
Cash From Investing -$271.6M $248.2M $59.3M $153.5M $37.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$765K -$3.3M -$2.1M -$1.5M -$904K
Cash From Financing $153.1M $32.9M $84.7M $14.6M $28.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $51.3M $47.8M -$79.7M -$56.7M -$1.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $155.2M -$256.5M -$243.8M -$246M -$67.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$178.3M -$192.3M -$257.8M -$97.9M --
Depreciation & Amoritzation $17.6M $20.6M $22.2M $9.4M --
Stock-Based Compensation $33M $31.7M $27.4M $12.4M --
Change in Accounts Receivable -$103K $1.9M -$976K $953K --
Change in Inventories -- -- -- -- --
Cash From Operations -$233.3M -$223.6M -$224.8M -$67.1M --
 
Capital Expenditures $23.3M $20.2M $21.2M $267K --
Cash Acquisitions -$119K -- -- -- --
Cash From Investing $248.2M $59.3M $153.5M $37.5M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.3M -$2.1M -$1.5M -$904K --
Cash From Financing $32.9M $84.7M $14.6M $28.4M --
 
Beginning Cash (CF) $607.1M $517.4M $308M $170.5M --
Foreign Exchange Rate Adjustment -$263K $1.3M $1.5M -$2M --
Additions / Reductions $47.8M -$79.7M -$56.7M -$1.2M --
Ending Cash (CF) $654.7M $439M $252.8M $167.2M --
 
Levered Free Cash Flow -$256.5M -$243.8M -$246M -$67.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Chevron Acquire Hess?
Will Chevron Acquire Hess?

Long-time Buffett favorite in the energy sector Chevron (NYSE:CVX) is…

Why Did Progressive Stock Go Down?
Why Did Progressive Stock Go Down?

Shares of insurance giant Progressive (NYSE:PGR) have fallen considerably over…

Why Did StoneCo Stock Go Up So Much?
Why Did StoneCo Stock Go Up So Much?

Brazilian fintech company StoneCo (NASDAQ:STNE) has been on a tear…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Sell
47
RGC alert for Mar 25

Regencell Bioscience Holdings [RGC] is up 4.9% over the past day.

Buy
54
AZEK alert for Mar 25

The AZEK [AZEK] is up 1.01% over the past day.

Sell
36
MPTI alert for Mar 25

M-Tron Industries [MPTI] is up 7.48% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock