Financhill
Buy
72

SERA Quote, Financials, Valuation and Earnings

Last price:
$3.50
Seasonality move :
56.3%
Day range:
$3.40 - $3.67
52-week range:
$1.37 - $8.73
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1,616.41x
P/B ratio:
1.65x
Volume:
30K
Avg. volume:
46.8K
1-year change:
-56.54%
Market cap:
$135.9M
Revenue:
$77K
EPS (TTM):
-$0.77
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $25K $82K $268K $306K $77K
Revenue Growth (YoY) -30.56% 228% 226.83% 14.18% -74.84%
 
Cost of Revenues $906K $696K $1.4M $1.1M $896K
Gross Profit -$881K -$614K -$1.1M -$804K -$819K
Gross Profit Margin -3524% -748.78% -426.49% -262.75% -1063.64%
 
R&D Expenses $7.8M $11M $14.2M $14.3M $13.9M
Selling, General & Admin $10.2M $24.4M $31.5M $24.7M $21.9M
Other Inc / (Exp) -$80K $987K $1.1M $2M $1M
Operating Expenses $17.1M $34.8M $44.5M $38.7M $35.8M
Operating Income -$18M -$35.4M -$45.7M -$39.5M -$36.6M
 
Net Interest Expenses $1.8M $746K $61K $55K $28K
EBT. Incl. Unusual Items -$19.8M -$35M -$44.2M -$36.2M -$32.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$19.8M -$35M -$44.2M -$36.2M -$32.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19.8M -$35M -$44.2M -$36.2M -$32.9M
 
Basic EPS (Cont. Ops) -$0.65 -$1.14 -$1.43 -$1.16 -$0.99
Diluted EPS (Cont. Ops) -$0.65 -$1.14 -$1.43 -$1.16 -$0.99
Weighted Average Basic Share $30.7M $30.8M $30.9M $31.2M $33.2M
Weighted Average Diluted Share $30.7M $30.8M $30.9M $31.2M $33.2M
 
EBITDA -$17.1M -$34.7M -$44.4M -$38.6M -$35.8M
EBIT -$18M -$35.4M -$45.7M -$39.5M -$36.6M
 
Revenue (Reported) $25K $82K $268K $306K $77K
Operating Income (Reported) -$18M -$35.4M -$45.7M -$39.5M -$36.6M
Operating Income (Adjusted) -$18M -$35.4M -$45.7M -$39.5M -$36.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $23K $87K $42K $29K $16K
Revenue Growth (YoY) 360% 278.26% -51.72% -30.95% -44.83%
 
Cost of Revenues $110K $258K $392K $214K $255K
Gross Profit -$87K -$171K -$350K -$185K -$239K
Gross Profit Margin -378.26% -196.55% -833.33% -637.93% -1493.75%
 
R&D Expenses $2.7M $4.2M $3.2M $3.3M $3.1M
Selling, General & Admin $6.7M $7M $4.6M $5.4M $5.7M
Other Inc / (Exp) -$10K $369K $514K $215K --
Operating Expenses $9.4M $11M $7.8M $8.7M $8.7M
Operating Income -$9.4M -$11.2M -$8.2M -$8.9M -$9M
 
Net Interest Expenses $39K $21K $14K $5K $2K
EBT. Incl. Unusual Items -$9.9M -$10.7M -$7.2M -$7.9M -$7.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$9.9M -$10.7M -$7.2M -$7.9M -$7.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.9M -$10.7M -$7.2M -$7.9M -$7.8M
 
Basic EPS (Cont. Ops) -$0.32 -$0.35 -$0.23 -$0.24 -$0.16
Diluted EPS (Cont. Ops) -$0.32 -$0.35 -$0.23 -$0.24 -$0.16
Weighted Average Basic Share $30.7M $31M $31.3M $33.5M $49.5M
Weighted Average Diluted Share $30.7M $31M $31.3M $33.5M $49.5M
 
EBITDA -$9.3M -$11M -$7.8M -$8.7M -$8.7M
EBIT -$9.4M -$11.2M -$8.2M -$8.9M -$9M
 
Revenue (Reported) $23K $87K $42K $29K $16K
Operating Income (Reported) -$9.4M -$11.2M -$8.2M -$8.9M -$9M
Operating Income (Adjusted) -$9.4M -$11.2M -$8.2M -$8.9M -$9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $62K $229K $330K $94K $95K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $729K $858K $1.6M $1M $955K
Gross Profit -$667K -$629K -$1.3M -$937K -$860K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10M $13.8M $13.8M $14.5M $12.3M
Selling, General & Admin $14.9M $34M $26.7M $20.6M $23.8M
Other Inc / (Exp) $948K $538K $2.1M $1.2M --
Operating Expenses $26.9M $47.2M $40.1M $35M $36.1M
Operating Income -$27.6M -$47.8M -$41.4M -$35.9M -$37M
 
Net Interest Expenses $913K $485K $62K $33K $14K
EBT. Incl. Unusual Items -$27.9M -$46.9M -$38.1M -$32.2M -$32.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$27.9M -$46.9M -$38.1M -$32.2M -$32.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$27.9M -$46.9M -$38.1M -$32.2M -$32.6M
 
Basic EPS (Cont. Ops) -$0.91 -$1.52 -$1.22 -$0.99 -$0.77
Diluted EPS (Cont. Ops) -$0.91 -$1.52 -$1.22 -$0.99 -$0.77
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$26.9M -$47.1M -$40M -$35M -$36.1M
EBIT -$27.6M -$47.8M -$41.4M -$35.9M -$37M
 
Revenue (Reported) $62K $229K $330K $94K $95K
Operating Income (Reported) -$27.6M -$47.8M -$41.4M -$35.9M -$37M
Operating Income (Adjusted) -$27.6M -$47.8M -$41.4M -$35.9M -$37M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $56K $203K $265K $53K $71K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $524K $699K $1.2M $795K $731K
Gross Profit -$468K -$496K -$965K -$742K -$660K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.9M $10.8M $10.3M $10.8M $9.3M
Selling, General & Admin $14.9M $24.5M $19.7M $15.6M $17.5M
Other Inc / (Exp) $1M $565K $1.6M $841K $228K
Operating Expenses $22.4M $34.7M $30M $26.5M $26.9M
Operating Income -$22.8M -$35.2M -$31M -$27.2M -$27.6M
 
Net Interest Expenses $349K $43K $44K $22K $8K
EBT. Incl. Unusual Items -$22.5M -$34.4M -$28.3M -$24.3M -$24M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$22.5M -$34.4M -$28.3M -$24.3M -$24M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22.5M -$34.4M -$28.3M -$24.3M -$24M
 
Basic EPS (Cont. Ops) -$0.73 -$1.11 -$0.91 -$0.74 -$0.52
Diluted EPS (Cont. Ops) -$0.73 -$1.11 -$0.91 -$0.74 -$0.52
Weighted Average Basic Share $92.1M $92.8M $93.4M $98.7M $140.6M
Weighted Average Diluted Share $92.1M $92.8M $93.4M $98.7M $140.6M
 
EBITDA -$22.3M -$34.7M -$29.9M -$26.4M -$26.9M
EBIT -$22.8M -$35.2M -$31M -$27.2M -$27.6M
 
Revenue (Reported) $56K $203K $265K $53K $71K
Operating Income (Reported) -$22.8M -$35.2M -$31M -$27.2M -$27.6M
Operating Income (Adjusted) -$22.8M -$35.2M -$31M -$27.2M -$27.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $13.5M $105.1M $82.7M $49.1M $46.2M
Short Term Investments -- $46.2M $52.8M $45.2M $42.2M
Accounts Receivable, Net $2K $27K $113K $160K $34K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $198K $2M $1.3M $795K $1.3M
Total Current Assets $13.7M $110.3M $90.1M $61.3M $47.6M
 
Property Plant And Equipment $965K $1.8M $3.1M $3.2M $1.9M
Long-Term Investments -- $34.8M $21.3M $30.8M $22M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- $1M
Other Long-Term Assets $98K $157K $1.8M $1.3M $737K
Total Assets $14.8M $147M $116.3M $95.4M $72.8M
 
Accounts Payable $441K $1.2M $1.5M $1M $2M
Accrued Expenses $1.3M $460K $998K $74K --
Current Portion Of Long-Term Debt $8.1M -- -- -- --
Current Portion Of Capital Lease Obligations $69K $74K $983K $1M $838K
Other Current Liabilities $191K $927K $637K $926K $296K
Total Current Liabilities $11.2M $8.4M $15.5M $24.4M $24.8M
 
Long-Term Debt $128.5M $54K $1.8M $840K $2K
Capital Leases -- -- -- -- --
Total Liabilities $140.4M $8.5M $17.4M $25.3M $24.9M
 
Common Stock -- $3K $3K $3K $3K
Other Common Equity Adj -- -$183K -$981K -$15K $60K
Common Equity -$125.6M $138.6M $98.9M $70.2M $47.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$125.6M $138.6M $98.9M $70.2M $47.8M
 
Total Liabilities and Equity $14.8M $147M $116.3M $95.4M $72.8M
Cash and Short Terms $13.5M $105.1M $82.7M $49.1M $46.2M
Total Debt $136.6M $128K $2.3M $1.3M $196K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $120M $88.8M $46.1M $49.8M $43.3M
Short Term Investments $37.5M $50M $36.5M $47.1M --
Accounts Receivable, Net $35K $107K $155K $79K $14K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.3M $2M $1.3M $1.3M --
Total Current Assets $122.3M $90.8M $47.5M $51.1M $44.5M
 
Property Plant And Equipment $1.2M $3.1M $3.5M $2.2M $3.5M
Long-Term Investments $30M $22.4M $38.9M $24.6M $59.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $168K $237K $1.4M $124K --
Total Assets $153.7M $116.6M $90.1M $79M $108.1M
 
Accounts Payable $1.3M $1.1M $1.2M $1.4M $1M
Accrued Expenses $422K $1.5M $88K $486K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $72K $622K $1M $932K --
Other Current Liabilities $133K $315K $737K $387K --
Total Current Liabilities $3.5M $8.7M $13.5M $24.2M $23.5M
 
Long-Term Debt $73K $735K $1.1M $168K $2.4M
Capital Leases -- -- -- -- --
Total Liabilities $3.7M $9.4M $14.6M $24.4M $25.9M
 
Common Stock $3K $3K $3K $3K $4K
Other Common Equity Adj -$25K -$1.2M -$614K $292K --
Common Equity -- -- -- -- --
Total Preferred Equity -$75K -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $150M $107.2M $75.4M $54.7M $82.2M
 
Total Liabilities and Equity $153.7M $116.6M $90.1M $79M $108.1M
Cash and Short Terms $120M $88.8M $46.1M $49.8M $43.3M
Total Debt $145K $1.2M $1.5M $473K $2.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$19.8M -$35M -$44.2M -$36.2M -$32.9M
Depreciation & Amoritzation $895K $659K $1.2M $900K $833K
Stock-Based Compensation $726K $3.1M $5.1M $5.3M $7M
Change in Accounts Receivable -$2K -$25K -$86K -$47K $126K
Change in Inventories -- -- -- -- --
Cash From Operations -$16.9M -$31.6M -$34.6M -$27.2M -$14.2M
 
Capital Expenditures $149K $1.3M $791K $128K $1.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$149K -$82.6M $5.6M $438K $11.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.1M -- -- -- --
Long-Term Debt Repaid -$2.8M -$7.7M -$303K -$466K -$440K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $9.2M $159.6M $5K $752K $2.6M
 
Beginning Cash (CF) $13.5M $58.9M $29.9M $3.9M $4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.9M $45.4M -$29.1M -$26M $163K
Ending Cash (CF) $5.7M $104.3M $824K -$22.1M $4.2M
 
Levered Free Cash Flow -$17M -$32.9M -$35.4M -$27.3M -$15.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$9.9M -$10.7M -$7.2M -$7.9M -$7.8M
Depreciation & Amoritzation $136K $540K $348K -$77K $243K
Stock-Based Compensation $914K $1.3M $1.2M $1.7M $1.3M
Change in Accounts Receivable -$21K -$34K $8K $22K $3K
Change in Inventories -- -- -- -- --
Cash From Operations -$9.3M -$8.8M -$7.6M -$7M -$6.5M
 
Capital Expenditures $429K $372K $26K $321K $112K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$68M -$6.3M -$15.2M $4.9M $5.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$17K -$101K -$116K -$111K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.1M -- -- -- --
Cash From Financing $68.9M -$8K $128K $117K $373K
 
Beginning Cash (CF) $82.5M $38.8M $9.7M $2.7M $4.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.4M -$15.1M -$22.6M -$2M -$935K
Ending Cash (CF) $74.1M $23.7M -$13M $704K $3.1M
 
Levered Free Cash Flow -$9.7M -$9.1M -$7.6M -$7.3M -$6.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$27.9M -$46.9M -$38.1M -$32.2M -$32.6M
Depreciation & Amoritzation $716K $1M $1.4M $443K $907K
Stock-Based Compensation $2.2M $4.8M $5.3M $6.7M $5.7M
Change in Accounts Receivable -$36K -$72K $6M $5.4M -$11.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$26.7M -$36.5M -$27.7M -$14.7M -$25.8M
 
Capital Expenditures $599K $1.3M $305K $1.1M $457K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$68.2M -$7.3M -$1.5M $4.7M -$27M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$8.7M -$205K -$473K -$438K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $158.6M $158K $20K $3M $54.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $63.8M -$43.7M -$29.2M -$7M $1.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$27.3M -$37.9M -$28M -$15.8M -$26.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$22.5M -$34.4M -$28.3M -$24.3M -$24M
Depreciation & Amoritzation $514K $890K $1.1M $622K $696K
Stock-Based Compensation $2M $3.7M $3.9M $5.4M $4.1M
Change in Accounts Receivable -$33K -$80K $6M $11.4M $39K
Change in Inventories -- -- -- -- --
Cash From Operations -$22.5M -$27.4M -$20.4M -$7.9M -$19.5M
 
Capital Expenditures $555K $598K $112K $1M $396K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$68.1M $7.1M $64K $4.4M -$34.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$7.6M -$186K -$356K -$328K -$173K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $0 -- -- -- --
Cash From Financing $159.6M $121K $136K $2.4M $53.9M
 
Beginning Cash (CF) $233.3M $156.8M $69.1M $11.6M $14.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $68.9M -$20.1M -$20.2M -$1.2M $38K
Ending Cash (CF) $302.3M $136.7M $48.9M $10.4M $14.4M
 
Levered Free Cash Flow -$23M -$28M -$20.5M -$9M -$19.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock