Financhill
Sell
29

SELF Quote, Financials, Valuation and Earnings

Last price:
$4.99
Seasonality move :
0.35%
Day range:
$4.97 - $5.09
52-week range:
$4.73 - $5.89
Dividend yield:
5.81%
P/E ratio:
31.91x
P/S ratio:
4.40x
P/B ratio:
1.21x
Volume:
67.1K
Avg. volume:
26.9K
1-year change:
-2.92%
Market cap:
$56.6M
Revenue:
$12.5M
EPS (TTM):
$0.16
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.2M $10.5M $11.9M $12.2M $12.5M
Revenue Growth (YoY) 6.09% 14.27% 13.67% 2.06% 2.79%
 
Cost of Revenues $5.6M $5.4M $5.8M $6.2M $6.4M
Gross Profit $3.6M $5.1M $6.2M $6M $6.2M
Gross Profit Margin 39.37% 48.54% 51.54% 49.28% 49.13%
 
R&D Expenses -- -- $48.3K $20.1K $3K
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $234.5K $1.6M -$689.2K $673.9K $110.2K
Operating Expenses $2.2M $848.8K $3.7M $2.5M $3.4M
Operating Income $1.4M $4.3M $2.4M $3.5M $2.7M
 
Net Interest Expenses $1.2M $1M $780.2K $846.4K $880.7K
EBT. Incl. Unusual Items $274.3K $3.3M $2.1M $2.9M $2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $274.3K $3.3M $2.1M $2.9M $2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $274.3K $3.3M $2M $2.9M $2.1M
 
Basic EPS (Cont. Ops) $0.03 $0.33 $0.19 $0.26 $0.19
Diluted EPS (Cont. Ops) $0.03 $0.33 $0.19 $0.26 $0.19
Weighted Average Basic Share $9.3M $10M $10.8M $11M $11.1M
Weighted Average Diluted Share $9.3M $10M $10.9M $11.1M $11.1M
 
EBITDA $3.4M $5.9M $4M $5.2M $4.4M
EBIT $1.4M $4.3M $2.4M $3.5M $2.7M
 
Revenue (Reported) $9.2M $10.5M $11.9M $12.2M $12.5M
Operating Income (Reported) $1.4M $4.3M $2.4M $3.5M $2.7M
Operating Income (Adjusted) $1.4M $4.3M $2.4M $3.5M $2.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.7M $3.1M $3.1M $3.2M $3.2M
Revenue Growth (YoY) 16.4% 13.03% 0.13% 3.56% 0.79%
 
Cost of Revenues $1.4M $1.4M $1.6M $1.6M $1.6M
Gross Profit $1.4M $1.7M $1.5M $1.6M $1.6M
Gross Profit Margin 50.56% 54.14% 49.12% 51.16% 48.89%
 
R&D Expenses -- $4.6K $5.9K $2K --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $101.5K -$12.7K -$345.1K $568K --
Operating Expenses $514.4K $624.8K $1.1M $264.7K $947.2K
Operating Income $866K $1M $416.6K $1.4M $629.7K
 
Net Interest Expenses $256.5K $163.2K $212.7K $259.4K $209.1K
EBT. Incl. Unusual Items $629.1K $929.9K $270.8K $1.2M $496.3K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $629.1K $929.9K $270.8K $1.2M $496.3K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $629.1K $923.6K $264.4K $1.2M $485.4K
 
Basic EPS (Cont. Ops) $0.06 $0.08 $0.02 $0.11 $0.04
Diluted EPS (Cont. Ops) $0.06 $0.08 $0.02 $0.10 $0.04
Weighted Average Basic Share $10.6M $10.9M $11M $11.1M $11.2M
Weighted Average Diluted Share $10.6M $11M $11.1M $11.2M $11.2M
 
EBITDA $1.3M $1.5M $825.8K $1.8M $1M
EBIT $866K $1M $416.6K $1.4M $629.7K
 
Revenue (Reported) $2.7M $3.1M $3.1M $3.2M $3.2M
Operating Income (Reported) $866K $1M $416.6K $1.4M $629.7K
Operating Income (Adjusted) $866K $1M $416.6K $1.4M $629.7K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10.1M $11.6M $12.3M $12.3M $12.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.4M $5.6M $6.1M $6.4M $6.4M
Gross Profit $4.7M $6M $6.2M $6M $6.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $12.8K $13.2K --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $992.6K $305.4K -$169.8K $1.3M --
Operating Expenses $1.5M $2.7M $3.3M $2.2M $3.9M
Operating Income $3.3M $3.4M $2.9M $3.8M $2.4M
 
Net Interest Expenses $1.1M $790.2K $827.6K $902.5K $852.4K
EBT. Incl. Unusual Items $2.2M $3M $2.3M $3.1M $1.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $2.2M $3M $2.3M $3.1M $1.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.2M $3M $2.3M $3.1M $1.8M
 
Basic EPS (Cont. Ops) $0.23 $0.28 $0.20 $0.28 $0.16
Diluted EPS (Cont. Ops) $0.23 $0.28 $0.20 $0.28 $0.16
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.9M $5M $4.5M $5.4M $4M
EBIT $3.3M $3.4M $2.9M $3.8M $2.4M
 
Revenue (Reported) $10.1M $11.6M $12.3M $12.3M $12.7M
Operating Income (Reported) $3.3M $3.4M $2.9M $3.8M $2.4M
Operating Income (Adjusted) $3.3M $3.4M $2.9M $3.8M $2.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.7M $8.9M $9.2M $9.3M $9.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.1M $4.3M $4.6M $4.8M $4.9M
Gross Profit $3.7M $4.6M $4.6M $4.6M $4.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $9.9K $11.2K $2K --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $847.6K -$489.8K $29.7K $615K $55.3K
Operating Expenses $1M $2.8M $2.3M $2.1M $2.5M
Operating Income $2.7M $1.8M $2.3M $2.5M $2.1M
 
Net Interest Expenses $828.6K $572.3K $619.6K $675.6K $647.3K
EBT. Incl. Unusual Items $1.9M $1.6M $1.8M $2M $1.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $1.9M $1.6M $1.8M $2M $1.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.9M $1.6M $1.8M $2M $1.7M
 
Basic EPS (Cont. Ops) $0.20 $0.15 $0.17 $0.18 $0.15
Diluted EPS (Cont. Ops) $0.20 $0.15 $0.16 $0.18 $0.15
Weighted Average Basic Share $29.3M $32.4M $33.1M $33.3M $33.5M
Weighted Average Diluted Share $29.3M $32.5M $33.3M $33.4M $33.7M
 
EBITDA $3.9M $3M $3.5M $3.7M $3.4M
EBIT $2.7M $1.8M $2.3M $2.5M $2.1M
 
Revenue (Reported) $7.7M $8.9M $9.2M $9.3M $9.5M
Operating Income (Reported) $2.7M $1.8M $2.3M $2.5M $2.1M
Operating Income (Adjusted) $2.7M $1.8M $2.3M $2.5M $2.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2M $3.1M $6.5M $7M $7.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $106.5K $120.6K $168.3K $169.4K $142.4K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.1M $3.2M $6.7M $7.2M $7.4M
 
Property Plant And Equipment $25K $11.6K $54.2K $35.7K $16.5K
Long-Term Investments $1.9M $3.5M $2.5M $2.8M $2.6M
Goodwill $694.1K $694.1K $694.1K $694.1K $694.1K
Other Intangibles -- -- -- -- --
Other Long-Term Assets $504.3K $788.1K $631.9K $680K $915.3K
Total Assets $64.9M $66.5M $67.4M $66.9M $65.5M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.9M $2.1M $2.2M $2.4M $2.3M
 
Long-Term Debt $23M $17.4M $16.9M $16.2M $15.8M
Capital Leases -- -- -- -- --
Total Liabilities $24.9M $19.4M $19M $18.6M $18.1M
 
Common Stock $93.4K $107.1K $111.1K $111.5K $112.9K
Other Common Equity Adj -- -- -- -- --
Common Equity $40M $47.1M $48.3M $48.2M $47.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $40M $47.1M $48.3M $48.2M $47.4M
 
Total Liabilities and Equity $64.9M $66.5M $67.4M $66.9M $65.5M
Cash and Short Terms $2M $3.1M $6.5M $7M $7.2M
Total Debt $23.6M $17.9M $17.5M $16.9M $16.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.8M $6.5M $6.9M $6.9M $7.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $106.2K $162.7K $204.8K $127.4K --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.9M $6.6M $7.1M $7.1M $7.7M
 
Property Plant And Equipment $15K $1.2K $40.4K $21.4K $64.3K
Long-Term Investments $2.7M $2.7M $2.3M $3.2M $2.5M
Goodwill $694.1K $694.1K $694.1K $694.1K --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $769.4K $724.2K $923.9K $1M --
Total Assets $65.8M $68M $66.9M $66.3M $64.8M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.6M $2M $2.1M $1.9M $2.1M
 
Long-Term Debt $17.9M $17.4M $16.9M $16.4M $15.8M
Capital Leases -- -- -- -- --
Total Liabilities $19.5M $19.4M $19M $18.2M $17.9M
 
Common Stock $107.1K $111K $111.4K $112.7K $113.4K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $46.3M $48.6M $47.9M $48.1M $46.9M
 
Total Liabilities and Equity $65.8M $68M $66.9M $66.3M $64.8M
Cash and Short Terms $2.8M $6.5M $6.9M $6.9M $7.5M
Total Debt $18.1M $17.5M $17.1M $16.5M $16M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $274.3K $3.3M $2.1M $2.9M $2.1M
Depreciation & Amoritzation $2M $1.6M $1.6M $1.6M $1.6M
Stock-Based Compensation $126K $194.4K $173.9K $199.8K $332.4K
Change in Accounts Receivable $57.6K -$14.1K -$47.7K -$1.1K $27K
Change in Inventories -- -- -- -- --
Cash From Operations $2M $3.6M $4.8M $4.5M $4.3M
 
Capital Expenditures $1.6M $253.1K $113.3K $231.1K $78.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.6M -$253.1K -$113.3K -$231.1K -$78.3K
 
Dividends Paid (Ex Special Dividend) $2.4M $2.6M $3M $3.2M $3.3M
Special Dividend Paid
Long-Term Debt Issued -- -- $307.2K -- --
Long-Term Debt Repaid -$491.1K -$5.7M -$534K -$556.8K -$580.6K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$231.9K -- -- -$235.2K
Cash From Financing -$2.7M -$2.3M -$1.2M -$3.8M -$4.1M
 
Beginning Cash (CF) $2M $3.1M $6.5M $7M $7.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.3M $1.1M $3.5M $513.5K $181.5K
Ending Cash (CF) -$342.7K $4.2M $10M $7.5M $7.4M
 
Levered Free Cash Flow $390K $3.4M $4.7M $4.3M $4.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $629.1K $929.9K $270.8K $1.2M $496.3K
Depreciation & Amoritzation $409.8K $405K $409.2K $409.2K $409.3K
Stock-Based Compensation $54.1K $39.2K $44.7K $74.2K $70.9K
Change in Accounts Receivable $41.9K -$18.7K -$29.2K $28.2K -$600
Change in Inventories -- -- -- -- --
Cash From Operations $639K $1.3M $1.1M $1M $1M
 
Capital Expenditures $72.2K $67K $42.6K -- $101.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$72.2K -$67K -$42.6K -- -$101.5K
 
Dividends Paid (Ex Special Dividend) $695.1K $803.2K $806.2K $817.4K $823.7K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$5.3M -$134.2K -$130.7K -$145.9K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$231.9K -- -- -$235.2K --
Cash From Financing -$6.2M -$139.7K -$936.8K -$1.2M -$975.8K
 
Beginning Cash (CF) $2.8M $6.5M $6.9M $6.9M $7.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.6M $1.2M $119.9K -$174.7K -$34.8K
Ending Cash (CF) -$2.9M $7.7M $7M $6.8M $7.5M
 
Levered Free Cash Flow $566.8K $1.2M $1.1M $1M $941K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.2M $3M $2.3M $3.1M $1.8M
Depreciation & Amoritzation $1.7M $1.6M $1.6M $1.6M $1.6M
Stock-Based Compensation $166.5K $185.2K $169.2K $291.5K $358.1K
Change in Accounts Receivable -$37.1K -$56.5K -$42.1K $77.4K $7.9K
Change in Inventories -- -- -- -- --
Cash From Operations $3.3M $4.8M $4.5M $4.2M $4.7M
 
Capital Expenditures $253.6K $91.4K $228.1K $96.9K $224.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$253.6K -$91.4K -$228.1K -$96.9K -$224.5K
 
Dividends Paid (Ex Special Dividend) $2.5M $2.9M $3.2M $3.2M $3.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$5.7M -$528.4K -$541.7K -$583.8K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$2.2M -$1.1M -$3.7M -$4.1M -$3.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $841.3K $3.7M $431.9K $21.7K $617.5K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.1M $4.7M $4.3M $4.1M $4.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.9M $1.6M $1.8M $2M $1.7M
Depreciation & Amoritzation $1.2M $1.2M $1.2M $1.2M $1.2M
Stock-Based Compensation $140.3K $131.1K $126.4K $218.1K $243.8K
Change in Accounts Receivable $400 -$42K -$36.5K $41.9K $22.9K
Change in Inventories -- -- -- -- --
Cash From Operations $2.5M $3.7M $3.4M $3.1M $3.5M
 
Capital Expenditures $243.6K $81.9K $196.7K $62.5K $208.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$243.6K -$81.9K -$196.7K -$62.5K -$208.6K
 
Dividends Paid (Ex Special Dividend) $1.9M $2.2M $2.4M $2.4M $2.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $307.2K -- -- --
Long-Term Debt Repaid -$5.5M -$398.4K -$406.2K -$433.1K -$149K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$231.9K -- -- -$235.2K --
Cash From Financing -$1.5M -$319.2K -$2.8M -$3.1M -$2.9M
 
Beginning Cash (CF) $13M $15.3M $20.2M $20.9M $22.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $803.4K $3.4M $390.5K -$101.4K $334.5K
Ending Cash (CF) $13.8M $18.7M $20.5M $20.8M $22.7M
 
Levered Free Cash Flow $2.3M $3.6M $3.2M $3M $3.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 31.68% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 45.78% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 8.15% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock