Financhill
Buy
75

LNSR Quote, Financials, Valuation and Earnings

Last price:
$7.77
Seasonality move :
25.37%
Day range:
$7.35 - $7.88
52-week range:
$2.67 - $8.17
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.80x
P/B ratio:
3.93x
Volume:
42.6K
Avg. volume:
48.3K
1-year change:
191.67%
Market cap:
$89.4M
Revenue:
$42.2M
EPS (TTM):
-$1.46
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $30.5M $26.4M $34.5M $35.4M $42.2M
Revenue Growth (YoY) -- -13.58% 30.62% 2.61% 19.25%
 
Cost of Revenues $17.3M $12.3M $16.6M $15.4M $21.1M
Gross Profit $13.2M $14.1M $17.8M $20M $21.1M
Gross Profit Margin 43.33% 53.35% 51.75% 56.44% 50.06%
 
R&D Expenses $7.6M $7.6M $12.4M $11.8M $6.1M
Selling, General & Admin $17.1M $23.8M $23.9M $27.2M $26.1M
Other Inc / (Exp) $58K $68K $51K $263K -$2.2M
Operating Expenses $25.9M $32.6M $37.5M $40.1M $33.3M
Operating Income -$12.7M -$18.5M -$19.7M -$20.2M -$12.2M
 
Net Interest Expenses $2M $1.3M -- -- --
EBT. Incl. Unusual Items -$14.7M -$19.8M -$19.6M -$19.9M -$14.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$14.7M -$19.8M -$19.6M -$19.9M -$14.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.7M -$19.8M -$19.6M -$19.9M -$14.4M
 
Basic EPS (Cont. Ops) -$1.38 -$4.28 -$2.09 -$1.96 -$1.31
Diluted EPS (Cont. Ops) -$1.38 -$4.28 -$2.09 -$1.96 -$1.31
Weighted Average Basic Share $10.6M $4.6M $9.4M $10.2M $11M
Weighted Average Diluted Share $10.6M $4.6M $9.4M $10.2M $11M
 
EBITDA -$8.8M -$15.9M -$16.9M -$16.8M -$8.7M
EBIT -$12.7M -$18.4M -$19.7M -$20.2M -$12.2M
 
Revenue (Reported) $30.5M $26.4M $34.5M $35.4M $42.2M
Operating Income (Reported) -$12.7M -$18.5M -$19.7M -$20.2M -$12.2M
Operating Income (Adjusted) -$12.7M -$18.4M -$19.7M -$20.2M -$12.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7.1M $8.3M $7.7M $9.8M $13.5M
Revenue Growth (YoY) -11.44% 15.77% -6.34% 26.42% 38.22%
 
Cost of Revenues $3.2M $4.4M $3.9M $4.9M $7.3M
Gross Profit $3.9M $3.9M $3.9M $4.9M $6.3M
Gross Profit Margin 54.53% 46.56% 50.19% 49.79% 46.28%
 
R&D Expenses $2M $3.2M $1.6M $1.5M $1.2M
Selling, General & Admin $6.3M $6.5M $6.1M $5.1M $6.1M
Other Inc / (Exp) $14K $10K $92K $4.6M -$257K
Operating Expenses $8.6M $10M $8M $6.9M $7.5M
Operating Income -$4.7M -$6.2M -$4.1M -$2M -$1.2M
 
Net Interest Expenses $65K -- -- -- --
EBT. Incl. Unusual Items -$4.8M -$6.2M -$4M $2.6M -$1.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.8M -$6.2M -$4M $2.6M -$1.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.8M -$6.2M -$4M $2.6M -$1.5M
 
Basic EPS (Cont. Ops) -$0.64 -$0.65 -$0.39 $0.13 -$0.13
Diluted EPS (Cont. Ops) -$0.64 -$0.65 -$0.39 -$0.23 -$0.13
Weighted Average Basic Share $7.5M $9.4M $10.2M $11.1M $11.6M
Weighted Average Diluted Share $7.5M $9.4M $10.2M $12M $11.6M
 
EBITDA -$4.2M -$5.5M -$3.2M -$1.2M -$239K
EBIT -$4.7M -$6.2M -$4.1M -$2M -$1.2M
 
Revenue (Reported) $7.1M $8.3M $7.7M $9.8M $13.5M
Operating Income (Reported) -$4.7M -$6.2M -$4.1M -$2M -$1.2M
Operating Income (Adjusted) -$4.7M -$6.2M -$4.1M -$2M -$1.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $26.6M $31.5M $36.3M $40.3M $48.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.5M $14.7M $17.2M $17.9M $25M
Gross Profit $14.1M $16.9M $19.1M $22.4M $23.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.4M $11.5M $13.6M $6.3M $5.5M
Selling, General & Admin $20M $26.7M $25.8M $26.9M $26M
Other Inc / (Exp) $65K $61K $150K -$1.1M -$8M
Operating Expenses $27.7M $39.5M $40.6M $34.3M $32.5M
Operating Income -$13.6M -$22.6M -$21.5M -$11.9M -$8.6M
 
Net Interest Expenses $1.9M -- -- -- --
EBT. Incl. Unusual Items -$15.4M -$22.5M -$21.3M -$12.9M -$16.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$22.5M -$21.3M -$12.9M -$16.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.4M -$22.5M -$21.3M -$12.9M -$16.6M
 
Basic EPS (Cont. Ops) -$1.64 -$2.46 -$2.14 -$1.32 -$1.46
Diluted EPS (Cont. Ops) -$1.64 -$2.46 -$2.14 -$1.68 -$1.46
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$10.7M -$20M -$18.2M -$8.4M -$4.9M
EBIT -$13.5M -$22.6M -$21.5M -$11.9M -$8.6M
 
Revenue (Reported) $26.6M $31.5M $36.3M $40.3M $48.9M
Operating Income (Reported) -$13.6M -$22.6M -$21.5M -$11.9M -$8.6M
Operating Income (Adjusted) -$13.5M -$22.6M -$21.5M -$11.9M -$8.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $18.1M $23.2M $25.1M $30.1M $36.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.7M $11M $11.7M $14.1M $18M
Gross Profit $9.4M $12.2M $13.5M $16M $18.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5M $8.9M $10.2M $4.7M $4M
Selling, General & Admin $15.1M $18.1M $20M $19.7M $19.7M
Other Inc / (Exp) $48K $41K $140K -$1.2M -$7.1M
Operating Expenses $21.1M $27.9M $31M $25.2M $24.4M
Operating Income -$11.7M -$15.7M -$17.6M -$9.3M -$5.6M
 
Net Interest Expenses $1.3M -- -- -- --
EBT. Incl. Unusual Items -$12.9M -$15.7M -$17.4M -$10.5M -$12.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$12.9M -$15.7M -$17.4M -$10.5M -$12.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.9M -$15.7M -$17.4M -$10.5M -$12.7M
 
Basic EPS (Cont. Ops) -$1.41 -$1.68 -$1.73 -$1.08 -$1.11
Diluted EPS (Cont. Ops) -$1.41 -$1.68 -$1.73 -$1.44 -$1.11
Weighted Average Basic Share $28.7M $27.9M $30.3M $32.6M $34.4M
Weighted Average Diluted Share $28.7M $27.9M $30.3M $33.5M $34.4M
 
EBITDA -$9.6M -$13.7M -$15M -$6.7M -$2.8M
EBIT -$11.6M -$15.7M -$17.6M -$9.3M -$5.6M
 
Revenue (Reported) $18.1M $23.2M $25.1M $30.1M $36.8M
Operating Income (Reported) -$11.7M -$15.7M -$17.6M -$9.3M -$5.6M
Operating Income (Adjusted) -$11.6M -$15.7M -$17.6M -$9.3M -$5.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $4.6M $40.6M $31.6M $14.7M $20.6M
Short Term Investments -- -- -- -- $3.4M
Accounts Receivable, Net $3.4M $2M $4.6M $6M $4M
Inventory $8.1M $13.5M $6.5M $11.7M $15.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $618K $1.9M $1.7M $1.1M $2.4M
Total Current Assets $17.2M $58.4M $44.8M $33.7M $46.4M
 
Property Plant And Equipment $2.2M $4.4M $7.4M $6.9M $8.1M
Long-Term Investments -- -- -- -- $492K
Goodwill -- -- -- -- --
Other Intangibles $13.4M $12.1M $10.9M $12.1M $11M
Other Long-Term Assets $1M $3.8M $3.2M $2.7M $2.2M
Total Assets $34.5M $79.1M $66.5M $55.8M $69.6M
 
Accounts Payable $1.6M $2.5M $2.7M $5.4M $4M
Accrued Expenses $806K $1.6M $1.2M $1.2M $1.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $493K $512K $531K $559K
Other Current Liabilities $697K -- -- -- --
Total Current Liabilities $7.8M $8.5M $8.7M $11.4M $11.6M
 
Long-Term Debt $20.2M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $65.1M $11.9M $11.6M $13.9M $36.2M
 
Common Stock $11K $109K $110K $111K $113K
Other Common Equity Adj -- -- -- -- $4K
Common Equity -$30.6M $67.2M $54.9M $42M $33.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$30.6M $67.2M $54.9M $42M $33.4M
 
Total Liabilities and Equity $34.5M $79.1M $66.5M $55.8M $69.6M
Cash and Short Terms $4.6M $40.6M $31.6M $14.7M $24.1M
Total Debt $20.2M -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $42.7M $32.3M $19.3M $24.9M $10.4M
Short Term Investments -- -- -- -- $7.6M
Accounts Receivable, Net $2.4M $2.8M $3.6M $3.8M $4.4M
Inventory $13.7M $10.2M $7.9M $17.5M $14.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $742K $1M $1.3M $2.1M $1.7M
Total Current Assets $60M $46.7M $32.2M $48.6M $39.4M
 
Property Plant And Equipment $3.8M $6.7M $7.4M $7.4M $13M
Long-Term Investments -- -- -- -- $494K
Goodwill -- -- -- -- --
Other Intangibles $12.4M $11.2M $12.4M $11.3M $6.3M
Other Long-Term Assets $3.9M $3.3M $2.9M $2.3M $1.8M
Total Assets $80.7M $68.1M $54.8M $70.9M $62M
 
Accounts Payable $2.3M $2.4M $3.5M $3.9M $3.9M
Accrued Expenses $1.2M $1.3M $1.1M $1.8M $1.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $526K $554K $574K
Other Current Liabilities $1.5M $507K $19K -- --
Total Current Liabilities $8.3M $8M $9.8M $11M $11.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $11.8M $11.1M $12.2M $34.5M $39.3M
 
Common Stock $106K $110K $110K $112K $116K
Other Common Equity Adj -- -- -- -- $15K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -$153K --
Minority Interest, Total -- -- -- -- --
Total Equity $68.9M $57M $42.6M $36.4M $22.7M
 
Total Liabilities and Equity $80.7M $68.1M $54.8M $70.9M $62M
Cash and Short Terms $42.7M $32.3M $19.3M $24.9M $18.1M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$14.7M -$19.8M -$19.6M -$19.9M -$14.4M
Depreciation & Amoritzation $3.9M $2.6M $2.8M $3.4M $3.5M
Stock-Based Compensation $102K $9M $6.9M $6.6M $5.5M
Change in Accounts Receivable $14K $1.3M -$2.7M -$1.6M $1.1M
Change in Inventories -$4.8M -$8.7M $2.3M -$6.9M -$7.5M
Cash From Operations -$12.6M -$13.8M -$9M -$14.9M -$9.7M
 
Capital Expenditures $2.1M $366K $354K $115K $236K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.1M -$326K -$354K -$115K -$4.2M
 
Dividends Paid (Ex Special Dividend) -$31K -$1.9M -- -- --
Special Dividend Paid
Long-Term Debt Issued $13.2M $12.4M -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.1M -- -- -$2.4M --
Cash From Financing $15.9M $50M $361K -$2M $19.8M
 
Beginning Cash (CF) $3.4M $4.7M $40.6M $31.6M $14.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3M $35.9M -$9M -$17M $5.9M
Ending Cash (CF) $4.7M $40.6M $31.6M $14.7M $20.6M
 
Levered Free Cash Flow -$14.7M -$14.2M -$9.3M -$15M -$9.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$4.8M -$6.2M -$4M $2.6M -$1.5M
Depreciation & Amoritzation $540K $702K $847K $882K $1M
Stock-Based Compensation $3.9M $1.6M $1.7M $1.2M $668K
Change in Accounts Receivable $161K -$103K -$609K -$202K $1.6M
Change in Inventories -$2.1M $569K -$2.3M -$675K -$358K
Cash From Operations -$55K -$2.1M -$4.7M -$339K $3.2M
 
Capital Expenditures $6K $64K $2K $2K $20K
Cash Acquisitions -- -- -- -- --
Cash From Investing $14K -$64K -$2K -$2K -$905K
 
Dividends Paid (Ex Special Dividend) -$1.8M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$1.2M -- --
Cash From Financing $37.9M -- -$1.2M -$205K -$93K
 
Beginning Cash (CF) $4.8M $34.6M $25.2M $25.5M $8.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $37.9M -$2.2M -$5.9M -$546K $2.2M
Ending Cash (CF) $42.7M $32.3M $19.3M $24.9M $10.4M
 
Levered Free Cash Flow -$61K -$2.2M -$4.7M -$341K $3.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$22.5M -$21.3M -$12.9M -$16.6M
Depreciation & Amoritzation -- $2.6M $3.3M $3.4M $3.7M
Stock-Based Compensation $3.9M $10.5M $6.5M $6.4M $2.8M
Change in Accounts Receivable -- -$374K -$449K -$1.6M -$435K
Change in Inventories -- -$842K -$501K -$11.7M -$5.6M
Cash From Operations -- -$10.2M -$10.8M -$13.9M -$6.4M
 
Capital Expenditures $261K $303K $214K $248K $198K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$303K -$214K -$248K -$8.1M
 
Dividends Paid (Ex Special Dividend) -$1.9M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $19.8M $52K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$10.4M -$13M $5.6M -$14.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$10.5M -$11.1M -$14.2M -$6.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$12.9M -$15.7M -$17.4M -$10.5M -$12.7M
Depreciation & Amoritzation $2M $2M $2.6M $2.6M $2.8M
Stock-Based Compensation $3.9M $5.3M $4.9M $4.7M $2M
Change in Accounts Receivable $912K -$794K $1.4M $1.4M -$69K
Change in Inventories -$8.1M -$271K -$3.1M -$7.9M -$6.1M
Cash From Operations -$11.8M -$8.2M -$10.1M -$9.2M -$5.9M
 
Capital Expenditures $261K $198K $58K $191K $153K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$221K -$198K -$58K -$191K -$4.2M
 
Dividends Paid (Ex Special Dividend) -$1.9M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $12.4M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$2.4M -- -$98K
Cash From Financing $50M $170K -$2.2M $19.6M -$94K
 
Beginning Cash (CF) $12.2M $111M $85.8M $48.1M $42.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $38M -$8.3M -$12.3M $10.2M -$10.2M
Ending Cash (CF) $50.2M $102.8M $73.5M $58.4M $32.7M
 
Levered Free Cash Flow -$12.1M -$8.4M -$10.2M -$9.4M -$6.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock