Financhill
Buy
58

TBLA Quote, Financials, Valuation and Earnings

Last price:
$4.52
Seasonality move :
-4.92%
Day range:
$4.16 - $4.41
52-week range:
$2.50 - $4.41
Dividend yield:
0%
P/E ratio:
59.42x
P/S ratio:
0.75x
P/B ratio:
1.37x
Volume:
1.5M
Avg. volume:
1.9M
1-year change:
12.21%
Market cap:
$1.2B
Revenue:
$1.8B
EPS (TTM):
$0.07
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $42.3K $1.4B $1.4B $1.4B $1.8B
Revenue Growth (YoY) 8.69% 3258049.76% 1.65% 2.75% 22.68%
 
Cost of Revenues $756.6K $963.1M $994.8M $1.1B $1.3B
Gross Profit -$714.3K $415.4M $406.4M $368.2M $473.7M
Gross Profit Margin -1688.65% 30.13% 29% 25.58% 26.82%
 
R&D Expenses $99.4M $114.4M $128M $132.1M $142.2M
Selling, General & Admin -- $336.4M $348.6M $353M $365.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$2.5K $417M $419.2M $428M $443.3M
Operating Income -$711.8K -$1.6M -$12.8M -$59.8M $30.4M
 
Net Interest Expenses -- -- -- $14.4M $9.1M
EBT. Incl. Unusual Items -$711.8K -$2M -$4.5M -$76.5M $13.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $23M $7.5M $5.5M $17.7M
Net Income to Company -$711.8K -$24.9M -$12M -$82M -$3.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$711.8K -$36.9M -$12M -$82M -$3.8M
 
Basic EPS (Cont. Ops) -$0.11 -$0.26 -$0.05 -$0.24 -$0.01
Diluted EPS (Cont. Ops) -$0.11 -$0.26 -$0.05 -$0.24 -$0.01
Weighted Average Basic Share $6.4M $142.9M $254.3M $346.4M $343.4M
Weighted Average Diluted Share $6.4M $142.9M $254.3M $346.4M $343.4M
 
EBITDA -$711.8K $51.5M $78.4M $37M $131.7M
EBIT -$711.8K -$1.6M -$12.8M -$59.8M $30.4M
 
Revenue (Reported) $42.3K $1.4B $1.4B $1.4B $1.8B
Operating Income (Reported) -$711.8K -$1.6M -$12.8M -$59.8M $30.4M
Operating Income (Adjusted) -$711.8K -$1.6M -$12.8M -$59.8M $30.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $338.8M $332.5M $360.2M $433M $496.8M
Revenue Growth (YoY) 16.58% -1.86% 8.35% 20.21% 14.72%
 
Cost of Revenues $237.5M $244.3M $259.5M $300.1M $357.9M
Gross Profit $101.3M $88.1M $100.7M $132.9M $138.9M
Gross Profit Margin 29.9% 26.51% 27.96% 30.69% 27.96%
 
R&D Expenses $29.2M $35.6M $35.3M $36.7M $39.6M
Selling, General & Admin $77.9M $87.9M $83.5M $91.6M $94.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $95.5M $109.3M $118.5M $128.3M $133.2M
Operating Income $5.8M -$21.2M -$17.8M $4.6M $5.7M
 
Net Interest Expenses -- $3.6M $3.3M $2.6M $1.8M
EBT. Incl. Unusual Items $13.8M -$25M -$23.1M $3.5M $7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.5M $1M -- $9.9M $1.8M
Net Income to Company $17.2M -$25.2M -$21.4M -$6.6M $4.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $17.3M -$26M -$23.1M -$6.5M $5.2M
 
Basic EPS (Cont. Ops) -- -$0.10 -$0.07 -$0.02 $0.02
Diluted EPS (Cont. Ops) -- -$0.10 -$0.07 -$0.02 $0.02
Weighted Average Basic Share -- $255.2M $352.6M $342.9M $300.7M
Weighted Average Diluted Share -- $255.2M $352.6M $342.9M $305.7M
 
EBITDA $19M $2.1M $7.6M $29.4M $26.2M
EBIT $5.8M -$21.2M -$17.8M $4.6M $5.7M
 
Revenue (Reported) $338.8M $332.5M $360.2M $433M $496.8M
Operating Income (Reported) $5.8M -$21.2M -$17.8M $4.6M $5.7M
Operating Income (Adjusted) $5.8M -$21.2M -$17.8M $4.6M $5.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3B $1.4B $1.4B $1.7B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $931.6M $1B $985M $1.2B $1.3B
Gross Profit $198.9M $431.3M $406.2M $480.3M $571.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $117.9M $132.7M $129.2M $139.6M $149.6M
Selling, General & Admin $201.5M $360M $337.6M $366.7M $376.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $416.1M $450.4M $451.2M $491.7M $518.9M
Operating Income -$25.6M -$19.1M -$45M -$11.3M $52.5M
 
Net Interest Expenses $85K $8.2M $13.5M $10.6M $5.8M
EBT. Incl. Unusual Items -$27.9M -$9.4M -$62.1M -$17.7M $32.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.5M $17.1M $8.5M $15.5M $7.5M
Net Income to Company -- -$26.2M -$68.3M -$32.9M $24.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22.8M -$26.6M -$70.6M -$33.2M $25.3M
 
Basic EPS (Cont. Ops) -$1.31 -$0.10 -$0.20 -$0.10 $0.07
Diluted EPS (Cont. Ops) $0.94 -$0.10 -$0.20 -$0.10 $0.07
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $11.5M $72.7M $48.3M $90.7M $142.4M
EBIT -$43.2M -$19.1M -$45M -$11.3M $52.5M
 
Revenue (Reported) $1.3B $1.4B $1.4B $1.7B $1.9B
Operating Income (Reported) -$25.6M -$19.1M -$45M -$11.3M $52.5M
Operating Income (Adjusted) -$43.2M -$19.1M -$45M -$11.3M $52.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $667.9M $1B $1B $1.3B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $468.9M $727.8M $732.5M $918.6M $996M
Gross Profit $198.9M $302.1M $287.4M $356.6M $393.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $83.2M $99.4M $101.2M $106.1M $113.5M
Selling, General & Admin $201.5M $269.1M $258M $271.7M $282.3M
Other Inc / (Exp) -- -- -- -- -$6.6M
Operating Expenses $242.1M $340M $357.4M $377M $392.1M
Operating Income -$43.2M -$37.9M -$70M -$20.3M $1.7M
 
Net Interest Expenses $85K $6.4M $10.3M $7.7M $4.4M
EBT. Incl. Unusual Items -$27.9M -$26.3M -$83.9M -$25M -$6.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.5M $848K $1.8M $11.9M $1.6M
Net Income to Company -$25.7M -$26.3M -$83.1M -$36.8M -$8.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$38.4M -$27.2M -$85.8M -$36.9M -$7.9M
 
Basic EPS (Cont. Ops) $0.97 -$0.11 -$0.26 -$0.11 -$0.02
Diluted EPS (Cont. Ops) $0.94 -$0.11 -$0.26 -$0.11 -$0.02
Weighted Average Basic Share $12.2M $753.3M $992.4M $1B $956.3M
Weighted Average Diluted Share $12.6M $766M $992.4M $1B $961.2M
 
EBITDA -$21.4M $30.8M $729K $55.8M $66.5M
EBIT -$43.2M -$37.9M -$70M -$20.3M $1.7M
 
Revenue (Reported) $667.9M $1B $1B $1.3B $1.4B
Operating Income (Reported) -$43.2M -$37.9M -$70M -$20.3M $1.7M
Operating Income (Adjusted) -$43.2M -$37.9M -$70M -$20.3M $1.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.1M $320.3M $263.6M $183.2M $230.6M
Short Term Investments -- -- $96.9M $5.7M $3.8M
Accounts Receivable, Net $158.1M $245.2M $256.7M $306.3M $370.1M
Inventory -- -- -- -- --
Prepaid Expenses $7.6M $33.7M $51.1M $48.9M $38.2M
Other Current Assets $14M $15.3M $7.3M $9.3M $4.8M
Total Current Assets $1.4M $628.9M $593.9M $559.4M $656M
 
Property Plant And Equipment -- $128.4M $139.9M $133.9M $128.4M
Long-Term Investments $258.8M $3.9M $4.1M $4.2M $1.5M
Goodwill $19.2M $550.4M $555.9M $555.9M $555.9M
Other Intangibles $3.9M $250.9M $189.2M $125.3M $65.1M
Other Long-Term Assets $3.3M $3.9M $4.1M $293.7M $288.1M
Total Assets $260.2M $1.6B $1.5B $1.7B $1.7B
 
Accounts Payable $189.4M $259.9M $247.5M $282M $309.2M
Accrued Expenses $9.6M $12.6M $12.9M $20.8M $30.7M
Current Portion Of Long-Term Debt -- $3M $3M $3M --
Current Portion Of Capital Lease Obligations $15.7M $13M $14.8M $20.3M $21.9M
Other Current Liabilities $11.6M $32.3M $27M $27.3M $47.3M
Total Current Liabilities $751.1K $400.6M $368.2M $424M $485.6M
 
Long-Term Debt -- $346.9M $281M $191.6M $159M
Capital Leases -- -- -- -- --
Total Liabilities $751.1K $829.7M $695.1M $683M $692.7M
 
Common Stock $700 -- -- -- --
Other Common Equity Adj -- -- -$834K $942K $418K
Common Equity $5M $767.6M $834.5M $1.1B $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5M $767.6M $834.5M $1.1B $1.1B
 
Total Liabilities and Equity $5.8M $1.6B $1.5B $1.7B $1.7B
Cash and Short Terms $1.1M $320.3M $263.6M $183.2M $230.6M
Total Debt -- $349.9M $284M $194.6M $159M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $312.8M $309.1M $252.2M $218.5M $115.5M
Short Term Investments -- $119.8M $12.5M -- --
Accounts Receivable, Net $190.7M $184.8M $232.1M $297.3M $308.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $47.3M $70.7M $71.5M $62M --
Total Current Assets $550.8M $564.6M $555.9M $577.9M $492.1M
 
Property Plant And Equipment $117M $139M $140.8M $134M $162.8M
Long-Term Investments $3.6M $4.1M $4.1M $4.1M $1.5M
Goodwill $553.8M $557.6M $555.9M $555.9M --
Other Intangibles $259M $205.1M $141.2M $78.5M --
Other Long-Term Assets $3.6M $4.1M $293.6M $292.1M --
Total Assets $1.5B $1.5B $1.7B $1.7B $1.5B
 
Accounts Payable $210.1M $207.8M $252.7M $273.6M $301.7M
Accrued Expenses $108.8M $101M $108.2M $146.7M --
Current Portion Of Long-Term Debt $3M $3M $53M -- --
Current Portion Of Capital Lease Obligations $16.5M $13.5M $19M $21.9M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $338.4M $325.2M $433M $442.2M $466.2M
 
Long-Term Debt $335.2M $340.3M $194.1M $191M $139.2M
Capital Leases -- -- -- -- --
Total Liabilities $760.8M $712.4M $664.6M $651.1M $617.9M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -$2.7M -$218K $165K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $745M $801.5M $1.1B $1B $911.5M
 
Total Liabilities and Equity $1.5B $1.5B $1.7B $1.7B $1.5B
Cash and Short Terms $312.8M $309.1M $252.2M $218.5M $115.5M
Total Debt $335.2M $343.3M $247.1M $191M $139.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$711.8K -$24.9M -$12M -$82M -$3.8M
Depreciation & Amoritzation $34M $53.1M $91.2M $96.5M $100.9M
Stock-Based Compensation $28.3M $128M $74.9M $64.3M $67.1M
Change in Accounts Receivable -$3.3M -$40.1M -$11.2M -$49.6M -$63.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$407.8K $63.5M $53.5M $84.4M $184.3M
 
Capital Expenditures -- $39.1M $34.9M $32.1M $35.2M
Cash Acquisitions -- $583.5M $8M -- $719K
Cash From Investing -$258.8M -$620.5M -$139.6M $59.6M -$30.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $288.8M -- -- --
Long-Term Debt Repaid -- -$750K -$64.3M -$82.3M -$30M
Repurchase of Common Stock -- -- -- $55.5M $73.8M
Other Financing Activities -- -$6.2M -$7M -$3.8M -$3.8M
Cash From Financing $260.2M $631.1M -$62.9M -$134.6M -$100M
 
Beginning Cash (CF) $1.1M $320.3M $166.6M $177.5M $226.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M $76.5M -$153.4M $10.2M $50.5M
Ending Cash (CF) $2.2M $399.1M $8.7M $188.5M $273.5M
 
Levered Free Cash Flow -$407.8K $24.5M $18.6M $52.2M $149.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $17.2M -$25.2M -$21.4M -$6.6M $4.9M
Depreciation & Amoritzation $13.3M $22.2M $23.8M $24.9M $23.2M
Stock-Based Compensation $20.5M $17.8M $15.2M $17.3M $17.7M
Change in Accounts Receivable -$4.4M $14.2M -$14.8M -$11.5M -$10.7M
Change in Inventories -- -- -- -- --
Cash From Operations $26.8M $20.6M $32.9M $49.9M $59.5M
 
Capital Expenditures $7.3M $11.7M $9.2M $7M $8.3M
Cash Acquisitions $587.1M $5.1M -- $3.1K --
Cash From Investing -$594.6M -$60.1M $18.8M -$6.9M -$7.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $288.8M -- -- -- --
Long-Term Debt Repaid -- -$750K -$750K -- --
Repurchase of Common Stock -- -- $18.1M $10.2M $42.3M
Other Financing Activities -- -$3M -$1.3M -$709K --
Cash From Financing $293.6M -$400K -$18.6M -$9.9M -$56.4M
 
Beginning Cash (CF) $312.8M $189.2M $239.7M $218.5M $115.5M
Foreign Exchange Rate Adjustment $509.9K -$3.3M -$996.8K $1.9M $421.9K
Additions / Reductions -$273.6M -$43.2M $32M $34.9M -$4.3M
Ending Cash (CF) $39.7M $142.7M $270.8M $255.4M $111.6M
 
Levered Free Cash Flow $19.6M $8.9M $23.7M $42.9M $51.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$26.2M -$68.3M -$32.9M $24.8M
Depreciation & Amoritzation -- $90.8M $89.7M $100.3M $93M
Stock-Based Compensation $103.6M $83.9M $62.3M $66.4M $65.4M
Change in Accounts Receivable -- $3.1M -$45.8M -$58.7M -$12.7M
Change in Inventories -- -- -- -- --
Cash From Operations $184M $52.7M $82.7M $143.7M $217.9M
 
Capital Expenditures $29M $38.7M $25.2M $36.8M $43.8M
Cash Acquisitions -$583.3M $18.1M -$54.4K $716.2K $2.7K
Cash From Investing -- -$173.5M $80.6M -$25.6M -$39.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$3M -$94.3M -$50M --
Repurchase of Common Stock -- -- $22.4M $95.4M $202.5M
Other Financing Activities -- -$11.3M -$5M -$3.7M --
Cash From Financing -- $9.9M -$116.1M -$140.5M -$285.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$117.9M $49.2M -$19.3M -$106.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $14M $57.5M $106.9M $174.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$25.7M -$26.3M -$83.1M -$36.8M -$8.2M
Depreciation & Amoritzation $30.2M $66.6M $68.5M $75.7M $67.8M
Stock-Based Compensation $104.1M $57.2M $47.3M $51.7M $50M
Change in Accounts Receivable $14.6M $58.8M $23.8M $12.9M $64M
Change in Inventories -- -- -- -- --
Cash From Operations $40.8M $28.4M $59.6M $121.9M $155.5M
 
Capital Expenditures $29M $27.6M $19.2M $25M $33.7M
Cash Acquisitions $587.1M $7.7M -- $716.2K --
Cash From Investing -$613.7M -$151.8M $63.2M -$20M -$29.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $288.8M -- -- -- $200M
Long-Term Debt Repaid -- -$2.3M -$32.3M -- -$237.2M
Repurchase of Common Stock -- -- $22.4M $64.3M $193M
Other Financing Activities -- -$5.2M -$3.2M -$3.1M -$2.9M
Cash From Financing $640.4M $4M -$51.5M -$62.1M -$247.3M
 
Beginning Cash (CF) $899.9M $702.6M $665.5M $581.9M $447.3M
Foreign Exchange Rate Adjustment $509.9K -$7.5M -$1.2M $1.1M $5.1M
Additions / Reductions $69.4M -$126.9M $70.1M $41M -$116.2M
Ending Cash (CF) $969.8M $568.3M $734.3M $624M $336.3M
 
Levered Free Cash Flow $11.9M $814.5K $40.4M $96.9M $121.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 3.73% over the past day.

Buy
60
AAOI alert for Dec 26

Applied Optoelectronics, Inc. [AAOI] is down 9.39% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock