Financhill
Buy
72

RSSS Quote, Financials, Valuation and Earnings

Last price:
$3.06
Seasonality move :
2.8%
Day range:
$2.84 - $3.17
52-week range:
$2.32 - $4.24
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.04x
P/B ratio:
9.04x
Volume:
52.2K
Avg. volume:
68.3K
1-year change:
8.83%
Market cap:
$100.6M
Revenue:
$44.6M
EPS (TTM):
-$0.15
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $31.1M $31.8M $32.9M $37.7M $44.6M
Revenue Growth (YoY) 7.87% 2.25% 3.71% 14.48% 18.36%
 
Cost of Revenues $21.4M $21.5M $20.9M $23M $25M
Gross Profit $9.6M $10.3M $12M $14.7M $19.6M
Gross Profit Margin 31.03% 32.39% 36.5% 38.99% 44.01%
 
R&D Expenses $2.1M $2.6M $3.7M $3.7M $5.4M
Selling, General & Admin $8.3M $7.9M $9.8M $10.8M $14.1M
Other Inc / (Exp) $60.5K $37.1K -$136.7K $460.6K -$2.9M
Operating Expenses $10.5M $10.6M $13.5M $14.6M $20.4M
Operating Income -$832.4K -$319K -$1.5M $116.7K -$748.2K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$771.9K -$281.9K -$1.6M $577.2K -$3.7M
Earnings of Discontinued Ops. $117.5K -- -- -- --
Income Tax Expense $7.8K $3.2K $7.6K $5.6K $113.1K
Net Income to Company -$662.2K -$285.1K -$1.6M $571.6K -$3.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$662.2K -$285.1K -$1.6M $571.6K -$3.8M
 
Basic EPS (Cont. Ops) -$0.03 -$0.01 -$0.06 $0.02 -$0.13
Diluted EPS (Cont. Ops) -$0.03 -$0.01 -$0.06 $0.02 -$0.13
Weighted Average Basic Share $24.8M $26M $26.4M $26.9M $28.9M
Weighted Average Diluted Share $24.8M $26M $26.4M $29.1M $28.9M
 
EBITDA -$688.8K -$235.1K -$1.5M $169.3K $88.1K
EBIT -$832.4K -$319K -$1.5M $116.7K -$748.2K
 
Revenue (Reported) $31.1M $31.8M $32.9M $37.7M $44.6M
Operating Income (Reported) -$832.4K -$319K -$1.5M $116.7K -$748.2K
Operating Income (Adjusted) -$832.4K -$319K -$1.5M $116.7K -$748.2K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.4M $7.9M $8.7M $10.3M $11.9M
Revenue Growth (YoY) -1.07% 5.67% 10.73% 18.32% 15.52%
 
Cost of Revenues $5.1M $5M $5.3M $5.8M $6.1M
Gross Profit $2.4M $2.8M $3.4M $4.5M $5.8M
Gross Profit Margin 32.1% 36.05% 39.05% 43.47% 48.86%
 
R&D Expenses $624.8K $868.2K $922.1K $1.3M $1.5M
Selling, General & Admin $2M $2.4M $2.9M $3.4M $3.9M
Other Inc / (Exp) $17.9K -$11.7K $158.9K $390.2K -$2.1M
Operating Expenses $2.7M $3.3M $3.8M $4.9M $5.7M
Operating Income -$278.5K -$469.9K -$413.6K -$433.7K $122.4K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$260.6K -$481.6K -$254.8K -$43.6K -$2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $780 $10.1K $15.2K
Net Income to Company -$260.6K -$481.6K -$255.5K -$53.6K -$2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$260.6K -$481.6K -$255.5K -$53.6K -$2M
 
Basic EPS (Cont. Ops) -$0.01 -$0.02 -$0.01 -- -$0.07
Diluted EPS (Cont. Ops) -$0.01 -$0.02 -$0.01 -- -$0.07
Weighted Average Basic Share $26M $26.4M $26.8M $28.1M $30.4M
Weighted Average Diluted Share $26M $26.4M $26.8M $28.1M $30.4M
 
EBITDA -$244.3K -$465.6K -$407.3K -$278K $428.6K
EBIT -$278.5K -$469.9K -$413.6K -$433.7K $122.4K
 
Revenue (Reported) $7.4M $7.9M $8.7M $10.3M $11.9M
Operating Income (Reported) -$278.5K -$469.9K -$413.6K -$433.7K $122.4K
Operating Income (Adjusted) -$278.5K -$469.9K -$413.6K -$433.7K $122.4K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $31.1M $32.2M $34.7M $40.7M $48.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $21.2M $21.2M $21.4M $24.2M $25.5M
Gross Profit $9.9M $10.9M $13.3M $16.5M $22.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.3M $3.1M $3.8M $4.5M $5.7M
Selling, General & Admin $7.8M $8.7M $10.3M $12.9M $14.3M
Other Inc / (Exp) $57.5K -$27.9K $11.4K $859K -$5.4M
Operating Expenses $10.2M $11.8M $14.1M $17.7M $21.3M
Operating Income -$289K -$858.3K -$824.4K -$1.2M $1.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$231.5K -$886.2K -$813K -$388.9K -$3.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3K $6.5K $6.8K $40.1K $135K
Net Income to Company -$234.6K -$892.7K -$819.8K -$429.1K -$4.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$117.1K -$892.7K -$819.8K -$429.1K -$4.1M
 
Basic EPS (Cont. Ops) -$0.01 -$0.03 -$0.02 -$0.02 -$0.15
Diluted EPS (Cont. Ops) -$0.01 -$0.03 -$0.02 -$0.02 -$0.15
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$150.5K -$836K -$801.7K -$992.1K $2.7M
EBIT -$289K -$858.3K -$824.4K -$1.2M $1.4M
 
Revenue (Reported) $31.1M $32.2M $34.7M $40.7M $48.2M
Operating Income (Reported) -$289K -$858.3K -$824.4K -$1.2M $1.4M
Operating Income (Adjusted) -$289K -$858.3K -$824.4K -$1.2M $1.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $15.2M $15.6M $17.4M $20.4M $24M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.4M $10.1M $10.6M $11.9M $12.4M
Gross Profit $4.8M $5.5M $6.8M $8.5M $11.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.2M $1.7M $1.8M $2.6M $2.9M
Selling, General & Admin $3.9M $4.6M $5.1M $7.2M $7.4M
Other Inc / (Exp) $42.4K -$22.7K $125.4K $523.9K -$1.9M
Operating Expenses $5.1M $6.3M $6.9M $10M $10.9M
Operating Income -$285.8K -$825.1K -$161.5K -$1.5M $664.9K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$243.5K -$847.8K -$36.1K -$1M -$1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.5K $5.8K $4.9K $39.5K $61.4K
Net Income to Company -$246K -$853.6K -$41K -$1M -$1.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$246K -$853.6K -$41K -$1M -$1.3M
 
Basic EPS (Cont. Ops) -$0.01 -$0.03 -- -$0.04 -$0.05
Diluted EPS (Cont. Ops) -$0.01 -$0.03 -- -$0.04 -$0.05
Weighted Average Basic Share $51.9M $52.6M $53.5M $55.1M $60.8M
Weighted Average Diluted Share $52.5M $52.6M $54.6M $55.1M $63.7M
 
EBITDA -$217.2K -$818K -$149.3K -$1.3M $1.3M
EBIT -$285.8K -$825.1K -$161.5K -$1.5M $664.9K
 
Revenue (Reported) $15.2M $15.6M $17.4M $20.4M $24M
Operating Income (Reported) -$285.8K -$825.1K -$161.5K -$1.5M $664.9K
Operating Income (Adjusted) -$285.8K -$825.1K -$161.5K -$1.5M $664.9K
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $9.3M $11M $10.6M $13.5M $6.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.4M $4.7M $5.3M $6.2M $6.9M
Inventory -- -- -- -- --
Prepaid Expenses $962.1K $1.2M $846.7K $1.2M $1.1M
Other Current Assets -- -- $276K $400.3K $643.6K
Total Current Assets $14.7M $16.9M $17M $21.3M $14.7M
 
Property Plant And Equipment $83.6K $20.8K $48K $70.2K $88K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- $16.3M
Other Intangibles -- -- -- $462.1K $10.8M
Other Long-Term Assets -- -- -- -- --
Total Assets $14.8M $16.9M $17M $21.8M $41.9M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $79.3K -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10M $11.5M $12.1M $14.5M $17.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $10M $11.5M $12.1M $14.5M $30.2M
 
Common Stock $26K $26.5K $27.1K $29.5K $32.3K
Other Common Equity Adj -$125K -$119.6K -$121.9K -$118.2K -$118.8K
Common Equity $4.9M $5.4M $4.9M $7.3M $11.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.9M $5.4M $4.9M $7.3M $11.7M
 
Total Liabilities and Equity $14.8M $16.9M $17M $21.8M $41.9M
Cash and Short Terms $9.3M $11M $10.6M $13.5M $6.1M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $10.2M $10.7M $11.3M $2.7M $7.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.2M $4.6M $5.2M $7.3M $7.1M
Inventory -- -- -- -- --
Prepaid Expenses $971.1K $981K $41.2K $1.1M $589.1K
Other Current Assets -- -- $343.6K $547.8K $742.2K
Total Current Assets $15.4M $16.3M $16.9M $11.6M $16.1M
 
Property Plant And Equipment $22.1K $40.9K $55.2K $103.2K $63.4K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- $16.5M $16.3M
Other Intangibles -- -- -- $11.3M $10.2M
Other Long-Term Assets -- -- -- $1.1K $870
Total Assets $15.4M $16.3M $17.2M $39.5M $42.8M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $11.4K -- -- -- --
Other Current Liabilities -- -- -- -- $4M
Total Current Liabilities $10.2M $11.3M $11.6M $16.7M $20.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $10.2M $11.3M $11.6M $25.5M $31.7M
 
Common Stock $26.3K $26.8K $29.2K $32.6K $32.6K
Other Common Equity Adj -$118.4K -$122.4K -$120.6K -$112.8K -$122.4K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.2M $5.1M $5.6M $14M $11.1M
 
Total Liabilities and Equity $15.4M $16.3M $17.2M $39.5M $42.8M
Cash and Short Terms $10.2M $10.7M $11.3M $2.7M $7.7M
Total Debt -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$662.2K -$285.1K -$1.6M $571.6K -$3.8M
Depreciation & Amoritzation $143.6K $83.9K $17.7K $52.7K $836.3K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $43.9K -$268.2K -$534.1K -$901.5K -$344K
Change in Inventories -- -- -- -- --
Cash From Operations $2.4M $1.9M -$417.2K $3.4M $3.6M
 
Capital Expenditures -- $19.9K $44.3K $47.2K $71.5K
Cash Acquisitions -- -- -- -- -$10M
Cash From Investing -- -$19.9K -$44.3K -$344.7K -$10.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$321.6K -$178K -$93.9K -$104.3K -$554.2K
Other Financing Activities -- -- -- -$50.5K -$351.7K
Cash From Financing $1.6M -$160K $63.3K -$97.3K -$905.9K
 
Beginning Cash (CF) $5.4M $9.3M $11M $10.6M $13.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4M $1.7M -$398.2K $2.9M -$7.5M
Ending Cash (CF) $9.3M $11M $10.6M $13.5M $6.1M
 
Levered Free Cash Flow $2.4M $1.8M -$461.5K $3.3M $3.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$260.6K -$481.6K -$255.5K -$53.6K -$2M
Depreciation & Amoritzation $34.2K $4.3K $6.3K $155.8K $306.2K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $227.5K $84.4K -$73.6K -$568.5K -$832.5K
Change in Inventories -- -- -- -- --
Cash From Operations -$39K -$244.7K $914.7K $328.7K $1M
 
Capital Expenditures $1.8K $23.3K $15.2K $21.9K $5.4K
Cash Acquisitions -- -- -- -$7.3M --
Cash From Investing -$1.8K -$23.4K -$15.2K -$7.3M -$5.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$68.9K -$13.3K -$30.7K -$22.6K -$189.2K
Other Financing Activities -- -- -- -$168K -$62.6K
Cash From Financing $12.4K $76.8K -$30.7K -$190.6K -$251.7K
 
Beginning Cash (CF) $10.2M $10.9M $10.4M $9.9M $6.9M
Foreign Exchange Rate Adjustment $4.6K -$460 $6K $5K $5.1K
Additions / Reductions -$28.5K -$191.2K $868.8K -$7.2M $771.3K
Ending Cash (CF) $10.2M $10.7M $11.3M $2.7M $7.7M
 
Levered Free Cash Flow -$40.8K -$268K $899.5K $306.7K $1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$234.6K -$892.7K -$819.8K -$429.1K -$4.1M
Depreciation & Amoritzation $138.5K $22.4K $22.6K $255.9K $1.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$76.8K -$390.7K -$625K -$1.6M $71.2K
Change in Inventories -- -- -- -- --
Cash From Operations $1.7M $667K $923.3K $1.9M $5.8M
 
Capital Expenditures $6.1K $40.7K $36.2K $84.1K $21.2K
Cash Acquisitions -- -- -- -$10M --
Cash From Investing -$6.1K -$40.7K -$333.6K -$10.1M -$21.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$249.5K -$118.6K -$74.8K -$124.3K -$690.7K
Other Financing Activities -- -- -- -- --
Cash From Financing $1.7M -$105.7K -$7.8K -$395.5K -$826.7K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.4M $520.6K $581.8K -$8.6M $5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.7M $626.3K $887.1K $1.8M $5.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$246K -$853.6K -$41K -$1M -$1.3M
Depreciation & Amoritzation $68.7K $7.2K $12.2K $215.4K $618.3K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $221.7K $99.1K $8.2K -$681.5K -$266.3K
Change in Inventories -- -- -- -- --
Cash From Operations $884.5K -$316.9K $1M -$426.9K $1.9M
 
Capital Expenditures $6.1K $26.9K $18.9K $55.7K $5.4K
Cash Acquisitions -- -- -- -$10M --
Cash From Investing -$6.1K -$27K -$316.3K -$10.1M -$5.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$127.3K -$67.8K -$48.7K -$68.8K -$205.3K
Other Financing Activities -- -- -- -$278.2K -$62.6K
Cash From Financing -$31.9K $22.4K -$48.7K -$347K -$267.8K
 
Beginning Cash (CF) $19.5M $21.9M $21M $23.4M $13M
Foreign Exchange Rate Adjustment $5.5K -$3.1K $860 $5.7K $2.9K
Additions / Reductions $846.4K -$321.5K $658.5K -$10.9M $1.6M
Ending Cash (CF) $20.4M $21.6M $21.7M $12.6M $14.6M
 
Levered Free Cash Flow $878.4K -$343.9K $1M -$482.7K $1.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock