Financhill
Sell
43

RPID Quote, Financials, Valuation and Earnings

Last price:
$4.06
Seasonality move :
36.11%
Day range:
$3.95 - $4.24
52-week range:
$0.87 - $4.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
5.78x
P/B ratio:
3.98x
Volume:
90.2K
Avg. volume:
108.3K
1-year change:
286.41%
Market cap:
$176.4M
Revenue:
$28.1M
EPS (TTM):
-$1.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $16.1M $23.2M $17.1M $22.5M $28.1M
Revenue Growth (YoY) -2.63% 44.51% -26.25% 31.44% 24.57%
 
Cost of Revenues $24.1M $31M $25.7M $28M $28.2M
Gross Profit -$8.1M -$7.7M -$8.5M -$5.5M -$109K
Gross Profit Margin -50.2% -33.32% -49.85% -24.36% -0.39%
 
R&D Expenses $6.5M $9.8M $12.9M $12.8M $14.6M
Selling, General & Admin $15.9M $29.7M $41.8M $38.3M $35.2M
Other Inc / (Exp) -$3M -$23.6M $59K -$83K -$112K
Operating Expenses $22.5M $39.5M $54.7M $51.1M $49.8M
Operating Income -$30.5M -$47.2M -$63.2M -$56.6M -$49.9M
 
Net Interest Expenses $3.4M $2.7M -- -- --
EBT. Incl. Unusual Items -$36.9M -$73.4M -$61.4M -$52.4M -$46.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $134K $91K -$576K $31K $22K
Net Income to Company -$37.1M -$73.5M -$60.8M -$52.5M -$46.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$37.1M -$73.5M -$60.8M -$52.5M -$46.9M
 
Basic EPS (Cont. Ops) -$1.17 -$1.88 -$1.43 -$1.22 -$1.08
Diluted EPS (Cont. Ops) -$1.17 -$1.88 -$1.43 -$1.22 -$1.08
Weighted Average Basic Share $38.7M $41.5M $42.5M $43M $43.6M
Weighted Average Diluted Share $38.7M $41.5M $42.5M $43M $43.6M
 
EBITDA -$29M -$45.6M -$59.2M -$53.5M -$46.6M
EBIT -$30.5M -$47.2M -$63.2M -$56.6M -$49.9M
 
Revenue (Reported) $16.1M $23.2M $17.1M $22.5M $28.1M
Operating Income (Reported) -$30.5M -$47.2M -$63.2M -$56.6M -$49.9M
Operating Income (Adjusted) -$30.5M -$47.2M -$63.2M -$56.6M -$49.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.9M $4.7M $6.1M $7.6M $7.8M
Revenue Growth (YoY) 31.49% -31.31% 29.67% 23.74% 3.08%
 
Cost of Revenues $8.2M $7.5M $7.8M $7M $7.1M
Gross Profit -$1.3M -$2.8M -$1.6M $622K $696K
Gross Profit Margin -19% -58.96% -26.54% 8.18% 8.88%
 
R&D Expenses $2.4M $3M $3.1M $3.6M $3.5M
Selling, General & Admin $8.4M $11.1M $9.7M $9.1M $8.5M
Other Inc / (Exp) -$12.1M -$21K -$26K -$39K --
Operating Expenses $10.8M $14.1M $12.8M $12.7M $12.1M
Operating Income -$12.1M -$16.9M -$14.4M -$12M -$11.4M
 
Net Interest Expenses $775K -- -- -- $393K
EBT. Incl. Unusual Items -$25M -$16.3M -$13.4M -$11.3M -$11.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20K $7K $10K $13K $8K
Net Income to Company -$25M -$16.3M -$13.4M -$11.3M -$11.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$25M -$16.3M -$13.4M -$11.3M -$11.5M
 
Basic EPS (Cont. Ops) -$0.61 -$0.38 -$0.31 -$0.26 -$0.26
Diluted EPS (Cont. Ops) -$0.61 -$0.38 -$0.31 -$0.26 -$0.26
Weighted Average Basic Share $41.4M $42.5M $43.1M $43.7M $45M
Weighted Average Diluted Share $41.4M $42.5M $43.1M $43.7M $45M
 
EBITDA -$11.7M -$15.9M -$13.4M -$11.2M -$10.6M
EBIT -$12.1M -$16.9M -$14.4M -$12M -$11.4M
 
Revenue (Reported) $6.9M $4.7M $6.1M $7.6M $7.8M
Operating Income (Reported) -$12.1M -$16.9M -$14.4M -$12M -$11.4M
Operating Income (Adjusted) -$12.1M -$16.9M -$14.4M -$12M -$11.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $23.3M $18M $20.6M $26.2M $30.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $31.6M $26.5M $28.5M $27.4M $28.2M
Gross Profit -$8.3M -$8.5M -$7.9M -$1.3M $2.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.6M $12.3M $12.9M $14.5M $13.8M
Selling, General & Admin $25.5M $39.7M $40.8M $36.1M $34M
Other Inc / (Exp) -$24.2M $60K -$77K -$108K --
Operating Expenses $34.1M $52M $53.7M $50.6M $47.8M
Operating Income -$42.4M -$60.5M -$61.6M -$51.9M -$45.4M
 
Net Interest Expenses $3.6M $40K -- -- $393K
EBT. Incl. Unusual Items -$70.2M -$59.5M -$57.7M -$48.4M -$44.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $77K -$549K $30K $39K $17K
Net Income to Company -$70.3M -$59M -$57.7M -$48.4M -$44.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$70.3M -$59M -$57.7M -$48.4M -$44.3M
 
Basic EPS (Cont. Ops) -$1.91 -$1.40 -$1.35 -$1.11 -$1.00
Diluted EPS (Cont. Ops) -$1.91 -$1.40 -$1.35 -$1.11 -$1.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$41.1M -$57.1M -$57.3M -$48.3M -$42.1M
EBIT -$42.4M -$60.5M -$61.6M -$51.9M -$45.4M
 
Revenue (Reported) $23.3M $18M $20.6M $26.2M $30.5M
Operating Income (Reported) -$42.4M -$60.5M -$61.6M -$51.9M -$45.4M
Operating Income (Adjusted) -$42.4M -$60.5M -$61.6M -$51.9M -$45.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $18M $12.8M $16.2M $19.8M $22.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23.2M $18.7M $21.5M $20.9M $20.9M
Gross Profit -$5.2M -$5.9M -$5.3M -$1.1M $1.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.9M $9.5M $9.5M $11.2M $10.4M
Selling, General & Admin $20.6M $30.6M $29.6M $27.4M $26.2M
Other Inc / (Exp) -$23.6M $70K -$66K -$91K -$61K
Operating Expenses $27.5M $40M $39.1M $38.6M $36.6M
Operating Income -$32.7M -$46M -$44.4M -$39.7M -$35.2M
 
Net Interest Expenses $2.6M $21K -- -- $393K
EBT. Incl. Unusual Items -$58.9M -$44.9M -$41.3M -$37.2M -$34.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $57K -$583K $23K $31K $26K
Net Income to Company -$58.9M -$44.4M -$41.3M -$37.2M -$34.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$58.9M -$44.4M -$41.3M -$37.2M -$34.6M
 
Basic EPS (Cont. Ops) -$1.56 -$1.05 -$0.96 -$0.86 -$0.78
Diluted EPS (Cont. Ops) -$1.56 -$1.05 -$0.96 -$0.86 -$0.78
Weighted Average Basic Share $122.1M $127.2M $129M $130.5M $133.6M
Weighted Average Diluted Share $122.1M $127.2M $129M $130.5M $133.6M
 
EBITDA -$31.7M -$43.1M -$41.2M -$36.9M -$32.7M
EBIT -$32.7M -$46M -$44.4M -$39.7M -$35.2M
 
Revenue (Reported) $18M $12.8M $16.2M $19.8M $22.3M
Operating Income (Reported) -$32.7M -$46M -$44.4M -$39.7M -$35.2M
Operating Income (Adjusted) -$32.7M -$46M -$44.4M -$39.7M -$35.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $45.1M $193.5M $108.6M $92.1M $50.7M
Short Term Investments $15M $15.1M $81.6M $67.8M $33.8M
Accounts Receivable, Net $5.5M $5.4M $5.5M $5.6M $7.5M
Inventory $9M $15.7M $21.2M $20M $20.2M
Prepaid Expenses $337K $1.6M $1.5M $1.6M $1.1M
Other Current Assets $546K $440K $705K $577K $843K
Total Current Assets $62.2M $218.1M $138.6M $120.4M $80.9M
 
Property Plant And Equipment $7.1M $11.3M $20.9M $19.1M $16.4M
Long-Term Investments $100K $10.3M $30.1M $3.2M $365K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $795K $1.8M $1.4M $1.1M $896K
Total Assets $70M $241.2M $190.7M $143.5M $98.2M
 
Accounts Payable $4.5M $3.9M $5.4M $2M $2.5M
Accrued Expenses $2.7M $6.1M $4.1M $4.7M $2.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $766K $1.1M $1.2M
Other Current Liabilities $113K $338K $520K $141K $152K
Total Current Liabilities $15.5M $18.2M $19.1M $19M $17.6M
 
Long-Term Debt $24.8M $400K $7.2M $6.2M $5M
Capital Leases -- -- -- -- --
Total Liabilities $45.2M $20.2M $26.5M $25.5M $22.8M
 
Common Stock $31K $415K $421K $424K $430K
Other Common Equity Adj -- -- -- -$101K $39K
Common Equity -$127M $221M $164.2M $118M $75.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $24.8M $221M $164.2M $118M $75.4M
 
Total Liabilities and Equity $70M $241.2M $190.7M $143.5M $98.2M
Cash and Short Terms $45.1M $193.5M $108.6M $92.1M $50.7M
Total Debt $24.8M $400K $7.2M $6.3M $5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $219.6M $114.9M $89.4M $60.8M $41.2M
Short Term Investments -- $89.1M $65.6M $38.8M --
Accounts Receivable, Net $6.1M $4.7M $4M $4M $5.6M
Inventory $14.2M $20.9M $20.2M $21.3M $21.1M
Prepaid Expenses $2.6M $2.1M $38K $318K $741K
Other Current Assets $17K $726K $802K $751K --
Total Current Assets $244.2M $144.6M $115M $87.9M $70M
 
Property Plant And Equipment $8.6M $20.5M $19.4M $17M $14M
Long-Term Investments $284K $35.5M $14.9M $284K $284K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.6M $1.6M $1.1M $926K --
Total Assets $254.4M $201.9M $150.2M $105.8M $84.4M
 
Accounts Payable $2.3M $3.7M $3.3M $2.3M $3.6M
Accrued Expenses $6.5M $2.7M $2M $2.2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $747K $841K $1.2M --
Other Current Liabilities $694K $78K $136K $4K --
Total Current Liabilities $17.7M $15.2M $15.6M $15.9M $16.5M
 
Long-Term Debt -- $7.5M $6.5M $5.3M $22.8M
Capital Leases -- -- -- -- --
Total Liabilities $19.7M $22.9M $22.4M $21.5M $40.1M
 
Common Stock $413K $420K $424K $430K $442K
Other Common Equity Adj -- -- -$453K -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $234.7M $179M $127.8M $84.4M $44.3M
 
Total Liabilities and Equity $254.4M $201.9M $150.2M $105.8M $84.4M
Cash and Short Terms $219.6M $114.9M $89.4M $60.8M $41.2M
Total Debt -- $7.5M $7.3M $6.5M $22.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$37.1M -$73.5M -$60.8M -$52.5M -$46.9M
Depreciation & Amoritzation $1.5M $1.5M $4M $3.1M $3.4M
Stock-Based Compensation $533K $1.8M $4M $4.8M $3.9M
Change in Accounts Receivable -$1.4M -$17K -$364K -$163K -$2M
Change in Inventories -$3.4M -$6.8M -$5.8M $1.2M -$335K
Cash From Operations -$31M -$55M -$58.5M -$45.1M -$44.2M
 
Capital Expenditures $690K $3.2M $6.7M $1.8M $1.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.7M -$13.3M -$93.5M $42.2M $36.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $34.5M -- -- -- --
Long-Term Debt Repaid -$18M -$26.2M -$33K -$37K -$35K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.3M -$1.9M -- -- --
Cash From Financing $64.2M $216.7M $693K $149K $203K
 
Beginning Cash (CF) $30.1M $178.4M $27.1M $24.3M $16.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.6M $148.5M -$151.3M -$2.8M -$7.3M
Ending Cash (CF) $47.6M $326.9M -$124.3M $21.5M $9.6M
 
Levered Free Cash Flow -$31.7M -$58.2M -$65.3M -$46.9M -$45.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$25M -$16.3M -$13.4M -$11.3M -$11.5M
Depreciation & Amoritzation $383K $734K $1.1M $859K $804K
Stock-Based Compensation $584K $673K $1.3M $929K $1.1M
Change in Accounts Receivable -$1.9M -$559K -$451K $1.3M $618K
Change in Inventories -$2.3M $199K $747K $176K -$514K
Cash From Operations -$19.3M -$15.1M -$9.7M -$8.6M -$9.9M
 
Capital Expenditures $459K $1.6M $453K $223K $73K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$459K -$8.9M $4.8M -$6.5M -$9.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$26.2M -$8K -$9K -$9K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5K -- -- -- --
Cash From Financing $139.3M $151K $48K $61K $20.1M
 
Beginning Cash (CF) $219.6M $25.8M $23.8M $22M $18.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $119.5M -$23.9M -$4.9M -$15.1M $613K
Ending Cash (CF) $339.1M $1.9M $18.9M $7M $19.6M
 
Levered Free Cash Flow -$19.8M -$16.7M -$10.2M -$8.8M -$10M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$70.3M -$59M -$57.7M -$48.4M -$44.3M
Depreciation & Amoritzation $1.4M $2.4M $5.2M $2.4M $3.3M
Stock-Based Compensation $1.3M $3.6M $4.8M $4.2M $4.1M
Change in Accounts Receivable $657K $347K $752K $167K -$1.7M
Change in Inventories -$6.1M -$7M $589K -$1.2M -$580K
Cash From Operations -$47.2M -$59.8M -$47.2M -$43.7M -$38.6M
 
Capital Expenditures $1.4M $7.9M $2.2M $1.7M $856K
Cash Acquisitions -- -- -- -- --
Cash From Investing $23.6M -$133.3M $44.9M $41.8M $15.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$26.2M -$36K -$36K -$39K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.9M -- -- -- --
Cash From Financing $218.1M -$650K $248K $197K $20.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $194.4M -$193.8M -$2M -$1.7M -$3.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$48.6M -$67.7M -$49.5M -$45.4M -$39.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$58.9M -$44.4M -$41.3M -$37.2M -$34.6M
Depreciation & Amoritzation $1.1M $2M $3.2M $2.5M $2.5M
Stock-Based Compensation $1.2M $2.9M $3.7M $3.2M $3.4M
Change in Accounts Receivable -$18K $346K $1.5M $1.8M $2.1M
Change in Inventories -$5.2M -$5.5M $960K -$1.4M -$1.6M
Cash From Operations -$42.1M -$46.9M -$35.6M -$34.2M -$28.7M
 
Capital Expenditures $1.3M $5.9M $1.4M $1.3M $758K
Cash Acquisitions -- -- -- -- --
Cash From Investing $13.8M -$106.3M $32.1M $31.8M $10.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$26.2M -$24K -$27K -$29K -$7K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.9M -- -- -- --
Cash From Financing $218M $606K $161K $209K $20.2M
 
Beginning Cash (CF) $428.3M $138.1M $76.9M $81.6M $56.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $189.7M -$152.6M -$3.3M -$2.2M $2M
Ending Cash (CF) $618M -$14.5M $73.6M $79.4M $58.1M
 
Levered Free Cash Flow -$43.3M -$52.8M -$37M -$35.5M -$29.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock