Financhill
Sell
17

RUM Quote, Financials, Valuation and Earnings

Last price:
$12.82
Seasonality move :
19.07%
Day range:
$6.94 - $7.38
52-week range:
$3.33 - $9.20
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
17.04x
P/B ratio:
12.26x
Volume:
3.3M
Avg. volume:
4.2M
1-year change:
48.65%
Market cap:
$2B
Revenue:
$81M
EPS (TTM):
-$0.64
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $3.4M $4.6M $9.5M $39.4M $81M
Revenue Growth (YoY) -- 35.62% 107.71% 316.05% 105.57%
 
Cost of Revenues $1.8M $2.7M $7.8M $43.7M $146.2M
Gross Profit $1.6M $1.8M $1.7M -$4.4M -$65.2M
Gross Profit Margin 46.66% 40.46% 17.55% -11.07% -80.52%
 
R&D Expenses $581.7K $583.7K $1.6M $6.3M $15.7M
Selling, General & Admin $1.3M $2.4M $7.5M $22.2M $50.6M
Other Inc / (Exp) -$81.9K -$52.7K -$3.1M $19.8M $1.1M
Operating Expenses $1.9M $3M $9.2M $30.1M $71.1M
Operating Income -$332.9K -$1.2M -$7.6M -$34.5M -$136.3M
 
Net Interest Expenses -- $3.3K $2.9M -- --
EBT. Incl. Unusual Items -$395.1K -$1.3M -$13.5M -$11.6M -$119.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$33.2K -$1.6K -$127.9K -$215.4K -$3.3M
Net Income to Company -$361.9K -$1.3M -$13.4M -$11.4M -$116.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$361.9K -$1.3M -$13.4M -$11.4M -$116.4M
 
Basic EPS (Cont. Ops) -$0.00 -$0.01 -$0.08 -$0.05 -$0.58
Diluted EPS (Cont. Ops) -$0.00 -$0.01 -$0.08 -$0.05 -$0.58
Weighted Average Basic Share $173.5M $173.5M $173.5M $242.4M $201.4M
Weighted Average Diluted Share $173.5M $173.5M $173.5M $242.4M $201.4M
 
EBITDA -$290.7K -$1.2M -$10.4M -$32.4M -$130.7M
EBIT -$332.9K -$1.3M -$10.6M -$34.5M -$136.3M
 
Revenue (Reported) $3.4M $4.6M $9.5M $39.4M $81M
Operating Income (Reported) -$332.9K -$1.2M -$7.6M -$34.5M -$136.3M
Operating Income (Adjusted) -$332.9K -$1.3M -$10.6M -$34.5M -$136.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $865.9K $2.1M $11M $18M $25.1M
Revenue Growth (YoY) -- -- 430.72% 63.72% 39.34%
 
Cost of Revenues $482.3K $1.8M $12.3M $39.8M $36.4M
Gross Profit $383.7K $259.9K -$1.3M -$21.8M -$11.4M
Gross Profit Margin 44.31% 12.56% -11.87% -121.06% -45.39%
 
R&D Expenses $140.9K $314.1K $1.7M $5.1M $4.7M
Selling, General & Admin $1.4M $1.4M $4.3M $12.9M $13.7M
Other Inc / (Exp) -$530 -$1.2M $5.7M $8.5M -$757K
Operating Expenses $1.6M $1.7M $6.5M $19.3M $21.4M
Operating Income -$1.2M -$1.5M -$7.8M -$41.1M -$32.8M
 
Net Interest Expenses $800 -- -- -- --
EBT. Incl. Unusual Items -$1.2M -$2.6M -$1.9M -$29M -$31.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5.7K -- -- $16.1K -$85.2K
Net Income to Company -- -- -$1.9M -$29M -$31.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.2M -$2.6M -$1.9M -$29M -$31.5M
 
Basic EPS (Cont. Ops) -$0.01 -$0.02 -$0.01 -$0.14 -$0.15
Diluted EPS (Cont. Ops) -$0.01 -$0.02 -$0.01 -$0.14 -$0.15
Weighted Average Basic Share $173.5M $173.5M $177.7M $201.8M $205M
Weighted Average Diluted Share $173.5M $173.5M $177.7M $201.8M $205M
 
EBITDA -$1.2M -$1.5M -$7.4M -$39.8M -$29.7M
EBIT -$1.2M -$1.5M -$7.8M -$41.1M -$32.8M
 
Revenue (Reported) $865.9K $2.1M $11M $18M $25.1M
Operating Income (Reported) -$1.2M -$1.5M -$7.8M -$41.1M -$32.8M
Operating Income (Adjusted) -$1.2M -$1.5M -$7.8M -$41.1M -$32.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $7.5M $22.4M $80.5M $85.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $5.2M $23.3M $130.1M $143.5M
Gross Profit -- $2.3M -$915.9K -$49.6M -$57.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $868.1K $4.5M $14.7M $18.1M
Selling, General & Admin -- $3.6M $14.4M $50.3M $55.8M
Other Inc / (Exp) -$500 -$1.3M $3.4M $16.8M -$3.1M
Operating Expenses -- $4.6M $19.9M $68.7M $84.9M
Operating Income -- -$2.2M -$20.8M -$118.4M -$142.7M
 
Net Interest Expenses $800 -- $3.7M -- --
EBT. Incl. Unusual Items -- -$3.5M -$21.1M -$88.3M -$134.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $37.5K -$127.9K -$182.8K -$3.3M
Net Income to Company -- -- -- -$88.1M -$130.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$3.6M -$21M -$88.1M -$130.9M
 
Basic EPS (Cont. Ops) -- -$0.02 -$0.12 -$0.43 -$0.64
Diluted EPS (Cont. Ops) -- -$0.02 -$0.12 -$0.43 -$0.64
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -$2.2M -$22.7M -$113.8M -$130.5M
EBIT -- -$2.3M -$23.9M -$118.4M -$142.7M
 
Revenue (Reported) -- $7.5M $22.4M $80.5M $85.7M
Operating Income (Reported) -- -$2.2M -$20.8M -$118.4M -$142.7M
Operating Income (Adjusted) -- -$2.3M -$23.9M -$118.4M -$142.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $865.9K $4.4M $19.4M $60.6M $65.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $482.3K $3.3M $20.2M $106.6M $103.9M
Gross Profit $383.7K $1.1M -$785.9K -$46M -$38.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $140.9K $543K $3.7M $12.1M $14.5M
Selling, General & Admin $1.4M $1.9M $9.6M $37.7M $43M
Other Inc / (Exp) -$530 -$1.2M $5.7M $1.3M -$2.9M
Operating Expenses $1.6M $2.5M $14.2M $52.9M $66.6M
Operating Income -$1.2M -$1.4M -$15M -$98.9M -$105.3M
 
Net Interest Expenses $800 $5.6K $1.3M -- --
EBT. Incl. Unusual Items -$1.2M -$2.5M -$10.5M -$87.1M -$101.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5.7K -- -- $32.6K $66.3K
Net Income to Company -- $75.8K -$10.5M -$87.1M -$101.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.2M -$2.5M -$10.5M -$87.1M -$101.6M
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.06 -$0.43 -$0.49
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.06 -$0.43 -$0.49
Weighted Average Basic Share $173.5M $347M $524.7M $605.8M $611M
Weighted Average Diluted Share $173.5M $347M $524.7M $605.8M $611M
 
EBITDA -$1.2M -$1.3M -$14.1M -$95.5M -$95.6M
EBIT -$1.2M -$1.4M -$15M -$98.9M -$105.3M
 
Revenue (Reported) $865.9K $4.4M $19.4M $60.6M $65.3M
Operating Income (Reported) -$1.2M -$1.4M -$15M -$98.9M -$105.3M
Operating Income (Adjusted) -$1.2M -$1.4M -$15M -$98.9M -$105.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.9M $1.4M $46.8M $337.2M $218.3M
Short Term Investments -- -- -- $1.1M $1.1M
Accounts Receivable, Net $391.1K $1.1M $1.3M $4.7M $5.4M
Inventory -- -- -- -- --
Prepaid Expenses $28.5K $5.3K -- -- --
Other Current Assets -- -- $775.6K $9.3M $13.1M
Total Current Assets $2.3M $2.5M $49M $352.4M $238M
 
Property Plant And Equipment $97.8K $53.1K $2.8M $10.2M $22.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $662.9K $662.9K $10.7M
Other Intangibles $54.3K $123.1K $3.3M $3.2M $23.3M
Other Long-Term Assets -- -- $82.4K $547.6K $1.6M
Total Assets $2.5M $2.7M $55.8M $367M $295.7M
 
Accounts Payable $1.6M $2.6M $6.9M $14.3M $24.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $40.2K $59.4K $315.2K $583.2K $975.8K
Other Current Liabilities -- -- -- -- $863.6K
Total Current Liabilities $1.7M $3M $7.2M $15.9M $33.6M
 
Long-Term Debt -- $23.6K -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.9M $3M $25.4M $27.3M $44.1M
 
Common Stock $601.7K $601.7K $43.4M $768.4K $768.5K
Other Common Equity Adj -- -- -- -- --
Common Equity $559.8K -$340.9K $30.4M $339.6M $251.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $559.8K -$340.9K $30.4M $339.6M $251.6M
 
Total Liabilities and Equity $2.5M $2.7M $55.8M $367M $295.7M
Cash and Short Terms $1.9M $1.4M $46.8M $338.3M $219.5M
Total Debt -- $361.2K -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $24.4M $356.7M $265.9M $130.8M
Short Term Investments -- -- -- $1.1M $1.2M
Accounts Receivable, Net -- $749.9K $7.9M $6.2M $11.3M
Inventory -- -- -- -- --
Prepaid Expenses -- $300.5K $3.4M -- --
Other Current Assets -- -- -- $13.2M $15.5M
Total Current Assets -- $25.4M $368M $286.4M $158.8M
 
Property Plant And Equipment -- $518.1K $8M $19.7M $20.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $662.9K $12.6M $10.7M
Other Intangibles -- $612.3K $2.9M $10.8M $26.7M
Other Long-Term Assets -- -- -- $1.9M $533.6K
Total Assets -- $26.5M $379.6M $331.4M $217.2M
 
Accounts Payable -- $4M $12.5M $33.5M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $21.7K $579.4K $670.8K $1M
Other Current Liabilities -- $14.3M -- $981K --
Total Current Liabilities -- $18.4M $13.7M $44.3M $40.3M
 
Long-Term Debt -- $23.7K -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $27.2M $40.5M $56.3M $51M
 
Common Stock -- $601.7K $768.4K $768.5K $768.9K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -$603.3K $339.1M $275.1M $166.1M
 
Total Liabilities and Equity -- $26.5M $379.6M $331.4M $217.2M
Cash and Short Terms -- $24.4M $356.7M $267M $132M
Total Debt -- $23.7K -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$361.9K -$1.3M -$13.4M -$11.4M -$116.4M
Depreciation & Amoritzation $42.2K $45.3K $249.7K $2.1M $5.6M
Stock-Based Compensation $14.8K $1.1M $1.4M $1.9M $16.3M
Change in Accounts Receivable $1.4M -$660.7K $139.3K -$2.9M -$675K
Change in Inventories -- -- -- -- --
Cash From Operations $1.1M $51.2K -$5.3M -$32.3M -$92.9M
 
Capital Expenditures $54.3K $68.8K $1.8M $9M $17.5M
Cash Acquisitions -- -- $3.4M -- -$6.2M
Cash From Investing -$54.3K -$68.8K $1.6M -$10.1M -$23.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $368.7K -- -- --
Long-Term Debt Repaid -$47.6K -$46.1K -$361.2K -$2.2M --
Repurchase of Common Stock -$55.7K -$746.1K -- -$11M --
Other Financing Activities -- -- -$506.9K $346M -$2.1M
Cash From Financing -$103.3K -$423.5K $49.1M $332.8M -$2.1M
 
Beginning Cash (CF) $916.8K $1.9M $1.4M $46.8M $337.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $967.3K -$441.1K $45.4M $290.4M -$118.8M
Ending Cash (CF) $1.9M $1.4M $46.8M $337.2M $218.3M
 
Levered Free Cash Flow $1.1M -$17.6K -$7.2M -$41.3M -$110.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -$1.9M -$29M -$31.5M
Depreciation & Amoritzation -- -- $402.4K $1.1M $2.6M
Stock-Based Compensation -- -- $188.7K $4.8M $6.1M
Change in Accounts Receivable -- -- -$5.7M $316.8K -$1.2M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$8.1M -$25.3M -$19.1M
 
Capital Expenditures -- -- $1.8M $3.9M $2.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$1.8M -$3.9M -$2.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$2.2M -- --
Repurchase of Common Stock -- -- -$11M -- --
Other Financing Activities -- -- $346.2M -$462.7K -$1.1M
Cash From Financing -- -- $333M -$462.7K -$1.1M
 
Beginning Cash (CF) -- -- $33.5M $295.6M $153.1M
Foreign Exchange Rate Adjustment -- -- $45.7K $1.9K --
Additions / Reductions -- -- $323.1M -$29.7M -$22.3M
Ending Cash (CF) -- -- $356.7M $265.9M $130.8M
 
Levered Free Cash Flow -- -- -$9.9M -$29.2M -$21.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -$88.1M -$130.9M
Depreciation & Amoritzation -- -- -- $4.2M $11.7M
Stock-Based Compensation -- -- $222.6K $12.2M $20.5M
Change in Accounts Receivable -- -- -- $1.3M -$4.8M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$74.7M -$107.7M
 
Capital Expenditures -- -- $5.8M $15.1M $12.9M
Cash Acquisitions -- -- -- $1M -$11.1M
Cash From Investing -- -- -- -$15.3M -$24.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$90.7M -$135.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$17.1M -$89.8M -$120.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- $75.8K -$10.5M -$87.1M -$101.6M
Depreciation & Amoritzation -- $12.4K $925K $3.1M $9.1M
Stock-Based Compensation -- -- $222.7K $10.5M $14.7M
Change in Accounts Receivable -- $173.6K -$6M -$1.8M -$5.9M
Change in Inventories -- -- -- -- --
Cash From Operations -- $251.6K -$17.4M -$59.8M -$74.7M
 
Capital Expenditures -- -- $5.8M $11.9M $7.4M
Cash Acquisitions -- -- -- $1M -$3.9M
Cash From Investing -- -- -$5.8M -$11M -$11.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$87K -$2.2M -- --
Repurchase of Common Stock -- -- -$11M -- --
Other Financing Activities -- -- $346.2M -$503.1K -$1.9M
Cash From Financing -- -$87K $333M -$503.1K -$1.6M
 
Beginning Cash (CF) -- $1.4M $121.8M $957.9M $554.1M
Foreign Exchange Rate Adjustment -- -- $45.7K $1.9K --
Additions / Reductions -- $164.6K $309.8M -$71.3M -$87.6M
Ending Cash (CF) -- $1.6M $431.6M $886.7M $466.6M
 
Levered Free Cash Flow -- $251.6K -$23.2M -$71.7M -$82M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 5.45% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 8.95% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 3.34% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock