Financhill
Sell
6

INBS Quote, Financials, Valuation and Earnings

Last price:
$5.03
Seasonality move :
-5.51%
Day range:
$4.92 - $5.36
52-week range:
$4.92 - $27.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
9.90x
P/B ratio:
1.32x
Volume:
24.1K
Avg. volume:
33.6K
1-year change:
-63.38%
Market cap:
$4.8M
Revenue:
$3.1M
EPS (TTM):
-$1.71
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- $1.3M $3.1M $3.1M
Revenue Growth (YoY) -- -- -- 147.58% -1.9%
 
Cost of Revenues -- -- $1.9M $2.9M $3M
Gross Profit -- -- -$640.1K $224.4K $39K
Gross Profit Margin -- -- -50.93% 7.21% 1.28%
 
R&D Expenses $3.8M $3.9M $507.4K $1.7M $2.4M
Selling, General & Admin $3.4M $4.9M $8M $9.3M $8.9M
Other Inc / (Exp) -$406.9K -$4K -$2M $174.6K --
Operating Expenses $7.2M $8.8M $8.5M $10.9M $11.3M
Operating Income -$7.2M -$8.8M -$9.2M -$10.7M -$11.2M
 
Net Interest Expenses $1.1M $7.5K $223.5K $167.1K $60.9K
EBT. Incl. Unusual Items -$6.9M -$8.3M -$10.7M -$10.2M -$10.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.1M -$8.3M -$10.7M -$10.2M -$10.6M
 
Minority Interest in Earnings -$22.9K -$27.9K -$32.8K -$34.2K -$36.2K
Net Income to Common Excl Extra Items -$7.1M -$8.3M -$10.7M -$10.2M -$10.6M
 
Basic EPS (Cont. Ops) -$13.51 -$11.33 -$10.58 -$6.38 -$2.00
Diluted EPS (Cont. Ops) -$13.51 -$11.33 -$10.58 -$6.38 -$2.00
Weighted Average Basic Share $520.7K $733.3K $1M $1.6M $5.3M
Weighted Average Diluted Share $520.7K $733.3K $1M $1.6M $5.3M
 
EBITDA -$7.2M -$8.8M -$8.2M -$9.5M -$10M
EBIT -$7.2M -$8.8M -$9.2M -$10.7M -$11.2M
 
Revenue (Reported) -- -- $1.3M $3.1M $3.1M
Operating Income (Reported) -$7.2M -$8.8M -$9.2M -$10.7M -$11.2M
Operating Income (Adjusted) -$7.2M -$8.8M -$9.2M -$10.7M -$11.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $796.1K $872.3K $1.1M
Revenue Growth (YoY) -- -- -- 9.57% 27.46%
 
Cost of Revenues -- -- $871.3K $825.9K $896.9K
Gross Profit -- -- -$75.2K $46.4K $214.9K
Gross Profit Margin -- -- -9.45% 5.32% 19.33%
 
R&D Expenses $106.8K $79.3K $103.9K $948.8K $486.2K
Selling, General & Admin $1.3M $1.5M $2.5M $1.9M $2.7M
Other Inc / (Exp) -$3.1K -$2.3K $131.3K -$50 --
Operating Expenses $1.4M $1.5M $2.6M $2.9M $3.1M
Operating Income -$1.4M -$1.5M -$2.6M -$2.9M -$2.9M
 
Net Interest Expenses -- $1.1K $37.4K $22.3K $3.9K
EBT. Incl. Unusual Items -$1.4M -$1.2M -$2.4M -$2.7M -$3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.4M -$1.2M -$2.4M -$2.7M -$3M
 
Minority Interest in Earnings -$5.2K -$5.8K -$7.2K -$9.2K -$12K
Net Income to Common Excl Extra Items -$1.4M -$1.2M -$2.4M -$2.7M -$3M
 
Basic EPS (Cont. Ops) -$2.05 -$1.62 -$1.04 -$0.70 -$0.35
Diluted EPS (Cont. Ops) -$2.05 -$1.62 -$1.04 -$0.70 -$0.35
Weighted Average Basic Share $700.3K $744.5K $2.3M $3.8M $8.5M
Weighted Average Diluted Share $700.3K $744.5K $2.3M $3.8M $8.5M
 
EBITDA -$1.4M -$1.5M -$2.3M -$2.6M -$2.6M
EBIT -$1.4M -$1.5M -$2.6M -$2.9M -$2.9M
 
Revenue (Reported) -- -- $796.1K $872.3K $1.1M
Operating Income (Reported) -$1.4M -$1.5M -$2.6M -$2.9M -$2.9M
Operating Income (Adjusted) -$1.4M -$1.5M -$2.6M -$2.9M -$2.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $2.1M $3.2M $3.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $2.8M -- $3.1M
Gross Profit -- -- -$715.3K -$185.1K $207.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.9M $3.8M $532.1K $2.5M $1.9M
Selling, General & Admin $4.2M $5M $9M $8.8M $9.6M
Other Inc / (Exp) -$81.9K -$3.1K -$1.9M $43.3K --
Operating Expenses $8.1M $8.9M $9.6M $10.8M $11.5M
Operating Income -$8.1M -$8.9M -$10.3M -$11M -$11.3M
 
Net Interest Expenses $1M $8.6K $259.9K $152.1K $42.5K
EBT. Incl. Unusual Items -$7.4M -$8.1M -$11.9M -$10.5M -$10.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.6M -$7.9M -$11.8M -$10.4M -$10.9M
 
Minority Interest in Earnings -$23.7K -$28.5K -$34.3K -$36.1K -$39K
Net Income to Common Excl Extra Items -$7.4M -$8.1M -$11.9M -$10.5M -$10.9M
 
Basic EPS (Cont. Ops) -$13.21 -$10.86 -$8.37 -$3.11 -$1.71
Diluted EPS (Cont. Ops) -$13.21 -$10.86 -$8.37 -$3.11 -$1.71
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$8.1M -$8.9M -$9M -$9.8M -$10.1M
EBIT -$8.1M -$8.9M -$10.3M -$11M -$11.3M
 
Revenue (Reported) -- -- $2.1M $3.2M $3.3M
Operating Income (Reported) -$8.1M -$8.9M -$10.3M -$11M -$11.3M
Operating Income (Adjusted) -$8.1M -$8.9M -$10.3M -$11M -$11.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $796.1K $872.3K $1.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $871.3K $825.9K $896.9K
Gross Profit -- -- -$75.2K $46.4K $214.9K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $106.8K $79.3K $103.9K $948.8K $486.2K
Selling, General & Admin $1.3M $1.5M $2.5M $1.9M $2.7M
Other Inc / (Exp) -$3.1K -$2.3K $131.3K -$50 --
Operating Expenses $1.4M $1.5M $2.6M $2.9M $3.1M
Operating Income -$1.4M -$1.5M -$2.6M -$2.9M -$2.9M
 
Net Interest Expenses -- $1.1K $37.4K $22.3K $3.9K
EBT. Incl. Unusual Items -$1.4M -$1.2M -$2.4M -$2.7M -$3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.4M -$1.2M -$2.4M -$2.7M -$3M
 
Minority Interest in Earnings -$5.2K -$5.8K -$7.2K -$9.2K -$12K
Net Income to Common Excl Extra Items -$1.4M -$1.2M -$2.4M -$2.7M -$3M
 
Basic EPS (Cont. Ops) -$2.05 -$1.62 -$1.04 -$0.70 -$0.35
Diluted EPS (Cont. Ops) -$2.05 -$1.62 -$1.04 -$0.70 -$0.35
Weighted Average Basic Share $700.3K $744.5K $2.3M $3.8M $8.5M
Weighted Average Diluted Share $700.3K $744.5K $2.3M $3.8M $8.5M
 
EBITDA -$1.4M -$1.5M -$2.3M -$2.6M -$2.6M
EBIT -$1.4M -$1.5M -$2.6M -$2.9M -$2.9M
 
Revenue (Reported) -- -- $796.1K $872.3K $1.1M
Operating Income (Reported) -$1.4M -$1.5M -$2.6M -$2.9M -$2.9M
Operating Income (Adjusted) -$1.4M -$1.5M -$2.6M -$2.9M -$2.9M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $12.6M $8.2M $1.5M $6.3M $1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $293.9K $429.7K $594.6K
Inventory -- -- $979.9K $777.5K $635.2K
Prepaid Expenses $2.4M $116.5K $360K $363.1K $364K
Other Current Assets -- -- -- -- --
Total Current Assets $18.2M $10.9M $3.8M $8.5M $4.1M
 
Property Plant And Equipment -- $391.4K $1.2M $872.6K $320.8K
Long-Term Investments $3.1M $1.1M -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- $5.3M $4.4M --
Other Long-Term Assets $504K -- -- -- --
Total Assets $21.9M $12.4M $10.4M $13.8M $8.3M
 
Accounts Payable $1.4M $715.9K $1.2M $602.3K $897.3K
Accrued Expenses $112.1K $909.2K $1.2M $1.1M --
Current Portion Of Long-Term Debt -- -- $353.2K $515.3K --
Current Portion Of Capital Lease Obligations -- -- $223.5K $274.8K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.7M $4.7M $5.9M $5.5M $5.4M
 
Long-Term Debt -- -- $759K $81.3K --
Capital Leases -- -- -- -- --
Total Liabilities $3.7M $4.7M $6.7M $5.6M $5.5M
 
Common Stock $135.8K $148.9K $23.3K $34.6K $73.2K
Other Common Equity Adj -$661.3K -$788.1K -$575.5K -$712.6K --
Common Equity $15M $6.6M $3.8M $8.3M $3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$51.2K -$79.2K -$112K -$146.2K -$182.3K
Total Equity $15M $6.5M $3.7M $8.2M $2.8M
 
Total Liabilities and Equity $18.7M $11.3M $10.4M $13.8M $8.3M
Cash and Short Terms $12.6M $8.2M $1.5M $6.3M $1M
Total Debt -- -- $1.1M $596.6K $197.1K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $12.6M $5.7M $186.4K $4M $1.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $567.5K $578.6K $717.8K
Inventory -- -- $965.1K $738.8K $628.2K
Prepaid Expenses $2.3M $41.5K -- -- --
Other Current Assets -- -- $413.3K $396.2K --
Total Current Assets $15.9M $7.9M $2.7M $6.4M $4.5M
 
Property Plant And Equipment -- $416K $1.1M $846.9K $2.1M
Long-Term Investments $2.7M $1.5M -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- $4.9M $4.4M --
Other Long-Term Assets $504K -- -- -- --
Total Assets $19.1M $10.2M $8.7M $11.7M $10M
 
Accounts Payable $614.2K $379.9K $3.6M $1.8M $4M
Accrued Expenses $194.6K $658.6K -- -- --
Current Portion Of Long-Term Debt -- -- $341.8K $499.6K --
Current Portion Of Capital Lease Obligations -- -- $227.4K $281.6K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.8M $2.4M $6.8M $5.7M $5.1M
 
Long-Term Debt -- -- $590.3K $28.1K $1.4M
Capital Leases -- -- -- -- --
Total Liabilities $2.9M $2.4M $7.5M $5.8M $6.6M
 
Common Stock $148.8K $148.9K $23.3K $43.8K $91K
Other Common Equity Adj -$728.7K -$923.7K -$593.5K -$496.3K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$56.4K -$84.9K -$119.2K -$155.3K -$194.3K
Total Equity $13.5M $5.2M $1.2M $5.9M $3.4M
 
Total Liabilities and Equity $16.4M $7.6M $8.7M $11.7M $10M
Cash and Short Terms $12.6M $5.7M $186.4K $4M $1.7M
Total Debt -- -- $932.1K $527.7K $1.6M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$7.1M -$8.3M -$10.7M -$10.2M -$10.6M
Depreciation & Amoritzation -- -- $966.7K $1.2M $1.2M
Stock-Based Compensation -- -- $260K $230.5K $238K
Change in Accounts Receivable -$1M $2.5M $591.8K -$13.8K -$2.9M
Change in Inventories -- -- -$345.4K $202.4K $142.3K
Cash From Operations -$11.3M -$3.4M -$7.4M -$9.6M -$9.7M
 
Capital Expenditures -- $380.2K $505.1K $221.4K $231.8K
Cash Acquisitions -- -- $363.5K -- --
Cash From Investing -- -$880.2K -$694.1K -$221.4K -$231.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2M -- -$1.3M -- --
Cash From Financing $23.4M -- $1.4M $14.6M $4.6M
 
Beginning Cash (CF) $12.6M $8.2M $1.5M $6.3M $1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.1M -$4.3M -$6.7M $4.8M -$5.3M
Ending Cash (CF) $24.8M $3.8M -$5.2M $11.1M -$4.2M
 
Levered Free Cash Flow -$11.3M -$3.7M -$7.9M -$9.8M -$9.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.4M -$1.2M -$2.4M -$2.7M -$3M
Depreciation & Amoritzation -- -- $307.6K $303.1K $303.4K
Stock-Based Compensation -- -- -- $202K $12K
Change in Accounts Receivable $1.8M -$71.5K -$431.6K -$271.9K -$312.9K
Change in Inventories -- -- -$53K $38.7K $7K
Cash From Operations $83K -$1.9M -$1.3M -$2.4M -$2.8M
 
Capital Expenditures -- $474.9K -- -- $70.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$474.9K -- -- -$70.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $42.4K $3.6M
 
Beginning Cash (CF) $12.6M $5.7M $186.4K $4M $1.7M
Foreign Exchange Rate Adjustment -$48.2K -$127K -$39K $30.1K -$700
Additions / Reductions $34.8K -$2.5M -$1.4M -$2.3M $640.2K
Ending Cash (CF) $12.6M $3.1M -$1.2M $1.7M $2.3M
 
Levered Free Cash Flow $83K -$2.4M -$1.3M -$2.4M -$2.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$7.6M -$7.9M -$11.8M -$10.4M -$10.9M
Depreciation & Amoritzation -- -- $1.3M $1.2M $1.2M
Stock-Based Compensation -- -- $260K $432.5K $47.4K
Change in Accounts Receivable $777.1K $541.4K $226.4K $146K -$2.9M
Change in Inventories -- -- -$398.4K $293.7K $110.3K
Cash From Operations -$8.8M -$5.3M -$6.7M -$10.6M -$10.1M
 
Capital Expenditures -- $846.1K $25.7K $220.9K $301.7K
Cash Acquisitions -- -- $360.2K -- --
Cash From Investing -- -$1.3M -$213K -$221K -$301.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $20.7M -- $1.4M $14.6M $8.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.9M -$6.8M -$5.5M $3.8M -$2.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$8.8M -$6.1M -$6.8M -$10.8M -$10.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.4M -$1.2M -$2.4M -$2.7M -$3M
Depreciation & Amoritzation -- -- $307.6K $303.1K $303.4K
Stock-Based Compensation -- -- -- $202K $12K
Change in Accounts Receivable $1.8M -$71.5K -$431.6K -$271.9K -$312.9K
Change in Inventories -- -- -$53K $38.7K $7K
Cash From Operations $83K -$1.9M -$1.3M -$2.4M -$2.8M
 
Capital Expenditures -- $474.9K -- -- $70.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$474.9K -- -- -$70.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $42.4K $3.6M
 
Beginning Cash (CF) $12.6M $5.7M $186.4K $4M $1.7M
Foreign Exchange Rate Adjustment -$48.2K -$127K -$39K $30.1K -$700
Additions / Reductions $34.8K -$2.5M -$1.4M -$2.3M $640.2K
Ending Cash (CF) $12.6M $3.1M -$1.2M $1.7M $2.3M
 
Levered Free Cash Flow $83K -$2.4M -$1.3M -$2.4M -$2.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock