Financhill
Sell
33

SDIG Quote, Financials, Valuation and Earnings

Last price:
$4.10
Seasonality move :
-9.68%
Day range:
$3.94 - $4.17
52-week range:
$1.65 - $11.56
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.70x
P/B ratio:
1.96x
Volume:
606.9K
Avg. volume:
694.9K
1-year change:
-32.45%
Market cap:
$60.8M
Revenue:
$75M
EPS (TTM):
-$1.90
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $11M $4.1M $30.9M $110.2M $75M
Revenue Growth (YoY) -- -62.73% 650.66% 256.54% -31.99%
 
Cost of Revenues $8.4M $389.6K $13.1M $33M $28.6M
Gross Profit $2.6M $3.7M $17.8M $77.3M $46.4M
Gross Profit Margin 23.65% 90.54% 57.49% 70.09% 61.86%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.1M $2.3M $15M $44.5M $31.4M
Other Inc / (Exp) $4.9M $2.5M -$2.3M -$109.8M -$38.7M
Operating Expenses $9.2M $6.1M $38.1M $148.7M $99.7M
Operating Income -$6.6M -$2.4M -$20.3M -$71.5M -$53.3M
 
Net Interest Expenses $188.8K $205.5K $4.6M $13.9M $9.8M
EBT. Incl. Unusual Items -$1.9M -$145K -$27.3M -$195.2M -$101.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.9M -$145K -$27.3M -$195.2M -$101.8M
 
Minority Interest in Earnings -- -- $15.8M $105.9M $30.4M
Net Income to Common Excl Extra Items -$1.9M -$145K -$11.5M -$89.3M -$71.4M
 
Basic EPS (Cont. Ops) -$0.97 -$0.08 -$203.00 -$34.53 -$7.46
Diluted EPS (Cont. Ops) -$0.97 -$0.08 -$203.00 -$34.53 -$7.46
Weighted Average Basic Share $1.9M $1.9M $55.2K $2.6M $6.8M
Weighted Average Diluted Share $1.9M $1.9M $55.2K $2.6M $6.8M
 
EBITDA -$1.2M $619.1K -$15M -$134M -$56.6M
EBIT -$1.7M $60.5K -$22.6M -$181.3M -$92M
 
Revenue (Reported) $11M $4.1M $30.9M $110.2M $75M
Operating Income (Reported) -$6.6M -$2.4M -$20.3M -$71.5M -$53.3M
Operating Income (Adjusted) -$1.7M $60.5K -$22.6M -$181.3M -$92M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $960K $6M $26.4M $17.7M $8M
Revenue Growth (YoY) -- 527.04% 338.01% -32.77% -54.74%
 
Cost of Revenues $181K $2.4M $10.1M $8.6M $6.5M
Gross Profit $779K $3.6M $16.3M $9.2M $1.5M
Gross Profit Margin 81.14% 59.95% 61.75% 51.73% 18.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $365.3K $3.5M $11.3M $6.6M $8.3M
Other Inc / (Exp) $72.6K $12.3K -$45M -$5.8M -$7.5K
Operating Expenses $1.5M $7.4M $43.1M $23.2M $21.9M
Operating Income -$722.6K -$3.8M -$26.8M -$14.1M -$20.4M
 
Net Interest Expenses $32.4K $2.5M $3.4M $2.4M $2.2M
EBT. Incl. Unusual Items -$682.4K -$6.3M -$75.2M -$22.3M -$22.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$6.3M -$75.2M -$22.3M -$22.7M
 
Minority Interest in Earnings -- $4.3M $44M $5.2M $3.2M
Net Income to Common Excl Extra Items -$682.4K -$2M -$31.2M -$17.1M -$19.5M
 
Basic EPS (Cont. Ops) -$0.36 -$1.07 -$12.67 -$2.26 -$1.34
Diluted EPS (Cont. Ops) -$0.36 -$1.07 -$12.67 -$2.26 -$1.34
Weighted Average Basic Share $1.9M $1.8M $2.5M $7.6M $14.6M
Weighted Average Diluted Share $1.9M $1.8M $2.5M $7.6M $14.6M
 
EBITDA -$510.8K -$2.7M -$59.6M -$10.2M -$11.8M
EBIT -$650K -$3.8M -$71.8M -$19.9M -$20.4M
 
Revenue (Reported) $960K $6M $26.4M $17.7M $8M
Operating Income (Reported) -$722.6K -$3.8M -$26.8M -$14.1M -$20.4M
Operating Income (Adjusted) -$650K -$3.8M -$71.8M -$19.9M -$20.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $15M $102.5M $78M $76.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $6.7M $35.9M $25.9M $26M
Gross Profit -- $8.3M $66.6M $52M $50.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $7.6M $42.2M $36.8M $33M
Other Inc / (Exp) $72.6K $1.6M -$78.2M -$63M $286.5K
Operating Expenses -- $16.8M $140.8M $106.6M $100.7M
Operating Income -- -$8.5M -$74.2M -$54.5M -$50.4M
 
Net Interest Expenses $32.4K $2.7M $12.8M $10.5M $9.2M
EBT. Incl. Unusual Items -- -$9.6M -$165.3M -$128.1M -$59.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -$165.3M -$128.1M -$59.3M
 
Minority Interest in Earnings -- $6.6M $95.5M $46.1M $9.4M
Net Income to Common Excl Extra Items -- -$3M -$69.8M -$81.9M -$49.9M
 
Basic EPS (Cont. Ops) -- -$1.63 -$32.68 -$17.53 -$1.90
Diluted EPS (Cont. Ops) -- -$1.63 -$32.68 -$17.53 -$1.90
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -$4.3M -$110M -$81.5M -$13.3M
EBIT -- -$6.9M -$152.4M -$117.5M -$50.1M
 
Revenue (Reported) -- $15M $102.5M $78M $76.4M
Operating Income (Reported) -- -$8.5M -$74.2M -$54.5M -$50.4M
Operating Income (Adjusted) -- -$6.9M -$152.4M -$117.5M -$50.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $960K $14M $85.5M $53.2M $54.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $181K $6.8M $29.3M $22.3M $19.7M
Gross Profit $779K $7.2M $56.2M $31M $34.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $365.3K $6.4M $33.7M $25.1M $26.7M
Other Inc / (Exp) $72.6K $499.7K -$75.6M -$28.8M $10.1M
Operating Expenses $1.5M $14.9M $117.5M $75.4M $76.4M
Operating Income -$722.6K -$7.7M -$61.3M -$44.4M -$41.5M
 
Net Interest Expenses $32.4K $2.6M $10.8M $7.4M $6.7M
EBT. Incl. Unusual Items -$682.4K -$9.8M -$147.8M -$80.7M -$38.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$9.8M -$147.8M -$80.7M -$38.1M
 
Minority Interest in Earnings -- $6.6M $86.4M $26.7M $5.6M
Net Income to Common Excl Extra Items -$682.4K -$3.2M -$61.3M -$54M -$32.5M
 
Basic EPS (Cont. Ops) -$0.36 -$1.73 -$27.48 -$10.13 -$2.24
Diluted EPS (Cont. Ops) -$0.36 -$1.73 -$27.48 -$10.13 -$2.24
Weighted Average Basic Share $1.9M $5.6M $6.5M $18.1M $43M
Weighted Average Diluted Share $1.9M $5.6M $6.5M $18.1M $43M
 
EBITDA -$510.8K -$4.7M -$99.7M -$47.2M -$3.9M
EBIT -$650K -$7.2M -$137M -$73.2M -$31.3M
 
Revenue (Reported) $960K $14M $85.5M $53.2M $54.6M
Operating Income (Reported) -$722.6K -$7.7M -$61.3M -$44.4M -$41.5M
Operating Income (Adjusted) -$650K -$7.2M -$137M -$73.2M -$31.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $134.1K $303.2K $31.8M $13.3M $4.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $136.5K $65.9K $2.1M $10.8M $507K
Inventory $529.5K $396.9K $3.4M $4.5M $4.2M
Prepaid Expenses -- -- $6.3M $4.9M $3.8M
Other Current Assets $73.4K $293.9K $8.4M $2.1M $4.9M
Total Current Assets $1.4M $1.4M $54.7M $35.6M $17.7M
 
Property Plant And Equipment $6.4M $7.8M $299.4M $180.8M $155.9M
Long-Term Investments $185.3K $185.3K $212K $212K $299.7K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- $170.5K
Total Assets $8M $9.4M $354.6M $217M $174.3M
 
Accounts Payable $7.9M $8.5M $28.7M $27.5M $11.9M
Accrued Expenses $3.8K $830 $5.1M $3.5M $5.1M
Current Portion Of Long-Term Debt $292.3K $449.5K $45.8M $17.4M $7.9M
Current Portion Of Capital Lease Obligations -- -- -- $593.1K $788.7K
Other Current Liabilities -- -- $11.4M $4.6M $2.9M
Total Current Liabilities $9.4M $11.7M $92.4M $60.4M $35M
 
Long-Term Debt $931.9K $1.3M $19.2M $57M $48.2M
Capital Leases -- -- -- -- --
Total Liabilities $10.7M $13.4M $112.7M $122.2M $110.5M
 
Common Stock -- -- $301.1M $11.8M $20.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -$2.8M -- $204.2M $94.8M $63.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $37.7M -- --
Total Equity -$2.8M -$4M $241.9M $94.8M $63.8M
 
Total Liabilities and Equity $8M $9.4M $354.6M $217M $174.3M
Cash and Short Terms $134.1K $303.2K $31.8M $13.3M $4.2M
Total Debt $1.2M $3.7M $65M $74.4M $56.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $41.4M $16.3M $4.1M $4.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $308.4K $775K $486.7K $1.2M
Inventory -- $367.6K $3.3M $3.1M $2.8M
Prepaid Expenses -- $278.5K $980.2K $1.8M $1.7M
Other Current Assets -- $7M $3.7M $1.8M $2.5M
Total Current Assets -- $49.4M $64.6M $12.3M $12.8M
 
Property Plant And Equipment -- $125.8M $209M $159.8M $127.6M
Long-Term Investments -- $185.3K $212K $212K $299.7K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $156K $272K
Total Assets -- $175.4M $274.1M $172.8M $141.4M
 
Accounts Payable -- $29.6M $28.5M $14.7M $11.3M
Accrued Expenses -- $3.8M $7.4M $3.8M $7.8M
Current Portion Of Long-Term Debt -- $31.3M $90.3M $1.7M $19.6M
Current Portion Of Capital Lease Obligations -- -- -- $748.4K $605.3K
Other Current Liabilities -- -- $307.4K $1.1M $952.4K
Total Current Liabilities -- $65.4M $128.7M $28.3M $47.7M
 
Long-Term Debt -- $23.3M $7.6M $57.7M $33.9M
Capital Leases -- -- -- -- --
Total Liabilities -- $186.5M $142.5M $93.9M $110.3M
 
Common Stock -- $243M $2.3K $10.6M $11.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $34.1M -- --
Total Equity -- -$11.2M $131.7M $78.9M $31.1M
 
Total Liabilities and Equity -- $175.4M $274.1M $172.8M $141.4M
Cash and Short Terms -- $41.4M $16.3M $4.1M $4.5M
Total Debt -- $54.5M $97.9M $59.3M $53.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$1.9M -$145K -$27.3M -$195.2M -$101.8M
Depreciation & Amoritzation $483.7K $558.6K $7.6M $47.2M $35.4M
Stock-Based Compensation -- -- $4M $13.9M $9.2M
Change in Accounts Receivable $339.8K -$232.4K -$873.3K -$8.7M $9.9M
Change in Inventories -$68.2K $132.6K -$1.4M -$1.1M $274.9K
Cash From Operations $755.2K $587.2K -$5.1M -$27.2M -$7.1M
 
Capital Expenditures -- $2M $253.7M $84.6M $23.9M
Cash Acquisitions -- -- -$3.9M -- --
Cash From Investing $18K -$1.8M -$257.6M -$71.6M -$24M
 
Dividends Paid (Ex Special Dividend) -$576.2K -$1.1M -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $2.8M $81.9M $152.4M --
Long-Term Debt Repaid -$250.1K -$292.3K -$18.5M -$76.1M -$7.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $99.2M -$4.6M -$7M
Cash From Financing -$826.2K $1.4M $294.2M $80.2M $22.1M
 
Beginning Cash (CF) $187.2K $134.1K $303.2K $31.8M $13.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$53.1K $169K $31.5M -$18.5M -$9.1M
Ending Cash (CF) $134.1K $303.2K $31.8M $13.3M $4.2M
 
Levered Free Cash Flow $755.2K -$1.4M -$258.7M -$111.7M -$31.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$6.3M -$75.2M -$22.3M -$22.7M
Depreciation & Amoritzation -- $1.2M $12.2M $9.7M $8.6M
Stock-Based Compensation -- $976.5K $3.4M $787.8K $1.5M
Change in Accounts Receivable -- $468.2K $1.9M $961.3K -$882.6K
Change in Inventories -- -$47.8K $288.8K $1M $1.7M
Cash From Operations -- $10.2M -$7M -$1.6M $2.5M
 
Capital Expenditures -- $28.9M $12.6M $4.2M $176.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$28.9M -$12.6M -$4.2M -$135.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $24M $5.3M -- --
Long-Term Debt Repaid -- -$7.6M -$10.5M -$749.7K -$1.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$97.1M -$85.9K -$2M -$897K
Cash From Financing -- $16.4M $3.3M $5.7M -$2.8M
 
Beginning Cash (CF) -- $43.7M $33M $5.1M $4.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$2.3M -$16.3M -$124.9K -$384.7K
Ending Cash (CF) -- $41.4M $16.7M $5M $4.5M
 
Levered Free Cash Flow -- -$18.7M -$19.6M -$5.8M $2.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -$165.3M -$128.1M -$59.3M
Depreciation & Amoritzation -- -- $42.4M $36M $36.8M
Stock-Based Compensation -- $1.2M $11.9M $12.4M $6.7M
Change in Accounts Receivable -- -- $344.3K -$2M $502.3K
Change in Inventories -- -- -$1.4M $173.4K $328.1K
Cash From Operations -- -- -$32.2M -$15.8M $4.7M
 
Capital Expenditures -- $120.4M $215M $17.6M $9.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$205.1M -$18.5M -$9.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $115.2M -- --
Long-Term Debt Repaid -- -- -$43M -$45M -$7.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $97.2M -$5.9M -$5.9M
Cash From Financing -- -- $212.6M $22.5M $4.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$24.7M -$11.7M -$487.9K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$247.2M -$33.4M -$5.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$9.8M -$147.8M -$80.7M -$38.1M
Depreciation & Amoritzation -- $2.5M $37.2M $26M $27.4M
Stock-Based Compensation -- $1.2M $9.1M $7.6M $5.1M
Change in Accounts Receivable -- $60.5K $1.3M $8M -$1.3M
Change in Inventories -- $29.3K $55.5K $1.3M $1.4M
Cash From Operations -- $12.5M -$14.7M -$3.3M $8.5M
 
Capital Expenditures -- $120.4M $81.7M $14.7M $749.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$120.4M -$67.9M -$14.7M -$528.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $64M $97.3M -- --
Long-Term Debt Repaid -- -$10M -$34.5M -$3.3M -$3.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$2M -$4M -$5.3M -$4.1M
Cash From Financing -- $149.1M $67.5M $9.7M -$7.7M
 
Beginning Cash (CF) -- $45.6M $90.3M $24.8M $16.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $41.1M -$15.1M -$8.3M $276.8K
Ending Cash (CF) -- $86.8M $75.2M $16.4M $16.9M
 
Levered Free Cash Flow -- -$107.9M -$96.4M -$18M $7.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock