Financhill
Sell
35

RVYL Quote, Financials, Valuation and Earnings

Last price:
$0.34
Seasonality move :
2%
Day range:
$0.33 - $0.35
52-week range:
$0.25 - $2.33
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.14x
P/B ratio:
1.11x
Volume:
1.3M
Avg. volume:
8.9M
1-year change:
-77.34%
Market cap:
$12.6M
Revenue:
$56M
EPS (TTM):
-$1.47
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.5M $26.3M $32.9M $65.9M $56M
Revenue Growth (YoY) -14.77% 208.56% 25.11% 100.15% -14.99%
 
Cost of Revenues $6.6M $15.5M $48.3M $56.6M $50.3M
Gross Profit $1.9M $10.8M -$15.3M $9.3M $5.7M
Gross Profit Margin 22.06% 41.13% -46.62% 14.1% 10.18%
 
R&D Expenses $1.4M $3.9M $6.3M $5.8M $3.8M
Selling, General & Admin $3.9M $17M $7.9M $8.8M $7M
Other Inc / (Exp) $1.6M -$1.1M $10.7M -$24M -$13M
Operating Expenses $7M $40M $22.5M $21.6M $15.2M
Operating Income -$5.1M -$29.2M -$37.8M -$12.3M -$9.5M
 
Net Interest Expenses $1.5M $4.9M $23.3M $16.5M $3.1M
EBT. Incl. Unusual Items -$5M -$35.3M -$49.2M -$52.8M -$25.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $4.9K -$8.7K $289K $1.1M
Net Income to Company -$5M -$26.5M -$49.2M -$53.1M -$26.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5M -$35.3M -$49.2M -$53.1M -$26.8M
 
Basic EPS (Cont. Ops) -$1.68 -$8.67 -$10.80 -$10.11 -$4.01
Diluted EPS (Cont. Ops) -$1.68 -$8.67 -$10.80 -$10.11 -$4.01
Weighted Average Basic Share $3M $4.1M $4.6M $5.3M $6.7M
Weighted Average Diluted Share $3M $4.1M $4.6M $5.3M $6.7M
 
EBITDA -$5.1M -$28.3M -$16.9M -$9.7M -$7.3M
EBIT -$5.1M -$29.2M -$37.8M -$12.3M -$9.5M
 
Revenue (Reported) $8.5M $26.3M $32.9M $65.9M $56M
Operating Income (Reported) -$5.1M -$29.2M -$37.8M -$12.3M -$9.5M
Operating Income (Adjusted) -$5.1M -$29.2M -$37.8M -$12.3M -$9.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8M $10.6M $17.5M $2.8M $2.8M
Revenue Growth (YoY) 163.25% 32.12% 64.44% -83.8% -1.62%
 
Cost of Revenues $4.1M $9M $14.1M $4.7M $2.8M
Gross Profit $3.9M $1.6M $3.4M -$1.9M $32K
Gross Profit Margin 48.68% 15.17% 19.55% -65.89% 1.15%
 
R&D Expenses $1M $1.4M $1.3M $815K -$216K
Selling, General & Admin $821.3K $1.6M $3.1M $1.5M $941K
Other Inc / (Exp) -$37.5K -$12.6M $3.6M -$1.5M --
Operating Expenses $6.7M $4.7M $5.8M $1.8M $1.2M
Operating Income -$2.8M -$3.1M -$2.4M -$3.7M -$1.2M
 
Net Interest Expenses $4.7K $170K $4.2M $618K $32K
EBT. Incl. Unusual Items -$2.8M -$15.8M -$3M -$5.8M -$2M
Earnings of Discontinued Ops. -- -- -- $1.1M --
Income Tax Expense $3.3M $35K $128K $450K --
Net Income to Company -$6M -$15.9M -$3.1M -$5.2M -$2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6M -$15.9M -$3.1M -$6.3M -$2M
 
Basic EPS (Cont. Ops) -$1.44 -$3.37 -$0.60 -$0.76 -$0.07
Diluted EPS (Cont. Ops) -$1.44 -$3.37 -$0.60 -$0.76 -$0.07
Weighted Average Basic Share $4.2M $4.7M $5.2M $6.8M $28.5M
Weighted Average Diluted Share $4.2M $4.7M $5.2M $6.8M $28.5M
 
EBITDA -$2.3M -$827K -$1.7M -$3.2M -$1.2M
EBIT -$2.8M -$3.1M -$2.4M -$3.7M -$1.2M
 
Revenue (Reported) $8M $10.6M $17.5M $2.8M $2.8M
Operating Income (Reported) -$2.8M -$3.1M -$2.4M -$3.7M -$1.2M
Operating Income (Adjusted) -$2.8M -$3.1M -$2.4M -$3.7M -$1.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $22.2M $28.9M $54M $44.8M $35.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.5M $29.8M $60.7M $44M $31.5M
Gross Profit $11.6M -$907.7K -$6.7M $793K $3.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.1M $6.7M $5.4M $4.4M $1.2M
Selling, General & Admin $5M $13M $11.2M $7.1M $5.7M
Other Inc / (Exp) -$133.1K $2.1M $5.4M -$32.8M --
Operating Expenses $27.3M $26.8M $24.8M $14.2M $10.2M
Operating Income -$15.6M -$27.7M -$31.5M -$13.4M -$6.3M
 
Net Interest Expenses $4.6M $18.2M $19M $6M $2.6M
EBT. Incl. Unusual Items -$20.4M -$43.5M -$46.2M -$52.5M -$14.8M
Earnings of Discontinued Ops. -- -- -- $3.4M -$4.6M
Income Tax Expense $3.3M -$3.2M $91.1K $968K $573K
Net Income to Company -$23.6M -$40.3M -$39.1M -$50M -$20M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$23.6M -$40.3M -$46.3M -$53.4M -$15.4M
 
Basic EPS (Cont. Ops) -$6.64 -$9.43 -$9.12 -$8.52 -$1.47
Diluted EPS (Cont. Ops) -$6.64 -$9.43 -$9.12 -$8.52 -$1.47
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$15.2M -$22.3M -$12.7M -$11.1M -$5.5M
EBIT -$15.6M -$27.7M -$31.5M -$13.4M -$6.3M
 
Revenue (Reported) $22.2M $28.9M $54M $44.8M $35.4M
Operating Income (Reported) -$15.6M -$27.7M -$31.5M -$13.4M -$6.3M
Operating Income (Adjusted) -$15.6M -$27.7M -$31.5M -$13.4M -$6.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $19.2M $21.8M $43.6M $22.6M $20.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.7M $23.7M $35.8M $23.6M $17.9M
Gross Profit $10.5M -$1.9M $7.8M -$1M $2.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.5M $5.3M $4.4M $3M $362K
Selling, General & Admin $1.7M $5.4M $8.7M $5.2M $3.9M
Other Inc / (Exp) -$420.2K $2.8M -$454K -$9.4M -$471K
Operating Expenses $22.6M $17.2M $19.5M $9.6M $6.5M
Operating Income -$12.2M -$19.1M -$11.7M -$10.6M -$3.7M
 
Net Interest Expenses $3.6M $16.9M $12.9M $2.5M $1.9M
EBT. Incl. Unusual Items -$16.2M -$33.2M -$23M -$22.6M -$7.9M
Earnings of Discontinued Ops. -- -- -- $3.4M -$4.6M
Income Tax Expense $3.3M $38K $137K $817K $647K
Net Income to Company -$19.4M -$33.2M -$23.1M -$20M -$13.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19.4M -$33.2M -$23.1M -$23.4M -$8.5M
 
Basic EPS (Cont. Ops) -$5.27 -$7.79 -$4.46 -$3.09 -$0.58
Diluted EPS (Cont. Ops) -$5.27 -$7.79 -$4.46 -$3.09 -$0.58
Weighted Average Basic Share $10.8M $13.1M $15.6M $19.2M $47.4M
Weighted Average Diluted Share $10.8M $13.1M $15.6M $19.2M $47.4M
 
EBITDA -$11.7M -$14.1M -$8.9M -$8.9M -$3.4M
EBIT -$12.2M -$19.1M -$11.7M -$10.6M -$3.7M
 
Revenue (Reported) $19.2M $21.8M $43.6M $22.6M $20.7M
Operating Income (Reported) -$12.2M -$19.1M -$11.7M -$10.6M -$3.7M
Operating Income (Adjusted) -$12.2M -$19.1M -$11.7M -$10.6M -$3.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.8M $89.6M $40.8M $73.3M $92M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.8M $481.7K $1.2M $13.7M $1.2M
Inventory -- $286.4K $302K -- --
Prepaid Expenses $70.1K -- -- -- --
Other Current Assets -- $29K $9.8M $2.9M $2.2M
Total Current Assets $12M $96.6M $59.2M $89.9M $95.4M
 
Property Plant And Equipment $175.1K $3.2M $3.2M $4.6M $3.6M
Long-Term Investments -- -- $1.5M -- --
Goodwill -- $6.5M $26.8M $26.8M $18.9M
Other Intangibles -- $7.6M $6.7M $5.1M $1.8M
Other Long-Term Assets $81.6K $190.6K $1.7M $2.4M $2.6M
Total Assets $12.3M $114M $97.7M $128.7M $122.3M
 
Accounts Payable $210.1K $469.1K $1.6M $1.8M $3.5M
Accrued Expenses -- $1.2M $3.7M $5.2M $8M
Current Portion Of Long-Term Debt $1.1M -- -- -- --
Current Portion Of Capital Lease Obligations $120.1K $495.1K $534K $692K $839K
Other Current Liabilities $68.1K $19.7M $582K $504K $240K
Total Current Liabilities $11.7M $24.2M $36.7M $85.5M $103.5M
 
Long-Term Debt $149.9K $60.3M $62.8M $19.6M $20.2M
Capital Leases -- -- -- -- --
Total Liabilities $11.9M $84.6M $99.6M $105.2M $123.8M
 
Common Stock $30.7K $42.8K $49K $6K $8K
Other Common Equity Adj -- -- $357K $401K -$1.3M
Common Equity $385.2K $29.5M -$1.9M $23.5M -$1.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $385.2K $29.5M -$1.9M $23.5M -$1.5M
 
Total Liabilities and Equity $12.3M $114M $97.7M $128.7M $122.3M
Cash and Short Terms $1.8M $89.6M $40.8M $73.3M $92M
Total Debt $1.4M $60.3M $62.9M $19.6M $20.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $29.7M $37.6M $68.4M $91.5M $17.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3M $790.1K $698K $851K $839K
Inventory $177.8K $273.7K -- -- --
Prepaid Expenses $261K $6.6M -- -- --
Other Current Assets $19.4M $855.1K $3M $3.3M --
Total Current Assets $52.6M $68.4M $80.3M $95.7M $19.8M
 
Property Plant And Equipment $2.3M $3.4M $5.4M $4.9M $1.9M
Long-Term Investments -- $1.5M $227K -- --
Goodwill $6M $26.6M $26.8M $20.3M --
Other Intangibles $8M $22.4M $5.7M $3.7M --
Other Long-Term Assets $198K $186K $1.8M $2.7M --
Total Assets $69.1M $122.4M $120.3M $127.3M $23.4M
 
Accounts Payable $801.6K $97.2K $3.6M $3M $1.7M
Accrued Expenses -- $8K $8K $7.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $375.5K $632K $572K $821K --
Other Current Liabilities $3.6M $3.9M $5.2M $1.2M --
Total Current Liabilities $11.7M $27.3M $73.2M $100.1M $24M
 
Long-Term Debt $939.6K $60.4M $71.8M $20.9M $2.6M
Capital Leases -- -- -- -- --
Total Liabilities $12.6M $87.7M $145M $121M $26.6M
 
Common Stock $42.9K $48.2K $5K $7K $32K
Other Common Equity Adj -- -- $1.2M $1.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $56.5M $34.7M -$24.7M $6.3M -$3.2M
 
Total Liabilities and Equity $69.1M $122.4M $120.3M $127.3M $23.4M
Cash and Short Terms $29.7M $37.6M $68.4M $91.5M $17.7M
Total Debt $1.6M $60.4M $71.8M $20.9M $2.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$5M -$26.5M -$49.2M -$53.1M -$26.8M
Depreciation & Amoritzation $15.9K $951.2K $21M $2.6M $2.3M
Stock-Based Compensation $3M $3.7M $166.8K $1.9M $624K
Change in Accounts Receivable $47.7K $2.4M -$1.4M -$5.1M $12.5M
Change in Inventories -- -$161.9K -$15.7K -- --
Cash From Operations -$4.2M -$27.2M -$9.3M $33.2M $21.2M
 
Capital Expenditures $6.6K $158.9K $162.3K $108K $1.8M
Cash Acquisitions -- $2.5M $47.5M $225K --
Cash From Investing -$6.6K -$2.7M -$47.6M $2.3M -$1.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5.6M $77.2M -- -- --
Long-Term Debt Repaid -$3.3M -- -$6M -$3M -$12K
Repurchase of Common Stock -- $10.6M $4.1M -- --
Other Financing Activities -- -- -- -- -$229K
Cash From Financing $5.2M $116.1M -$10M -$3M -$241K
 
Beginning Cash (CF) $1.8M $89.6M $40.8M $73.3M $92M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M $86.2M -$65.4M $32.4M $18.7M
Ending Cash (CF) $2.9M $175.8M -$23M $105.8M $110.3M
 
Levered Free Cash Flow -$4.2M -$27.3M -$9.5M $33.1M $19.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6M -$15.9M -$3.1M -$5.2M -$2M
Depreciation & Amoritzation $458.2K $2.2M $590K $591K -$12K
Stock-Based Compensation $3.8M $847K $148K $136K $133K
Change in Accounts Receivable -$89.1K -$170K -$50K $4K $49K
Change in Inventories -$53.3K -$13.8K -- -- --
Cash From Operations -$366.1K -$15.4M $4.5M $16.4M -$3.1M
 
Capital Expenditures $29.4K -$146K $61K $581K $89K
Cash Acquisitions -- $1.5M -- -- --
Cash From Investing -$29.4K -$1.3M -$61K -$581K -$88K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $350K -- -- -- --
Long-Term Debt Repaid -- -- -$4K -$4K --
Repurchase of Common Stock $1.7M $820K -- -$190K --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.2M -$820K -$4K -$8K $5.4M
 
Beginning Cash (CF) $29.7M $37.6M $68.4M $91.5M $17.7M
Foreign Exchange Rate Adjustment -- -$495K $39K $488K $539K
Additions / Reductions -$89.5K -$18.1M $4.4M $16.3M $2.8M
Ending Cash (CF) $29.6M $19.1M $72.8M $108.3M $21M
 
Levered Free Cash Flow -$395.5K -$15.3M $4.4M $15.8M -$3.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$23.6M -$40.3M -$39.1M -$50M -$20M
Depreciation & Amoritzation $476.7K $5.4M $18M $2.5M $763K
Stock-Based Compensation $9.3M -$33.1K -$2.3M $2.1M $711K
Change in Accounts Receivable -$154.6K $2.2M -$601.8K -$5.5M $12.7M
Change in Inventories -$53.3K -$95.9K -- -- --
Cash From Operations -$18.1M -$25.5M $30.6M $24.7M -$4.1M
 
Capital Expenditures $92.1K $663K -$361.7K $1.3M $2M
Cash Acquisitions $2.5M $46.3M $1.2M $225K --
Cash From Investing -$2.6M -$46.9M -$862.7K $1.1M -$76.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.5M -- -$11K -$3M --
Repurchase of Common Stock $6.1M $7.8M -$300 -- -$194K
Other Financing Activities -- -- -- -- --
Cash From Financing $48.7M $63M -$7.8K -$3.2M $7.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29.6M -$12.3M $32.7M $23.1M -$73.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$18.2M -$26.1M $30.9M $23.4M -$6.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$19.4M -$33.2M -$23.1M -$20M -$13.1M
Depreciation & Amoritzation $476.7K $4.9M $1.9M $1.8M $325K
Stock-Based Compensation $6.5M $2.7M $309K $542K $629K
Change in Accounts Receivable -$154.5K -$308K $457K $70K $237K
Change in Inventories -$53.3K $12.7K -- -- --
Cash From Operations -$14M -$12.3M $27.6M $19.1M -$6.2M
 
Capital Expenditures $97.8K $602K $78K $1.2M $1.4M
Cash Acquisitions $2.5M $46.3M -- -- --
Cash From Investing -$2.6M -$46.9M -$78K -$1.2M -$76.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $350K -- -- -- $15M
Long-Term Debt Repaid -- -$6M -$11K -$13K -$13M
Repurchase of Common Stock $6.9M $4.1M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $43M -$10.1M -$11K -$207K $7.4M
 
Beginning Cash (CF) $95.2M $120.8M $189.4M $255.5M $110.2M
Foreign Exchange Rate Adjustment -- -$1.4M $26K $479K $904K
Additions / Reductions $27.9M -$70.7M $27.5M $18.2M -$74.3M
Ending Cash (CF) $123.1M $48.8M $217M $274.1M $36.8M
 
Levered Free Cash Flow -$14.1M -$12.9M $27.5M $17.9M -$7.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
64
Is AAPL Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 38x

Buy
69
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
47
PSTG alert for Dec 4

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
41
SMX alert for Dec 4

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
43
HY alert for Dec 4

Hyster-Yale, Inc. [HY] is up 1.92% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock