Financhill
Sell
40

RUM Quote, Financials, Valuation and Earnings

Last price:
$6.94
Seasonality move :
11.04%
Day range:
$6.78 - $6.97
52-week range:
$5.11 - $17.40
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
16.13x
P/B ratio:
7.80x
Volume:
763.8K
Avg. volume:
3.1M
1-year change:
-45.19%
Market cap:
$2.4B
Revenue:
$95.5M
EPS (TTM):
-$1.34
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $9.5M $39.4M $81M $95.5M
Revenue Growth (YoY) 35.62% 107.71% 316.05% 105.57% 17.94%
 
Cost of Revenues -- $8M $45.3M $151M $152.1M
Gross Profit -- $1.5M -$5.9M -$70M -$56.6M
Gross Profit Margin 40.46% 15.91% -15.03% -86.51% -59.27%
 
R&D Expenses $583.7K $1.6M $6.3M $15.7M $18.9M
Selling, General & Admin $1.3K $6M $20.6M $50.6M $54M
Other Inc / (Exp) -$52.7K -$3.1M $19.8M $3M -$219M
Operating Expenses $1.3K $9.1M $28.6M $66.3M $72.9M
Operating Income -$1.3K -$7.6M -$34.5M -$136.3M -$129.5M
 
Net Interest Expenses -- $2.9M $1.1M -- --
EBT. Incl. Unusual Items -$1.3K -$13.5M -$11.6M -$119.7M -$340.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$127.9K -$215.4K -$3.3M -$2M
Net Income to Company -$1.3K -$13.4M -$11.4M -$116.4M -$338.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.3K -$13.4M -$11.4M -$116.4M -$338.4M
 
Basic EPS (Cont. Ops) -- -$0.05 -$0.05 -$0.58 -$1.66
Diluted EPS (Cont. Ops) -- -$0.05 -$0.05 -$0.58 -$1.66
Weighted Average Basic Share $43.1M $279.1M $242.4M $201.4M $204.1M
Weighted Average Diluted Share $43.1M $279.1M $242.4M $201.4M $204.1M
 
EBITDA -$1.3K -$7.3M -$32.4M -$123.7M -$115.9M
EBIT -$1.3K -$7.6M -$34.5M -$136.3M -$129.5M
 
Revenue (Reported) -- $9.5M $39.4M $81M $95.5M
Operating Income (Reported) -$1.3K -$7.6M -$34.5M -$136.3M -$129.5M
Operating Income (Adjusted) -$1.3K -$7.6M -$34.5M -$136.3M -$129.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.1M $11M $18M $25.1M $24.8M
Revenue Growth (YoY) -- 430.72% 63.72% 39.34% -1.18%
 
Cost of Revenues $1.8M $12.7M $41.1M $39.6M $29.1M
Gross Profit $242.3K -$1.7M -$23.1M -$14.5M -$4.3M
Gross Profit Margin 11.71% -15.61% -128.59% -57.87% -17.52%
 
R&D Expenses $314.1K $1.7M $5.1M $4.7M $4.5M
Selling, General & Admin $1.4M $4.3M $12.9M $13.7M $15.6M
Other Inc / (Exp) -$1.2M $5.7M $8.5M -$757K --
Operating Expenses $1.7M $6M $18M $18.3M $20M
Operating Income -$1.5M -$7.8M -$41.1M -$32.8M -$24.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$2.6M -$1.9M -$29M -$31.6M -$16.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $16.1K -$85.2K --
Net Income to Company -$1.5M -$1.9M -$29M -$31.5M -$16.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.6M -$1.9M -$29M -$31.5M -$16.3M
 
Basic EPS (Cont. Ops) -$0.07 -$0.01 -$0.14 -$0.15 -$0.06
Diluted EPS (Cont. Ops) -$0.07 -$0.01 -$0.14 -$0.15 -$0.06
Weighted Average Basic Share $38.2M $177.7M $201.8M $205M $260.5M
Weighted Average Diluted Share $38.2M $177.7M $201.8M $205M $260.5M
 
EBITDA -$1.4M -$7.2M -$39.6M -$29.7M -$20.5M
EBIT -$1.5M -$7.8M -$41.1M -$32.8M -$24.4M
 
Revenue (Reported) $2.1M $11M $18M $25.1M $24.8M
Operating Income (Reported) -$1.5M -$7.8M -$41.1M -$32.8M -$24.4M
Operating Income (Adjusted) -$1.5M -$7.8M -$41.1M -$32.8M -$24.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.1M $22.4M $80.5M $85.7M $103.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8M $24.3M $139.4M $154.4M $131.6M
Gross Profit $242.3K -$2M -$58.9M -$68.7M -$27.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $868.1K $4.5M $14.3M $18.1M $18.5M
Selling, General & Admin $1.9M $13M $38.5M $55.8M $66.4M
Other Inc / (Exp) -$1.3M $3.4M $16.8M -$1.2M --
Operating Expenses $2.3M $18.9M $59.2M $74M $84.9M
Operating Income -$2.1M -$20.8M -$118.1M -$142.7M -$112.7M
 
Net Interest Expenses -- $4M $704.2K -- --
EBT. Incl. Unusual Items -$4M -$21.1M -$88.3M -$134.1M -$287.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$127.9K -$201.6K -$3.3M -$2M
Net Income to Company -$2.9M -$21M -$88.1M -$130.9M -$285.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4M -$21M -$88.1M -$130.9M -$285.9M
 
Basic EPS (Cont. Ops) -$0.10 -$0.10 -$0.44 -$0.64 -$1.34
Diluted EPS (Cont. Ops) -$0.10 -$0.10 -$0.44 -$0.64 -$1.34
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2M -$19.3M -$113.8M -$131M -$97.4M
EBIT -$2.1M -$20.8M -$118.1M -$142.7M -$112.7M
 
Revenue (Reported) $2.1M $22.4M $80.5M $85.7M $103.8M
Operating Income (Reported) -$2.1M -$20.8M -$118.1M -$142.7M -$112.7M
Operating Income (Adjusted) -$2.1M -$20.8M -$118.1M -$142.7M -$112.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.1M $19.4M $60.6M $65.3M $73.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8M $21.1M $109.7M $113.1M $92.6M
Gross Profit $242.3K -$1.7M -$49.1M -$47.8M -$19M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $543.1K $3.7M $11.7M $14.5M $14.1M
Selling, General & Admin $1.9M $9.6M $33.1M $43M $55.4M
Other Inc / (Exp) -$1.2M $5.7M $1.3M -$2.9M $26.2M
Operating Expenses $2.3M $13.3M $49.8M $57.5M $69.5M
Operating Income -$2.1M -$15M -$98.9M -$105.3M -$88.5M
 
Net Interest Expenses -- $1.3M $704.2K -- --
EBT. Incl. Unusual Items -$4M -$10.5M -$87.1M -$101.5M -$49.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $32.6K $66.2K $31.3K
Net Income to Company -$2.9M -$10.5M -$87.1M -$101.6M -$49.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4M -$10.5M -$87.1M -$101.6M -$49.1M
 
Basic EPS (Cont. Ops) -$0.10 -$0.06 -$0.43 -$0.50 -$0.19
Diluted EPS (Cont. Ops) -$0.10 -$0.06 -$0.43 -$0.50 -$0.19
Weighted Average Basic Share $115.3M $524.7M $605.8M $611M $757.9M
Weighted Average Diluted Share $115.3M $524.7M $605.8M $611M $757.9M
 
EBITDA -$2M -$13.7M -$95.3M -$95.6M -$77.7M
EBIT -$2.1M -$15M -$98.9M -$105.3M -$88.5M
 
Revenue (Reported) $2.1M $19.4M $60.6M $65.3M $73.6M
Operating Income (Reported) -$2.1M -$15M -$98.9M -$105.3M -$88.5M
Operating Income (Adjusted) -$2.1M -$15M -$98.9M -$105.3M -$88.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $25K $46.8M $338.3M $219.5M $114M
Short Term Investments -- -- $1.1M $1.1M --
Accounts Receivable, Net $1.1M $1.3M $4.7M $5.4M $9.8M
Inventory -- -- -- -- --
Prepaid Expenses $5.3K $775.6K $9.3M -- --
Other Current Assets -- $775.6K $9.3M $13.1M $12.3M
Total Current Assets $25K $49M $352.4M $233.8M $136.1M
 
Property Plant And Equipment -- $2.8M $10.2M $22.2M $18.8M
Long-Term Investments -- -- -- -- --
Goodwill -- $662.9K $662.9K $10.7M $10.7M
Other Intangibles $123.1K $3.3M $3.2M $23.3M $29.3M
Other Long-Term Assets -- $82.4K $547.6K $1.6M $402.5K
Total Assets $205.8K $55.8M $367M $295.7M $195.3M
 
Accounts Payable -- $6.9M $14.3M $24.7M $18.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $59.4K $315.2K $583.2K $975.8K $1M
Other Current Liabilities -- -- -- $863.6K $184.7M
Total Current Liabilities $182.1K $7.2M $15.9M $33.6M $216.7M
 
Long-Term Debt -- $1.2M $835.9K $1.6M $799.9K
Capital Leases -- -- -- -- --
Total Liabilities $182.1K $8.6M $27.3M $44.1M $258.4M
 
Common Stock $900 $43.4M $768.4K $768.5K $768.9K
Other Common Equity Adj -- -- -- -- --
Common Equity $23.7K $30.4M $339.6M $251.6M -$63.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $23.7K $47.2M $339.6M $251.6M -$63.1M
 
Total Liabilities and Equity $205.8K $55.8M $367M $295.7M $195.3M
Cash and Short Terms $25K $46.8M $338.3M $219.5M $114M
Total Debt -- $1.2M $835.9K $1.6M $799.9K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $25K $356.7M $267M $132M $269.8M
Short Term Investments -- -- $1.1M $1.2M --
Accounts Receivable, Net $749.9K $7.9M $6.2M $11.3M $12.6M
Inventory -- -- -- -- --
Prepaid Expenses $498.3K $3.4M -- -- --
Other Current Assets -- -- $13.2M $15.5M --
Total Current Assets $523.3K $368M $286.4M $158.8M $287.1M
 
Property Plant And Equipment -- $6.5M $19.7M $20.4M $18.9M
Long-Term Investments $300M -- -- -- $24M
Goodwill -- $662.9K $12.6M $10.7M --
Other Intangibles $612.3K $2.9M $10.8M $26.7M --
Other Long-Term Assets -- -- $1.9M $533.6K --
Total Assets $300.7M $379.6M $331.4M $217.2M $367.2M
 
Accounts Payable -- -- $33.5M $25.7M $30.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $21.7K $579.4K $670.8K $1M --
Other Current Liabilities $14.3M -- $981K -- --
Total Current Liabilities $1.5M $13.7M $44.3M $40.3M $47.5M
 
Long-Term Debt -- $985.1K $1.3M $1M $920.1K
Capital Leases -- -- -- -- --
Total Liabilities $10.3M $40.5M $56.3M $51M $64.9M
 
Common Stock $300M $768.4K $768.5K $768.9K $773.4K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $290.4M $339.1M $275.1M $166.1M $302.2M
 
Total Liabilities and Equity $300.7M $379.6M $331.4M $217.2M $367.2M
Cash and Short Terms $25K $356.7M $267M $132M $269.8M
Total Debt -- $1.6M $1.3M $1M $920.1K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.3K -$13.4M -$11.4M -$116.4M -$338.4M
Depreciation & Amoritzation $45.3K $249.7K $2.1M $5.6M $13.6M
Stock-Based Compensation $1.1M $1.4M $1.9M $16.3M $21.5M
Change in Accounts Receivable -$660.7K $139.3K -$2.9M -$675K -$4.3M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$5.3M -$32.3M -$92.9M -$87M
 
Capital Expenditures -- $1.8M $9M $17.5M $7.2M
Cash Acquisitions -- -- -- $7.2M $9.6M
Cash From Investing -- $1.6M -$10.1M -$23.8M -$15.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $368.7K -- -- -- --
Long-Term Debt Repaid -$46.1K -$361.2K -$2.2M -- --
Repurchase of Common Stock -- -- $11M -- --
Other Financing Activities -- -$506.9K $346M -$2.1M -$2.3M
Cash From Financing $25K $49.1M $332.8M -$2.1M -$1.7M
 
Beginning Cash (CF) $25K $46.8M $337.2M $218.3M $114M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25K $45.4M $290.3M -$118.8M -$104.3M
Ending Cash (CF) $50K $92.2M $627.5M $99.5M $9.7M
 
Levered Free Cash Flow -- -$7.2M -$41.4M -$110.4M -$94.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.5M -$1.9M -$29M -$31.5M -$16.3M
Depreciation & Amoritzation -- $554K $1.5M $2.6M $3.9M
Stock-Based Compensation -- $188.7K $4.8M $6.1M $5.4M
Change in Accounts Receivable -- -$5.7M $316.8K -$1.2M $266.7K
Change in Inventories -- -- -- -- --
Cash From Operations -$213.1K -$8.1M -$25.3M -$19.1M -$10.6M
 
Capital Expenditures $1M $1.8M $3.9M $2.1M $2.1M
Cash Acquisitions -- -- $1M -- --
Cash From Investing $299M -$1.8M -$3.9M -$2.1M -$2.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$2.2M -- -- --
Repurchase of Common Stock -- $11M -- -- --
Other Financing Activities -- $346.2M -$462.7K -$1.1M --
Cash From Financing -$275.9M $333M -$462.7K -$1.1M -$1.3M
 
Beginning Cash (CF) $25K $355.6M $265.9M $130.8M $269.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.9M $323.2M -$29.7M -$22.3M -$14.1M
Ending Cash (CF) $22.9M $678.7M $236.2M $108.5M $255.7M
 
Levered Free Cash Flow -$1.2M -$9.9M -$29.2M -$21.1M -$12.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.9M -$21M -$88.1M -$130.9M -$285.9M
Depreciation & Amoritzation -- $1.5M $4.3M $11.2M $15.3M
Stock-Based Compensation -- $1.6M $12.2M $20.5M $26.3M
Change in Accounts Receivable -- -$6.2M $1.3M -$4.8M -$1.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$213.1K -$22.5M -$74.8M -$107.7M -$53.4M
 
Capital Expenditures $1M $6.7M $15.1M $12.9M $3.6M
Cash Acquisitions -- -- -- $11.1M $5.8M
Cash From Investing -$1M -$3.2M -$15.3M -$24.1M -$27.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $11M -- -- $525M
Other Financing Activities -- -- -- -- --
Cash From Financing $24.2M $358M -$728.1K -$3.3M $219.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.9M $332.3M -$90.8M -$135.1M $139M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.2M -$29.1M -$89.9M -$120.7M -$57M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.9M -$10.5M -$87.1M -$101.6M -$49.1M
Depreciation & Amoritzation $12.4K $1.3M $3.6M $9.1M $10.8M
Stock-Based Compensation -- $222.7K $10.5M $14.7M $19.4M
Change in Accounts Receivable $173.6K -$6M -$1.8M -$5.9M -$2.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$213.1K -$17.4M -$59.8M -$74.7M -$41M
 
Capital Expenditures $1M $5.8M $11.9M $7.4M $3.8M
Cash Acquisitions -- -- -- $3.9M --
Cash From Investing -$1M -$5.8M -$11M -$11.3M -$22.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$87K -$2.2M -- -- --
Repurchase of Common Stock -- $11M -- -- $525M
Other Financing Activities -- $346.2M -$503.1K -$1.9M -$31.2M
Cash From Financing $24.2M $333M -$503.2K -$1.6M $219.6M
 
Beginning Cash (CF) $109.8K $355.8M $886.7M $466.6M $854.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.9M $309.8M -$71.3M -$87.6M $155.7M
Ending Cash (CF) $23M $665.7M $815.4M $379M $1B
 
Levered Free Cash Flow -$1.2M -$23.2M -$71.7M -$82M -$44.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock