Financhill
Sell
45

SASR Quote, Financials, Valuation and Earnings

Last price:
$33.97
Seasonality move :
0.78%
Day range:
$32.96 - $34.39
52-week range:
$19.52 - $39.55
Dividend yield:
4.01%
P/E ratio:
17.87x
P/S ratio:
3.88x
P/B ratio:
0.94x
Volume:
806K
Avg. volume:
279.2K
1-year change:
29.48%
Market cap:
$1.5B
Revenue:
$419.3M
EPS (TTM):
$1.90
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $334.8M $463.4M $523.9M $495.3M $419.3M
Revenue Growth (YoY) 4.46% 38.42% 13.05% -5.46% -15.33%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $111.8M $144.8M $166.4M $170.4M $176.8M
Other Inc / (Exp) $77K $467K $212K -$345K --
Operating Expenses $112.4M $119.9M $163.9M $191.7M $182M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $152.9M $124.4M $311.7M $222.4M $164.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $36.4M $27.5M $76.6M $56.1M $41.3M
Net Income to Company $116.4M $97M $235.1M $166.3M $122.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $116.4M $97M $235.1M $166.3M $122.8M
 
Basic EPS (Cont. Ops) $3.25 $2.19 $5.00 $3.69 $2.74
Diluted EPS (Cont. Ops) $3.25 $2.18 $4.98 $3.68 $2.73
Weighted Average Basic Share $35.6M $43.9M $46.7M $44.9M $44.8M
Weighted Average Diluted Share $35.6M $44.1M $46.9M $45M $44.9M
 
EBITDA -- -- -- -- --
EBIT $235.4M $184.8M $337.4M $291M $447.1M
 
Revenue (Reported) $334.8M $463.4M $523.9M $495.3M $419.3M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $235.4M $184.8M $337.4M $291M $447.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $126.9M $131M $130M $102.5M $101.1M
Revenue Growth (YoY) 48.63% 3.25% -0.74% -21.19% -1.31%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $38.7M $40.4M $42.8M $47.9M $45.1M
Other Inc / (Exp) $51K $49K $2K -- --
Operating Expenses $39.4M $42M $44M $49.2M $47.4M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $58.9M $76M $45.2M $27.6M $21.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.3M $19.1M $11.6M $6.9M $5.7M
Net Income to Company $44.6M $57M $33.6M $20.7M $16.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $44.6M $57M $33.6M $20.7M $16.2M
 
Basic EPS (Cont. Ops) $0.94 $1.21 $0.75 $0.46 $0.36
Diluted EPS (Cont. Ops) $0.94 $1.20 $0.75 $0.46 $0.36
Weighted Average Basic Share $47M $46.9M $44.6M $44.9M $45.1M
Weighted Average Diluted Share $47.2M $47.1M $44.8M $45M $45.2M
 
EBITDA -- -- -- -- --
EBIT $74.4M $80.6M $62.6M $105M $110.6M
 
Revenue (Reported) $126.9M $131M $130M $102.5M $101.1M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $74.4M $80.6M $62.6M $105M $110.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $416.8M $528.4M $501.7M $442.1M $394.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $133.4M $161.2M $171.4M $179.6M $168.9M
Other Inc / (Exp) $489K $213K $82K -$393K --
Operating Expenses $112.3M $161.9M $183.8M $184.8M $176.9M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $86.6M $326.5M $236.7M $175.3M $114.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.9M $80.1M $58.9M $44.6M $29M
Net Income to Company $68.7M $246.4M $177.7M $130.7M $85.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $68.7M $246.4M $177.7M $130.7M $85.5M
 
Basic EPS (Cont. Ops) $1.72 $5.19 $3.92 $2.91 $1.90
Diluted EPS (Cont. Ops) $1.71 $5.16 $3.91 $2.91 $1.90
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT $154.9M $359.4M $271.5M $413.1M $458.6M
 
Revenue (Reported) $416.8M $528.4M $501.7M $442.1M $394.7M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $154.9M $359.4M $271.5M $413.1M $458.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $333.8M $398.8M $376.6M $323.4M $298.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $104.8M $121.2M $126.2M $135.4M $127.5M
Other Inc / (Exp) $432K $178K $48K -- --
Operating Expenses $84.2M $126.2M $146.1M $139.2M $134.1M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $49.5M $251.6M $176.6M $129.6M $79.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.2M $61.9M $44.3M $32.8M $20.6M
Net Income to Company $40.3M $189.7M $132.3M $96.7M $59.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $40.3M $189.7M $132.3M $96.7M $59.4M
 
Basic EPS (Cont. Ops) $0.92 $4.00 $2.93 $2.15 $1.32
Diluted EPS (Cont. Ops) $0.91 $3.97 $2.92 $2.15 $1.32
Weighted Average Basic Share $128.7M $141.3M $134.8M $134.5M $135.2M
Weighted Average Diluted Share $128.9M $142M $135.2M $134.7M $135.5M
 
EBITDA -- -- -- -- --
EBIT $98M $272.5M $206.6M $328.6M $340.1M
 
Revenue (Reported) $333.8M $398.8M $376.6M $323.4M $298.7M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $98M $272.5M $206.6M $328.6M $340.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $145.9M $296.7M $419.7M $192M $545.7M
Short Term Investments $1.1B $1.3B $1.5B $1.2B $1.1B
Accounts Receivable, Net $23.3M $46.4M $34.3M $41.2M $46.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.2B $1.7B $1.9B $1.4B $1.7B
 
Property Plant And Equipment $58.6M $57.7M $59.7M $60M $59.5M
Long-Term Investments $1.1B $1.3B $1.5B $1.5B $1.3B
Goodwill $347.1M $370.2M $370.2M $363.4M $363.4M
Other Intangibles $7.8M $32.5M $25.9M $26.9M $28.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $8.6B $12.8B $12.6B $13.8B $14B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $213.6M $543.2M $141.1M $322M $75M
 
Long-Term Debt $723.2M $606.2M $172.7M $920.2M $920.8M
Capital Leases -- -- -- -- --
Total Liabilities $7.5B $11.3B $11.1B $12.3B $12.4B
 
Common Stock $35M $47.1M $45.1M $44.7M $44.9M
Other Common Equity Adj -$4.3M $18.7M -$8.5M -$132M -$97.3M
Common Equity $1.1B $1.5B $1.5B $1.5B $1.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1.5B $1.5B $1.5B $1.6B
 
Total Liabilities and Equity $8.6B $12.8B $12.6B $13.8B $14B
Cash and Short Terms $1.2B $1.6B $1.9B $1.4B $1.6B
Total Debt $723.2M $606.2M $172.7M $920.2M $920.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $224.5M $1.1B $258.6M $717.3M $750.3M
Short Term Investments $1.4B $1.4B $1.2B $1.1B $1.1B
Accounts Receivable, Net $48.2M $36.2M $37.1M $45.1M $45.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.6B $2.6B $1.5B $1.8B $1.9B
 
Property Plant And Equipment $58.7M $58.4M $64.7M $72.3M $57.2M
Long-Term Investments $1.4B $1.4B $1.5B $1.3B $1.4B
Goodwill $370.5M $370.2M $363.4M $363.4M $363.4M
Other Intangibles $34.2M $27.5M $21.3M $16M $30.5M
Other Long-Term Assets -- -- -- -- --
Total Assets $12.7B $13B $13.8B $14.1B $14.4B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $462.7M $147.5M $206.3M $66.6M $70.8M
 
Long-Term Debt $674.5M $172.6M $1.2B $920.7M $821.3M
Capital Leases -- -- -- -- --
Total Liabilities $11.3B $11.5B $12.3B $12.6B $12.8B
 
Common Stock $47M $46.1M $44.6M $44.9M $45.1M
Other Common Equity Adj $17.5M -$1.1M -$143.1M -$135.5M -$75.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.4B $1.5B $1.5B $1.5B $1.6B
 
Total Liabilities and Equity $12.7B $13B $13.8B $14.1B $14.4B
Cash and Short Terms $1.6B $2.5B $1.5B $1.8B $1.9B
Total Debt $674.5M $172.6M $1.2B $920.7M $821.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $116.4M $97M $235.1M $166.3M $122.8M
Depreciation & Amoritzation $13.4M $19.9M $14.5M $11.9M $22M
Stock-Based Compensation $3M $3.9M $5.3M $7.9M $7.6M
Change in Accounts Receivable $1.3M -$15.5M $12.1M -$6.8M -$5.4M
Change in Inventories -- -- -- -- --
Cash From Operations $99.9M $142M $216.4M $216.3M $137.8M
 
Capital Expenditures $5.1M $5M $11.5M $14.6M $14M
Cash Acquisitions -- $53.5M -- $23.8M --
Cash From Investing -$241.3M -$1.2B $308.3M -$1.6B $178.9M
 
Dividends Paid (Ex Special Dividend) -$42.3M -$53.2M -$60.4M -$61.4M -$61.2M
Special Dividend Paid
Long-Term Debt Issued $2.3B $400M -- $2.7B $2B
Long-Term Debt Repaid -$2.5B -$713.4M -$432.1M -$2B -$2B
Repurchase of Common Stock -$25M -$26.2M -$108.8M -$27.3M -$1.8M
Other Financing Activities -- -- -- -- --
Cash From Financing $186M $1.2B -$401.6M $1.2B $36.9M
 
Beginning Cash (CF) $101.5M $146.1M $297M $420M $192.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $44.6M $150.9M $123M -$227.8M $353.7M
Ending Cash (CF) $146.1M $297M $420M $192.2M $545.9M
 
Levered Free Cash Flow $94.8M $136.9M $204.9M $201.7M $123.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $44.6M $57M $33.6M $20.7M $16.2M
Depreciation & Amoritzation $5.6M $3.9M $2.9M $5.4M $6.5M
Stock-Based Compensation $1M $1.3M $1.6M $2.8M $2.6M
Change in Accounts Receivable -$67K $4.4M -$3.6M -$2.7M $1.5M
Change in Inventories -- -- -- -- --
Cash From Operations $41.2M $78.1M $68.9M $52.9M $32.6M
 
Capital Expenditures $1.7M $5M $3M $2.6M $4.5M
Cash Acquisitions -- -- -$115K -- --
Cash From Investing $8.1M $399M -$482.6M $114.9M -$17.2M
 
Dividends Paid (Ex Special Dividend) -$14.2M -$15.3M -$15.2M -$15.3M -$15.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $1.4B -- --
Long-Term Debt Repaid -$7.6M -$53M -$705M -$50M -$50M
Repurchase of Common Stock -$26K -$54.4M -$37K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$659.1M $7.1M $451.2M $119.7M $328.2M
 
Beginning Cash (CF) $834.7M $630.5M $221.3M $430.1M $406.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$609.8M $484.1M $37.5M $287.5M $343.6M
Ending Cash (CF) $224.9M $1.1B $258.8M $717.6M $750.3M
 
Levered Free Cash Flow $39.5M $73.1M $66M $50.3M $28.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $68.7M $246.4M $177.7M $130.7M $85.5M
Depreciation & Amoritzation $18.3M $15.7M $12.7M $19.3M $24.9M
Stock-Based Compensation $3.6M $4.7M $7.9M $8.4M $7.3M
Change in Accounts Receivable -$17.1M $12M -$855K -$8M -$62K
Change in Inventories -- -- -- -- --
Cash From Operations $139.3M $213.3M $233.2M $153M $83.9M
 
Capital Expenditures $4.3M $8.8M $14.9M $13.9M $16.9M
Cash Acquisitions $53.5M -$24K $23.8M $1K --
Cash From Investing -$1.4B $574M -$1.8B $92.9M -$181.1M
 
Dividends Paid (Ex Special Dividend) -$49.7M -$59.9M -$60.8M -$61.1M -$61.6M
Special Dividend Paid
Long-Term Debt Issued $575M -- $1.9B $2.8B --
Long-Term Debt Repaid -$652M -$497.2M -$876.6M -$3.1B -$100M
Repurchase of Common Stock -$50.5M -$55.9M -$80.2M -$1.9M -$1.5M
Other Financing Activities -- -- -- -- --
Cash From Financing $1.3B $102.5M $725.5M $212.8M $130M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.9M $889.8M -$855.8M $458.8M $32.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $135.1M $204.6M $218.3M $139.1M $67M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $40.3M $189.7M $132.3M $96.7M $59.4M
Depreciation & Amoritzation $14.9M $10.8M $8.9M $16.3M $19.2M
Stock-Based Compensation $2.8M $3.6M $6.2M $6.7M $6.4M
Change in Accounts Receivable -$17.2M $10.2M -$2.7M -$3.9M $1.4M
Change in Inventories -- -- -- -- --
Cash From Operations $82.3M $153.6M $170.4M $107.1M $53.2M
 
Capital Expenditures $3.4M $7.1M $10.6M $9.9M $12.8M
Cash Acquisitions $53.5M -- $23.8M -- --
Cash From Investing -$1.1B $631.2M -$1.5B $220.6M -$139.5M
 
Dividends Paid (Ex Special Dividend) -$39M -$45.7M -$46.1M -$45.9M -$46.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $400M -- $1.9B $2B --
Long-Term Debt Repaid -$648.3M -$432.1M -$876.6M -$2B -$100M
Repurchase of Common Stock -$26.2M -$55.9M -$27.3M -$1.8M -$1.5M
Other Financing Activities -- -- -- -- --
Cash From Financing $1.1B $32.8M $1.2B $197.6M $290.7M
 
Beginning Cash (CF) $1.2B $1.2B $1.2B $1.1B $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $78.8M $817.6M -$161.2M $525.4M $204.4M
Ending Cash (CF) $1.3B $2B $1B $1.6B $1.6B
 
Levered Free Cash Flow $78.9M $146.5M $159.9M $97.2M $40.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock