Financhill
Sell
50

RNW Quote, Financials, Valuation and Earnings

Last price:
$7.55
Seasonality move :
8.49%
Day range:
$7.48 - $7.55
52-week range:
$5.42 - $8.24
Dividend yield:
0%
P/E ratio:
27.02x
P/S ratio:
1.94x
P/B ratio:
2.00x
Volume:
400.6K
Avg. volume:
1.3M
1-year change:
22.96%
Market cap:
$2.7B
Revenue:
$1.1B
EPS (TTM):
$0.28
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $656M $782M $973.3M $982.2M $1.1B
Revenue Growth (YoY) -4.96% 19.21% 24.47% 0.91% 16.88%
 
Cost of Revenues $517M $244M $351.2M $324.6M $409.9M
Gross Profit $139M $538M $622.2M $657.7M $738.2M
Gross Profit Margin 21.19% 68.8% 63.92% 66.96% 64.3%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $255M $1.5M $1.3M $135.9M
Other Inc / (Exp) -$1.6M -$109.3M $18.9M $37.3M $68.7M
Operating Expenses -- $264M $134.1M $151.4M $148.7M
Operating Income $139M $274M $488M $506.2M $589.5M
 
Net Interest Expenses $475M $529M $546.7M $516.9M $598.3M
EBT. Incl. Unusual Items -$251M -$161M -$31.9M $100.2M $118.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $39M $52M $31.8M $48.3M $64.4M
Net Income to Company -$68.9M -$161M -$30.7M $98.3M $118.7M
 
Minority Interest in Earnings -$35M -$1M -$2.6M $9M $9.2M
Net Income to Common Excl Extra Items -$290M -$213M -$62.6M $50.1M $54.3M
 
Basic EPS (Cont. Ops) -$0.64 -$0.53 -$0.16 $0.11 $0.12
Diluted EPS (Cont. Ops) -$0.64 -$0.53 -$0.16 $0.11 $0.12
Weighted Average Basic Share $400.8M $400.8M $382.5M $369.7M $362.7M
Weighted Average Diluted Share $400.8M $400.8M $382.5M $369.7M $366.1M
 
EBITDA $303M $455M $697.7M $730.4M $843.1M
EBIT $139M $274M $488M $506.2M $589.5M
 
Revenue (Reported) $656M $782M $973.3M $982.2M $1.1B
Operating Income (Reported) $139M $274M $488M $506.2M $589.5M
Operating Income (Adjusted) $139M $274M $488M $506.2M $589.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $229M $245.1M $314M $319.1M $415.3M
Revenue Growth (YoY) 25.75% 7.03% 28.1% 1.65% 30.14%
 
Cost of Revenues $97M $61.3M $81.6M $81M $152.4M
Gross Profit $132M $183.8M $232.3M $238.1M $262.9M
Gross Profit Margin 57.64% 74.97% 73.99% 74.61% 63.3%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $191M $37.5M $50.3M $35.2M $49.6M
Other Inc / (Exp) -$120.6M $14.5M $15.3M $19.4M --
Operating Expenses $191M $37.5M $50.3M $35.2M $49.6M
Operating Income -$59M $146.3M $182M $202.9M $213.3M
 
Net Interest Expenses $120M $175M $156.7M $150.4M $175.5M
EBT. Incl. Unusual Items -$121M $7M $57.7M $90.2M $64M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18M $19.4M $11.5M $30.3M $10.4M
Net Income to Company -$121M $6.9M $57.1M $89.4M $63.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$139M -$12.4M $45.6M $59M $53.5M
 
Basic EPS (Cont. Ops) -$0.35 -$0.03 $0.12 $0.16 $0.15
Diluted EPS (Cont. Ops) -$0.35 -$0.03 $0.12 $0.16 $0.14
Weighted Average Basic Share $400.8M $392.3M $366.4M $362.6M $363.3M
Weighted Average Diluted Share $400.8M $392.3M $366.4M $365M $370.3M
 
EBITDA -$15M $195.9M $235.6M $265.2M $285.2M
EBIT -$59M $146.3M $182M $202.9M $213.3M
 
Revenue (Reported) $229M $245.1M $314M $319.1M $415.3M
Operating Income (Reported) -$59M $146.3M $182M $202.9M $213.3M
Operating Income (Adjusted) -$59M $146.3M $182M $202.9M $213.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $722.8M $889.3M $1B $1B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.6M $312.9M $365.7M $318.4M $562.4M
Gross Profit $259M $576.4M $650.5M $684.5M $862.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $191.2M $71.3M $185.1M $172.3M $188.8M
Other Inc / (Exp) -$134.6M $40.1M $6.5M $38.2M --
Operating Expenses $261.5M $85.5M $185.1M $172.3M $188.8M
Operating Income $453.8M $490.9M $465.4M $512.2M $673.8M
 
Net Interest Expenses $245M $709.7M $544.5M $579.1M $666.1M
EBT. Incl. Unusual Items -$112M -$89.4M $60.5M $107.4M $153.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $43.4M $57.3M $26.6M $72.7M $50.5M
Net Income to Company -- -$36.6M $58.8M $104.6M $153.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$181.9M -$146.7M $34M $32.4M $103.8M
 
Basic EPS (Cont. Ops) -$0.59 -$0.37 $0.10 $0.09 $0.29
Diluted EPS (Cont. Ops) -$0.59 -$0.37 $0.10 $0.09 $0.28
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $495.9M $687.1M $668.7M $740.2M $940.4M
EBIT $67.8M $490.9M $465.4M $512.2M $673.8M
 
Revenue (Reported) $722.8M $889.3M $1B $1B $1.4B
Operating Income (Reported) $453.8M $490.9M $465.4M $512.2M $673.8M
Operating Income (Adjusted) $67.8M $490.9M $465.4M $512.2M $673.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $438M $532.3M $572.5M $592.6M $871M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $179M $110.9M $153.5M $159.2M $320.2M
Gross Profit $259M $421.4M $419M $433.4M $550.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $191M $71.3M $87.4M $77.9M $103.5M
Other Inc / (Exp) -$109.8M $40.1M $26.2M $27M --
Operating Expenses $191M $85.5M $87.4M $77.9M $103.5M
Operating Income $68M $335.9M $331.6M $355.6M $447.3M
 
Net Interest Expenses $245M $384.7M $291.4M $296.8M $344.4M
EBT. Incl. Unusual Items -$101M $23.6M $114M $120.5M $154.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $32M $37.3M $31.1M $55.4M $40.8M
Net Income to Company -$101M $23.4M $113M $119.2M $154M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$133M -$13.7M $81.9M $63.7M $113.5M
 
Basic EPS (Cont. Ops) -$0.33 -$0.03 $0.22 $0.18 $0.31
Diluted EPS (Cont. Ops) -$0.33 -$0.03 $0.22 $0.17 $0.31
Weighted Average Basic Share $801.5M $790.3M $736.4M $725.3M $726.1M
Weighted Average Diluted Share $801.5M $790.3M $736.4M $728.1M $738.5M
 
EBITDA $155M $435.1M $436.2M $475.9M $589.9M
EBIT $68M $335.9M $331.6M $355.6M $447.3M
 
Revenue (Reported) $438M $532.3M $572.5M $592.6M $871M
Operating Income (Reported) $68M $335.9M $331.6M $355.6M $447.3M
Operating Income (Adjusted) $68M $335.9M $331.6M $355.6M $447.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.3B $1.1B $930.6M $950M $945.1M
Short Term Investments $361.6M $671.1M $517M $631.3M $478.4M
Accounts Receivable, Net $473M $591M $270M $167.7M $197.1M
Inventory $11M $11M $14.5M $20.3M $48.7M
Prepaid Expenses $9M $13M $16M $19.1M $18.5M
Other Current Assets $1.2M -- $414.1K $48K $46.8K
Total Current Assets $1.9B $1.8B $1.3B $1.3B $1.4B
 
Property Plant And Equipment $4.7B $5.9B $6.8B $8.4B $8.9B
Long-Term Investments $18M $15M $323.7M $236.9M $206.8M
Goodwill $157.9M $152.9M $141.2M $139M $135.6M
Other Intangibles $337.8M $371M $328.8M $315.2M $287.8M
Other Long-Term Assets -- -- -- -- $114.4M
Total Assets $7.3B $8.5B $9.8B $11.2B $12B
 
Accounts Payable $44M $74M $74.4M $109M $95.6M
Accrued Expenses $39.4M $50.9M $39.1M $35.5M $63.2M
Current Portion Of Long-Term Debt $484.3M $871.1M $548.3M $822.7M $1.4B
Current Portion Of Capital Lease Obligations $4.5M $6M $8.5M $10.4M $11.4M
Other Current Liabilities $15.6M $67.5M $464.1M $509.9M $406.3M
Total Current Liabilities $855M $1.3B $1.4B $1.7B $2.3B
 
Long-Term Debt $4.4B $5B $5.8B $6.9B $6.9B
Capital Leases -- -- -- -- --
Total Liabilities $5.6B $6.8B $8.4B $9.8B $10.5B
 
Common Stock $52M $63M $58.5M $57.6M $56.3M
Other Common Equity Adj -$71.1M -$17.5M -- -- --
Common Equity $1.5B $1.6B $1.3B $1.3B $1.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $134M $105M $140.5M $197.6M $216.6M
Total Equity $1.7B $1.7B $1.4B $1.5B $1.5B
 
Total Liabilities and Equity $7.3B $8.5B $9.8B $11.2B $12B
Cash and Short Terms $1.3B $1.1B $930.6M $950M $945.1M
Total Debt $4.5B $5.2B $6B $7.2B $7.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $900M $679M $995.2M $881.3M $1.1B
Short Term Investments $578.2M $402.6M $758M $739.3M --
Accounts Receivable, Net $695M $555.3M $247.4M $240.4M $250M
Inventory $16M $11.6M $17.9M $20.7M $72.1M
Prepaid Expenses $21M $8.9M $28.9M -- --
Other Current Assets $27.5M $82.6M $47M $83.3M --
Total Current Assets $1.7B $1.4B $1.5B $1.3B $1.7B
 
Property Plant And Equipment $5.3B $5.7B $7.3B $8.8B $8.8B
Long-Term Investments $18M $69.6M $205.6M $175.5M $242.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $178.1M $302.9M $111.6M $103M --
Total Assets $7.9B $8.1B $9.8B $11.1B $11.4B
 
Accounts Payable $73M $88M $86M $78.2M $137.1M
Accrued Expenses -- -- -- $47.5M --
Current Portion Of Long-Term Debt $384.9M $416.4M $1B $1.4B --
Current Portion Of Capital Lease Obligations $4.8M $5.8M $8.3M $11M --
Other Current Liabilities $781.6M $609.6M $512.7M $489.3M --
Total Current Liabilities $1.3B $1.1B $1.6B $2B $2.2B
 
Long-Term Debt $4.4B $5B $6.1B $7.1B $7B
Capital Leases -- -- -- -- --
Total Liabilities $6.2B $6.6B $8.3B $9.6B $9.8B
 
Common Stock $65M $59.1M $57.9M $57.4M $54.2M
Other Common Equity Adj -$83.2M -$24M -$28.2M -- --
Common Equity -- -- -- -- --
Total Preferred Equity -$5.4M -- -- -- --
Minority Interest, Total $98M $141.6M $195.3M $206.4M $209.6M
Total Equity $1.7B $1.5B $1.5B $1.5B $1.6B
 
Total Liabilities and Equity $7.9B $8.1B $9.8B $11.1B $11.4B
Cash and Short Terms $900M $679M $995.2M $881.3M $1.1B
Total Debt $4.8B $5B $7.2B $8.4B $8.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$68.9M -$161M -$30.7M $98.3M $118.7M
Depreciation & Amoritzation $161.7M $181M $209.7M $224.2M $253.6M
Stock-Based Compensation $2.7M $32M $24.5M $20M $15.1M
Change in Accounts Receivable -$147.8M -$129M $85.8M $46.7M -$36.5M
Change in Inventories -$3M -$1M -$12.9M -$9.1M -$28.3M
Cash From Operations $431.4M $126M $310.1M $245.8M $163.9M
 
Capital Expenditures $329.2M $1.2B $1.1B $1.9B $1.1B
Cash Acquisitions $48.5M $220M $2M $22.6M $4M
Cash From Investing -$234.1M -$1.7B -$959.4M -$2B -$930.1M
 
Dividends Paid (Ex Special Dividend) -- $258M -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.9B $3.9B $3.1B $5B $4.3B
Long-Term Debt Repaid -$1.6B -$2.9B -$2.3B -$3.4B -$3.4B
Repurchase of Common Stock -- $25M $177.4M $70.3M --
Other Financing Activities -$20.3M $9.6M $208.8M $77M $17.7M
Cash From Financing -$95.2M $1.6B $770.1M $1.6B $924.5M
 
Beginning Cash (CF) $1.3B $1B $925M $932M $942M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $102.1M $101M $122M -$134.8M $158.5M
Ending Cash (CF) $278M $1.1B $1B $797.5M $1.1B
 
Levered Free Cash Flow $102.2M -$1.1B -$764.5M -$1.6B -$943.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$121M $6.9M $57.1M $89.4M $63.7M
Depreciation & Amoritzation $44M $49.5M $53.6M $62.3M $72M
Stock-Based Compensation $11M $5.6M $4.6M $4.1M $2.6M
Change in Accounts Receivable -$132M $64M -$12.2M -$29.8M -$3.2M
Change in Inventories -$3M -$437.8K $694.8K -$8.6M $16.6M
Cash From Operations -$41M $114.9M $99.1M $68.1M $235.3M
 
Capital Expenditures $377M $228M $493.4M $245.6M $455.3M
Cash Acquisitions $139M $549.3K $2.7M -- -$5.5M
Cash From Investing -$659M -$91.3M -$584M -$250.1M -$522.5M
 
Dividends Paid (Ex Special Dividend) $264M -- -- -- $7.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $908M $546.9M $988M $1.1B --
Long-Term Debt Repaid -$553M -$598M -$466.3M -$874.5M --
Repurchase of Common Stock -- $63.5M $17.5M -- --
Other Financing Activities $4M -$179.9K $34.9K -- --
Cash From Financing $967M -$13.4M $537.9M $199.4M $358M
 
Beginning Cash (CF) $867M $679M $990.4M $881.3M $925M
Foreign Exchange Rate Adjustment -- $486.4K $291.3K -- $219.7K
Additions / Reductions $267M $10.8M $53.3M $17.3M $71M
Ending Cash (CF) $1.1B $690.3M $1B $898.6M $996.3M
 
Levered Free Cash Flow -$418M -$113.1M -$394.4M -$177.5M -$220M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$36.6M $58.8M $104.6M $153.5M
Depreciation & Amoritzation -- $193.1M $215.2M $239.9M $275.9M
Stock-Based Compensation $14.8M $29.3M $20.6M $21.2M $10.6M
Change in Accounts Receivable -- $56.4M $123.7M -$17.2M -$34.4M
Change in Inventories -- $1.3M -$15.8M -$5.5M -$53.8M
Cash From Operations -- $315.9M $301.4M $153M $251.7M
 
Capital Expenditures $649M $1.1B $1.5B $1.6B $941.9M
Cash Acquisitions -$128.8M $83M $7M $15.6M $22.1M
Cash From Investing -- -$903.1M -$1.8B -$1.6B -$890.9M
 
Dividends Paid (Ex Special Dividend) -$264.6M -$6M -- -- $7.1M
Special Dividend Paid
Long-Term Debt Issued -- $3.5B $3.4B $5.5B --
Long-Term Debt Repaid -- -$2.9B -$1.9B -$4.1B --
Repurchase of Common Stock -- $103.7M $141.2M $27.8M --
Other Financing Activities -- $5.1M $207.6M -- --
Cash From Financing -- $574.9M $1.5B $1.4B $892.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$11.2M -$9.6M -$76.1M $254M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$761.1M -$1.1B -$1.5B -$690.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$101M $23.4M $113M $119.2M $154M
Depreciation & Amoritzation $87M $99.1M $104.6M $120.4M $142.6M
Stock-Based Compensation $15M $12.3M $8.4M $9.7M $5.1M
Change in Accounts Receivable -$230M -$44.6M -$6.7M -$70.6M -$68.6M
Change in Inventories -$4M -$1.7M -$4.6M -$945K -$26.4M
Cash From Operations -$29M $160.9M $152.3M $59.5M $147.4M
 
Capital Expenditures $649M $542M $918.2M $680.8M $514.9M
Cash Acquisitions $139M $2M $7M -- $18.1M
Cash From Investing -$1B -$276.1M -$1.1B -$743.5M -$704.3M
 
Dividends Paid (Ex Special Dividend) $264M -- -- -- $7.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2B $1.5B $1.9B $2.4B --
Long-Term Debt Repaid -$1.5B -$1.5B -$1.1B -$1.8B --
Repurchase of Common Stock -- $78.7M $42.5M -- --
Other Financing Activities $4M -$426.2K -$1.6M -- --
Cash From Financing $1.1B $78.9M $827.6M $575.9M $544.2M
 
Beginning Cash (CF) $867M $1.5B $1.8B $1.8B $1.8B
Foreign Exchange Rate Adjustment -- $1.1M $242.6K -- $219.7K
Additions / Reductions $77M -$35.2M -$166.8M -$108.1M -$12.5M
Ending Cash (CF) $1.2B $1.5B $1.7B $1.7B $1.8B
 
Levered Free Cash Flow -$678M -$381.1M -$766M -$621.3M -$367.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock