Financhill
Sell
43

LUDG Quote, Financials, Valuation and Earnings

Last price:
$0.0400
Seasonality move :
76.22%
Day range:
$0.0431 - $0.0700
52-week range:
$0.0415 - $0.2000
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
100,805.83x
P/B ratio:
--
Volume:
--
Avg. volume:
5.7K
1-year change:
-68.83%
Market cap:
$9.8M
Revenue:
$200
EPS (TTM):
-$0.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $125.9K -- -- -- $200
Revenue Growth (YoY) -- -100% -- -- --
 
Cost of Revenues $155.3K -- -- -- --
Gross Profit -$29.3K -- -- -- --
Gross Profit Margin -23.27% -- -- -- --
 
R&D Expenses -- -- $113.2K $411K $165.6K
Selling, General & Admin $4.8K $45.7K $447.3K $1M $1.1M
Other Inc / (Exp) -- -- $44.5K -$517.5K -$1M
Operating Expenses $4.8K $45.7K $560.5K $1.4M $1.3M
Operating Income -$34.1K -$45.7K -$560.5K -$1.4M -$1.3M
 
Net Interest Expenses $20.1K $91.7K $449.1K $485.2K $748.9K
EBT. Incl. Unusual Items -$54.2K -$137.5K -$965.2K -$2.4M -$3.1M
Earnings of Discontinued Ops. -- -- -- -$78.1K $34.8K
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$137.5K -$965.2K -$2.5M -$3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$54.2K -$137.5K -$965.2K -$2.4M -$3.1M
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.01 -$0.02
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.01 -$0.02
Weighted Average Basic Share $335.9M $331.2M $313.7M $286.6M $158.6M
Weighted Average Diluted Share $335.9M $331.2M $313.7M $286.6M $158.6M
 
EBITDA -$34.1K -$45.7K -$560.5K -$1.4M -$1.3M
EBIT -$34.1K -$45.7K -$560.5K -$1.4M -$1.3M
 
Revenue (Reported) $125.9K -- -- -- $200
Operating Income (Reported) -$34.1K -$45.7K -$560.5K -$1.4M -$1.3M
Operating Income (Adjusted) -$34.1K -$45.7K -$560.5K -$1.4M -$1.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- $200 --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -$27K $34.5K $42.1K $80.3K
Selling, General & Admin $37.3K $182.3K $161.1K $319.5K $291K
Other Inc / (Exp) -- -- -$186.2K -$377.8K --
Operating Expenses $37.3K $155.3K $195.6K $354.5K $371.4K
Operating Income -$37.3K -$155.3K -$195.6K -$354.5K -$371.4K
 
Net Interest Expenses $2.6K $103.5K $65.7K $16.8K $230K
EBT. Incl. Unusual Items -$39.9K -$258.7K -$447.5K -$749.1K $31.3K
Earnings of Discontinued Ops. -- -- -- -$136.8K --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$258.7K -$447.5K -$885.9K $31.3K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$39.9K -$258.7K -$447.5K -$749.1K $31.3K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.01 $0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.01 --
Weighted Average Basic Share $312.1M $315.2M $315.2M $159.4M $162M
Weighted Average Diluted Share $312.1M $315.2M $315.2M $159.4M $862M
 
EBITDA -$37.3K -$155.3K -$195.6K -$354.5K -$371.4K
EBIT -$37.3K -$155.3K -$195.6K -$354.5K -$371.4K
 
Revenue (Reported) -- -- -- $200 --
Operating Income (Reported) -$37.3K -$155.3K -$195.6K -$354.5K -$371.4K
Operating Income (Adjusted) -$37.3K -$155.3K -$195.6K -$354.5K -$371.4K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10K $12.5K $12.2K $200 $200
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $121.4K $272.7K
Selling, General & Admin $73.7K $282.1K $1.1M $1.1M $1.6M
Other Inc / (Exp) -- -- -$289K -$1.1M --
Operating Expenses $63.7K $287.8K $1.7M $1.2M $1.8M
Operating Income -$63.7K -$287.8K -$1.7M -$1.2M -$1.8M
 
Net Interest Expenses $15K $423.4K $892.4K $772.3K $388.5K
EBT. Incl. Unusual Items -$78.7K -$666.7K -$2.8M -$3.1M -$1.9M
Earnings of Discontinued Ops. -- -- -- -$211K -$136.8K
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -$2.4M -$3.3M -$2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$78.7K -$666.7K -$2.8M -$3.1M -$1.9M
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.01 -$0.02 -$0.01
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.01 -$0.02 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$63.7K -$287.8K -$1.7M -$1.2M -$1.8M
EBIT -$63.7K -$287.8K -$1.7M -$1.2M -$1.8M
 
Revenue (Reported) $10K $12.5K $12.2K $200 $200
Operating Income (Reported) -$63.7K -$287.8K -$1.7M -$1.2M -$1.8M
Operating Income (Adjusted) -$63.7K -$287.8K -$1.7M -$1.2M -$1.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10K -- -- $200 --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $18.2K $444.5K $113.7K $230.6K
Selling, General & Admin $51.4K $265.8K $829.5K $959.2K $1.3M
Other Inc / (Exp) -- -- -$289K -$897.8K $2.3K
Operating Expenses $41.4K $284K $1.3M $1M $1.5M
Operating Income -$41.4K -$284K -$1.3M -$1M -$1.5M
 
Net Interest Expenses $10.6K $295.8K $443.6K $730.8K $371.7K
EBT. Incl. Unusual Items -$52.1K -$535.3K -$2M -$2.6M -$1.2M
Earnings of Discontinued Ops. -- -- -- -$211K --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$535.3K -$2M -$2.9M -$1.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$52.1K -$535.3K -$2M -$2.6M -$1.2M
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.01 -$0.02 -$0.01
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.01 -$0.02 -$0.01
Weighted Average Basic Share $1000M $938.9M $953.2M $473.8M $484.7M
Weighted Average Diluted Share $1000M $938.9M $953.2M $473.8M $1.2B
 
EBITDA -$41.4K -$284K -$1.3M -$1M -$1.5M
EBIT -$41.4K -$284K -$1.3M -$1M -$1.5M
 
Revenue (Reported) $10K -- -- $200 --
Operating Income (Reported) -$41.4K -$284K -$1.3M -$1M -$1.5M
Operating Income (Adjusted) -$41.4K -$284K -$1.3M -$1M -$1.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $8.8K $125K $516.2K $7.3K $6.7K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- $3K
Prepaid Expenses -- -- -- -- $27.8K
Other Current Assets -- -- -- -- --
Total Current Assets $8.8K $125K $516.2K $112.5K $137.6K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $533.3K -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $623.1K $125K $516.2K $112.5K $197.6K
 
Accounts Payable -- -- -- $204K $622K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $828.3K -- $578.7K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $51.7K $182.7K $1.3M $1.6M $2.6M
 
Long-Term Debt $649.6K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $745.3K $182.7K $1.3M $1.6M $2.6M
 
Common Stock $1K $311.8K $315.4K $155.5K $160.5K
Other Common Equity Adj -- -- -- -- --
Common Equity -$120.9K -$59.2K -$832.6K -$1.5M -$2.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$122.2K -$57.7K -$826.2K -$1.5M -$2.4M
 
Total Liabilities and Equity $623.1K $125K $516.2K $112.4K $197.6K
Cash and Short Terms $8.8K $125K $516.2K $7.3K $6.7K
Total Debt $649.6K -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $12.5K $4.7K $6.6K $43.4K $3.3K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- $4.5K
Prepaid Expenses -- -- $4.1K $33.5K $26K
Other Current Assets -- -- -- -- --
Total Current Assets $12.5K $79.9K $10.8K $76.9K $139.9K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $13.5K $79.9K $10.8K $136.9K $261.6K
 
Accounts Payable -- -- -- -- $1.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $1M $1.6M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.9K $466.3K $1.4M $2.5M $3.6M
 
Long-Term Debt $135.6K -$35.7K -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $139.5K $430.6K $1.4M $2.5M $3.6M
 
Common Stock $9K $311.8K $323.6K $159.9K $162.6K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$126K -$350.7K -$1.3M -$2.3M -$3.3M
 
Total Liabilities and Equity $13.5K $79.9K $10.8K $136.8K $261.6K
Cash and Short Terms $12.5K $4.7K $6.6K $43.4K $3.3K
Total Debt $135.6K -$35.7K -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$137.5K -$965.2K -$2.5M -$3M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- -$50K
Change in Inventories -- -- -- -- -$3K
Cash From Operations -- -$45.7K -$444.8K -$647.9K -$660.3K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $830K $240K $618.7K
Long-Term Debt Repaid -- -- -- -- -$55K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$5K
Cash From Financing -- $166.5K $836K $240K $558.7K
 
Beginning Cash (CF) $8.8K $125K $516.2K $7.3K $6.7K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.3K $120.8K $391.2K -$407.9K -$101.6K
Ending Cash (CF) $6.5K $245.8K $907.4K -$400.6K -$94.9K
 
Levered Free Cash Flow -- -$45.7K -$444.8K -$647.9K -$660.3K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$258.7K -$447.5K -$885.9K $31.3K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -$200 -- --
Cash From Operations -- -$137.3K -$79.1K -$192.6K -$131K
 
Capital Expenditures -- -- -- -- $8.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$8.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $94K --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$60K --
Cash From Financing -- $6K -- $34K --
 
Beginning Cash (CF) $12.5K $4.7K $6.6K $43.4K $3.3K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.9K -$131.3K -$79.1K -$158.6K -$139.2K
Ending Cash (CF) $20.4K -$126.6K -$72.5K -$115.2K -$135.8K
 
Levered Free Cash Flow -- -$137.3K -$79.1K -$192.6K -$139.1K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -$2.4M -$3.3M -$2M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$247.1K -$823K -$592.3K -$824.4K
 
Capital Expenditures -- -- -- -- $8.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$8.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $694K --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $247.5K $825K $629K $671.2K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$24.7K $2K $36.7K -$162K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$247K -$823K -$592.4K -$833.1K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$535.3K -$2M -$2.9M -$1.2M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -$200 -- --
Cash From Operations -- -$201.3K -$579.5K -$524.1K -$631.8K
 
Capital Expenditures -- -- -- -- $8.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$8.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $70K $524K $100K
Long-Term Debt Repaid -- -- -- -$55K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$10K -$610
Cash From Financing -- $81K $70K $459K $637.2K
 
Beginning Cash (CF) $38.9K $339.8K $380.7K $590.8K $162.4K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25.1K -$120.3K -$509.5K -$65.1K -$3.5K
Ending Cash (CF) $64K $219.3K -$128.9K $525.7K $159K
 
Levered Free Cash Flow -- -$201.3K -$579.5K -$524.1K -$640.5K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 4.16% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.99% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 3.04% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock