Financhill
Sell
15

UTL Quote, Financials, Valuation and Earnings

Last price:
$48.73
Seasonality move :
3.2%
Day range:
$48.10 - $48.78
52-week range:
$44.61 - $59.99
Dividend yield:
3.7%
P/E ratio:
16.82x
P/S ratio:
1.59x
P/B ratio:
1.46x
Volume:
35.9K
Avg. volume:
142.5K
1-year change:
-10.02%
Market cap:
$872.3M
Revenue:
$494.8M
EPS (TTM):
$2.89
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $418.6M $473.3M $563.2M $557.1M $494.8M
Revenue Growth (YoY) -4.47% 13.07% 18.99% -1.08% -11.18%
 
Cost of Revenues $323.3M $371M $456.8M $441.5M $373.6M
Gross Profit $95.3M $102.3M $106.4M $115.6M $121.2M
Gross Profit Margin 22.77% 21.61% 18.89% 20.75% 24.5%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$5.2M -$4.6M -$2.4M -- -$200K
Operating Expenses $23.9M $24.5M $25.9M $28.5M $29.9M
Operating Income $71.4M $77.8M $80.5M $87.1M $91.3M
 
Net Interest Expenses $26.4M $27.2M $28.3M $34.9M $37.7M
EBT. Incl. Unusual Items $42.4M $47.6M $52.6M $58.4M $61.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.2M $11.5M $11.2M $13.2M $14M
Net Income to Company $32.2M $36.1M $41.4M $45.2M $47.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $32.2M $36.1M $41.4M $45.2M $47.1M
 
Basic EPS (Cont. Ops) $2.15 $2.35 $2.59 $2.82 $2.93
Diluted EPS (Cont. Ops) $2.15 $2.35 $2.59 $2.82 $2.92
Weighted Average Basic Share $15M $15.4M $16M $16M $16.1M
Weighted Average Diluted Share $15M $15.4M $16M $16.1M $16.1M
 
EBITDA $125.9M $137.3M $143.1M $154.5M $167.4M
EBIT $71.4M $77.8M $80.5M $87.1M $91.3M
 
Revenue (Reported) $418.6M $473.3M $563.2M $557.1M $494.8M
Operating Income (Reported) $71.4M $77.8M $80.5M $87.1M $91.3M
Operating Income (Adjusted) $71.4M $77.8M $80.5M $87.1M $91.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $98.1M $110.2M $103.9M $92.9M $101.1M
Revenue Growth (YoY) 12.24% 12.33% -5.72% -10.59% 8.83%
 
Cost of Revenues $84.8M $96.6M $88.9M $78.9M $84.8M
Gross Profit $13.3M $13.6M $15M $14M $16.3M
Gross Profit Margin 13.56% 12.34% 14.44% 15.07% 16.12%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$1M -$600K -- $300K --
Operating Expenses $6.1M $6.4M $7M $7.8M $8.6M
Operating Income $7.2M $7.2M $8M $6.2M $7.7M
 
Net Interest Expenses $6.8M $7.3M $8.7M $10.3M $10.7M
EBT. Incl. Unusual Items -$300K -- $1M -$1.3M -$1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$300K -$500K -$400K -$1.3M -$1.3M
Net Income to Company -- $500K $1.4M -- -$300K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $500K $1.4M -- -$300K
 
Basic EPS (Cont. Ops) -- $0.03 $0.09 -- -$0.02
Diluted EPS (Cont. Ops) -- $0.03 $0.09 -- -$0.02
Weighted Average Basic Share $15.5M $16M $16.1M $16.1M $17M
Weighted Average Diluted Share $15.5M $16M $16.1M $16.1M $17M
 
EBITDA $22M $23.8M $24.8M $25.3M $29.9M
EBIT $7.2M $7.2M $8M $6.2M $7.7M
 
Revenue (Reported) $98.1M $110.2M $103.9M $92.9M $101.1M
Operating Income (Reported) $7.2M $7.2M $8M $6.2M $7.7M
Operating Income (Adjusted) $7.2M $7.2M $8M $6.2M $7.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $450.4M $541.5M $589M $496.9M $502M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $349.2M $434.3M $477M $376.3M $374.5M
Gross Profit $101.2M $107.2M $112M $120.6M $127.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$4.6M -$3.1M -$400K -$100K --
Operating Expenses $24.5M $25.9M $27.1M $30M $30.4M
Operating Income $76.7M $81.3M $84.9M $90.6M $97.1M
 
Net Interest Expenses $27.2M $27.2M $33.1M $38.9M $40.4M
EBT. Incl. Unusual Items $46.5M $53M $57M $60.3M $61M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.3M $11.6M $12.8M $13.3M $14.2M
Net Income to Company $35.2M $41.4M $44.2M $47M $46.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $35.2M $41.4M $44.2M $47M $46.8M
 
Basic EPS (Cont. Ops) $2.35 $2.59 $2.76 $2.92 $2.90
Diluted EPS (Cont. Ops) $2.35 $2.59 $2.76 $2.92 $2.89
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $135M $143.2M $150.7M $163.1M $183.7M
EBIT $76.7M $81.3M $84.9M $90.6M $97.1M
 
Revenue (Reported) $450.4M $541.5M $589M $496.9M $502M
Operating Income (Reported) $76.7M $81.3M $84.9M $90.6M $97.1M
Operating Income (Adjusted) $76.7M $81.3M $84.9M $90.6M $97.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $333.5M $401.7M $427.5M $367.3M $374.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $263.6M $326.9M $347.1M $281.9M $282.6M
Gross Profit $69.9M $74.8M $80.4M $85.4M $91.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$3.4M -$1.9M $100K -$100K -$100K
Operating Expenses $18.5M $19.9M $21.1M $22.6M $23.1M
Operating Income $51.4M $54.9M $59.3M $62.8M $68.8M
 
Net Interest Expenses $20.4M $20.6M $25.4M $29.4M $32.1M
EBT. Incl. Unusual Items $28.5M $33.9M $38.3M $40.2M $40.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.9M $7M $8.6M $8.7M $8.9M
Net Income to Company $21.6M $26.9M $29.7M $31.5M $31.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $21.6M $26.9M $29.7M $31.5M $31.2M
 
Basic EPS (Cont. Ops) $1.44 $1.68 $1.86 $1.96 $1.93
Diluted EPS (Cont. Ops) $1.44 $1.68 $1.86 $1.96 $1.93
Weighted Average Basic Share $45.5M $48M $48.1M $48.3M $49.3M
Weighted Average Diluted Share $45.5M $48M $48.1M $48.3M $49.3M
 
EBITDA $95.9M $101.8M $109.4M $118M $134.5M
EBIT $51.4M $54.9M $59.3M $62.8M $68.8M
 
Revenue (Reported) $333.5M $401.7M $427.5M $367.3M $374.5M
Operating Income (Reported) $51.4M $54.9M $59.3M $62.8M $68.8M
Operating Income (Adjusted) $51.4M $54.9M $59.3M $62.8M $68.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6M $6.5M $9M $6.5M $6.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $75.6M $80.7M $80.1M $81.9M $82.3M
Inventory $9.1M $9.6M $13.2M $14.5M $15.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.4M $8.1M $8M $8.3M $8.4M
Total Current Assets $139.3M $159.7M $194.8M $177.1M $188.8M
 
Property Plant And Equipment $1.2B $1.3B $1.3B $1.4B $1.5B
Long-Term Investments $5.7M $5.7M $5.8M $6M $6.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $12.8M $9.8M $11.8M $13.7M $17.5M
Total Assets $1.5B $1.6B $1.6B $1.7B $1.8B
 
Accounts Payable $33.2M $52.4M $68.6M $47.7M $49.7M
Accrued Expenses -- -- -- $6M $8.4M
Current Portion Of Long-Term Debt $8.5M $8.2M $6.7M $4.9M $4.9M
Current Portion Of Capital Lease Obligations -- -- $1.5M $1.9M $1.8M
Other Current Liabilities $39.4M $48.3M $66.3M $52.3M $57.4M
Total Current Liabilities $136.1M $173.5M $260.1M $277.3M $228.7M
 
Long-Term Debt $527M $501.1M $492M $513.2M $643.7M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.1B $1.1B $1.2B $1.3B
 
Common Stock $285.3M $332.1M $334.9M $337.6M $341.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $389M $448.3M $467.4M $489.1M $512.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $389.2M $448.5M $467.6M $489.3M $512.5M
 
Total Liabilities and Equity $1.5B $1.6B $1.6B $1.7B $1.8B
Cash and Short Terms $6M $6.5M $9M $6.5M $6.3M
Total Debt $535.7M $509.4M $498.8M $518.2M $648.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $8.8M $7.9M $6M $6.3M $14.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $54.3M $54.6M $61.5M $60.1M $67.8M
Inventory $9.5M $11.8M $13.8M $14.9M $16.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.3M $7.2M $7.6M $68.2M --
Total Current Assets $121M $150.6M $156.4M $162.6M $183.5M
 
Property Plant And Equipment $1.2B $1.3B $1.4B $1.5B $1.7B
Long-Term Investments $6.1M $11.2M $5.9M $5.8M $9.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $13.2M $14.4M $17.3M $18M --
Total Assets $1.5B $1.6B $1.6B $1.7B $1.9B
 
Accounts Payable $29.5M $35.2M $35.6M $36.2M $42.8M
Accrued Expenses $6.7M $6.5M $6.5M $7.4M --
Current Portion Of Long-Term Debt $10.1M $8.2M $7M $4.9M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $49.1M $71.1M $64.2M $65.6M --
Total Current Liabilities $126.6M $193.6M $243.4M $179.2M $274.6M
 
Long-Term Debt $505M $496.2M $513.1M $638.7M $640.8M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.1B $1.1B $1.2B $1.3B
 
Common Stock $331.6M $334.4M $337M $339.8M $416.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $439.6M $458.8M $479.8M $502.4M $597.2M
 
Total Liabilities and Equity $1.5B $1.6B $1.6B $1.7B $1.9B
Cash and Short Terms $8.8M $7.9M $6M $6.3M $14.6M
Total Debt $515.3M $504.5M $520.2M $643.7M $675.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $32.2M $36.1M $41.4M $45.2M $47.1M
Depreciation & Amoritzation $54.5M $59.5M $62.6M $67.4M $76.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$6.6M -$17.7M -$29.1M $16.8M -$11M
Change in Inventories -- -- -- -- --
Cash From Operations $75.7M $107.8M $97.7M $107M $125.9M
 
Capital Expenditures $122.6M $115M $122.1M $141M $169.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$122.6M -$115M -$122.1M -$141M -$169.9M
 
Dividends Paid (Ex Special Dividend) $22.6M $23.6M $25.1M $26.2M $27.5M
Special Dividend Paid
Long-Term Debt Issued $99.7M $9.4M -- $25M $135M
Long-Term Debt Repaid -$28.8M -$25.8M -$10.4M -$6.9M -$4.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.7M $2.3M $9.6M -$7.8M -$3.7M
Cash From Financing $47.7M $7.7M $26.9M $31.5M $43.8M
 
Beginning Cash (CF) $6M $6.5M $9M $6.5M $6.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $800K $500K $2.5M -$2.5M -$200K
Ending Cash (CF) $6.8M $7M $11.5M $4M $6.1M
 
Levered Free Cash Flow -$46.9M -$7.2M -$24.4M -$34M -$44M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $500K $1.4M -- -$300K
Depreciation & Amoritzation $14.8M $16.6M $16.8M $19.1M $22.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$5.3M -$10.4M $300K $1M -$11.5M
Change in Inventories -- -- -- -- --
Cash From Operations $11.5M $11.7M $16.3M $26.1M $15.6M
 
Capital Expenditures $39M $37.2M $35.8M $57.4M $54.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$39M -$37.2M -$35.8M -$57.4M -$54.6M
 
Dividends Paid (Ex Special Dividend) $6M $6.3M $6.5M $6.9M $7.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $25.1M $135M --
Long-Term Debt Repaid $11.9M -$2.2M -$2.1M -$2.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $4.8M $10.6M $4.2M $2.3M --
Cash From Financing $31.3M $28.3M $18.7M $34.8M $45.1M
 
Beginning Cash (CF) $8.8M $7.9M $6M $6.3M $14.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.8M $2.8M -$800K $3.5M $6.1M
Ending Cash (CF) $12.6M $10.7M $5.2M $9.8M $20.7M
 
Levered Free Cash Flow -$27.5M -$25.5M -$19.5M -$31.3M -$39M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $35.2M $41.4M $44.2M $47M $46.8M
Depreciation & Amoritzation $58.3M $61.9M $65.8M $72.5M $86.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.2M -$28.3M -$5.3M -$1.7M -$4.2M
Change in Inventories -- -- -- -- --
Cash From Operations $96.7M $94.6M $93.7M $130.9M $133.2M
 
Capital Expenditures $110.5M $116M $133M $161.9M $183M
Cash Acquisitions -- -- -- -- $71.4M
Cash From Investing -$110.5M -$116M -$133M -$161.9M -$254.4M
 
Dividends Paid (Ex Special Dividend) $23.2M $25M $25.8M $27.2M $28.9M
Special Dividend Paid
Long-Term Debt Issued -- -- $25.3M $134.7M --
Long-Term Debt Repaid $8M -$10.4M -$10.3M -$7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $3.5M $13.5M -$10.2M -$5.3M --
Cash From Financing $14.4M $20.5M $37.4M $31.3M $129.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $600K -$900K -$1.9M $300K $8.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$13.8M -$21.4M -$39.3M -$31M -$49.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $21.6M $26.9M $29.7M $31.5M $31.2M
Depreciation & Amoritzation $44.5M $46.9M $50.1M $55.2M $65.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $22.4M $11.8M $35.6M $17.1M $23.9M
Change in Inventories -- -- -- -- --
Cash From Operations $95.9M $82.7M $78.7M $102.6M $109.9M
 
Capital Expenditures $81.5M $82.5M $93.4M $114.3M $127.4M
Cash Acquisitions -- -- -- -- $71.4M
Cash From Investing -$81.5M -$82.5M -$93.4M -$114.3M -$198.8M
 
Dividends Paid (Ex Special Dividend) $17.5M $18.9M $19.6M $20.6M $22M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $25.3M $135M $67.1M
Long-Term Debt Repaid -$20.4M -$5M -$4.9M -$5M -$1.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $5.2M $16.4M -$3.4M -$900K -$3.2M
Cash From Financing -$11.6M $1.2M $11.7M $11.5M $97.2M
 
Beginning Cash (CF) $19.9M $19.5M $19.6M $15.4M $33.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.8M $1.4M -$3M -$200K $8.3M
Ending Cash (CF) $22.7M $20.9M $16.6M $15.2M $41.6M
 
Levered Free Cash Flow $14.4M $200K -$14.7M -$11.7M -$17.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock