Financhill
Buy
60

RICK Quote, Financials, Valuation and Earnings

Last price:
$27.49
Seasonality move :
16.28%
Day range:
$27.35 - $29.00
52-week range:
$21.88 - $61.66
Dividend yield:
1.02%
P/E ratio:
14.74x
P/S ratio:
0.87x
P/B ratio:
0.89x
Volume:
253.9K
Avg. volume:
116.1K
1-year change:
-48.06%
Market cap:
$239.7M
Revenue:
$295.6M
EPS (TTM):
$1.86
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $132.3M $195.3M $267.6M $293.8M $295.6M
Revenue Growth (YoY) -26.92% 47.56% 37.06% 9.78% 0.62%
 
Cost of Revenues $67.3M $88.9M $116.8M $133.7M $140.6M
Gross Profit $65M $106.3M $150.8M $160.1M $155M
Gross Profit Margin 49.11% 54.46% 56.34% 54.51% 52.45%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $51.7M $54.6M $78.8M $93M $99.7M
Other Inc / (Exp) -$10.6M -$7.9M -$256K -$15.6M -$36.6M
Operating Expenses $51.7M $54.6M $78.8M $92.7M $99.7M
Operating Income $13.3M $51.7M $71.9M $67.4M $55.4M
 
Net Interest Expenses $9.8M $10M $12M $15.9M $16.7M
EBT. Incl. Unusual Items -$6.8M $34.1M $60.1M $35.9M $2.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$493K $4M $14.1M $6.8M -$410K
Net Income to Company -$6.3M $30.2M $46.1M $29.1M $3M
 
Minority Interest in Earnings -$227K -$186K $19K -$146K $7K
Net Income to Common Excl Extra Items -$6.3M $30.2M $46.1M $29.1M $3M
 
Basic EPS (Cont. Ops) -$0.66 $3.37 $4.91 $3.13 $0.33
Diluted EPS (Cont. Ops) -$0.66 $3.37 $4.91 $3.13 $0.33
Weighted Average Basic Share $9.2M $9M $9.4M $9.3M $9.3M
Weighted Average Diluted Share $9.2M $9M $9.4M $9.3M $9.3M
 
EBITDA $23.8M $61.7M $86.9M $82.6M $70.8M
EBIT $13.3M $51.7M $71.9M $67.4M $55.4M
 
Revenue (Reported) $132.3M $195.3M $267.6M $293.8M $295.6M
Operating Income (Reported) $13.3M $51.7M $71.9M $67.4M $55.4M
Operating Income (Adjusted) $13.3M $51.7M $71.9M $67.4M $55.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $57.9M $70.7M $77.1M $76.2M $71.1M
Revenue Growth (YoY) 293.04% 22.22% 8.97% -1.14% -6.61%
 
Cost of Revenues $24.8M $29.1M $35.1M $35.4M $33.9M
Gross Profit $33.1M $41.6M $41.9M $40.8M $37.2M
Gross Profit Margin 57.14% 58.8% 54.39% 53.53% 52.29%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.7M $19.6M $23.8M $25.1M $26.1M
Other Inc / (Exp) $152K -$1.4M -$2.6M -$18.3M -$2.4M
Operating Expenses $14.7M $19.6M $23.8M $25.1M $26.1M
Operating Income $18.4M $22M $18.1M $15.7M $11.1M
 
Net Interest Expenses $2.3M $3M $4.3M $4.2M $4M
EBT. Incl. Unusual Items $16.3M $17.7M $11.3M -$6.6M $4.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4M $3.8M $2.3M -$1.4M $733K
Net Income to Company $12.3M $13.9M $9M -$5.2M $4.1M
 
Minority Interest in Earnings $19K $40K -$68K $13K $2K
Net Income to Common Excl Extra Items $12.3M $13.9M $9M -$5.2M $4.1M
 
Basic EPS (Cont. Ops) $1.37 $1.48 $0.96 -$0.56 $0.46
Diluted EPS (Cont. Ops) $1.37 $1.48 $0.96 -$0.56 $0.46
Weighted Average Basic Share $9M $9.4M $9.4M $9.3M $8.8M
Weighted Average Diluted Share $9M $9.4M $9.4M $9.3M $8.8M
 
EBITDA $20.9M $25.1M $22.1M $19.6M $15M
EBIT $18.4M $22M $18.1M $15.7M $11.1M
 
Revenue (Reported) $57.9M $70.7M $77.1M $76.2M $71.1M
Operating Income (Reported) $18.4M $22M $18.1M $15.7M $11.1M
Operating Income (Adjusted) $18.4M $22M $18.1M $15.7M $11.1M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $169.1M $251.2M $289.9M $297.6M $281.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $79.5M $109.2M $130.4M $140.9M $135.1M
Gross Profit $89.6M $142M $159.5M $156.7M $146.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $51.3M $71.6M $90.9M $99.4M $100M
Other Inc / (Exp) $2.1M -$13.1M -$4.8M -$36.4M -$11.4M
Operating Expenses $51.3M $71.6M $90.9M $99.4M $100M
Operating Income $38.4M $70.4M $68.6M $57.3M $46.7M
 
Net Interest Expenses $9.5M $11.4M $15.1M $16.7M $16.5M
EBT. Incl. Unusual Items $31.3M $46.3M $49M $4.7M $19.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.3M $8.5M $11.5M -$223K $2.9M
Net Income to Company $25M $37.8M $37.6M $4.9M $16.6M
 
Minority Interest in Earnings -$266K $38K -$105K -$66K $7K
Net Income to Common Excl Extra Items $25M $37.8M $37.6M $4.9M $16.6M
 
Basic EPS (Cont. Ops) $2.81 $4.01 $4.05 $0.52 $1.86
Diluted EPS (Cont. Ops) $2.81 $4.01 $4.05 $0.52 $1.86
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $48.4M $82.2M $85.3M $73M $61.7M
EBIT $38.4M $70.4M $68.6M $57.3M $46.7M
 
Revenue (Reported) $169.1M $251.2M $289.9M $297.6M $281.7M
Operating Income (Reported) $38.4M $70.4M $68.6M $57.3M $46.7M
Operating Income (Adjusted) $38.4M $70.4M $68.6M $57.3M $46.7M
Period Ending 2022-06-30 2023-06-30 2024-06-30 2025-06-30 2026-06-30
Revenue $196.2M $218.5M $222.4M $208.5M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $84.9M $98.4M $105.7M $100.2M --
Gross Profit $111.4M $120.1M $116.6M $108.3M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $56.5M $68.6M $74.9M $75.2M --
Other Inc / (Exp) -$1.1M -$5.7M -$26.5M -$1.3M --
Operating Expenses $56.5M $68.6M $74.9M $75.2M --
Operating Income $54.9M $51.5M $41.7M $33M --
 
Net Interest Expenses $8.5M $11.7M $12.5M $12.2M --
EBT. Incl. Unusual Items $45.5M $34.4M $3.2M $20M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.1M $7.4M $378K $3.6M --
Net Income to Company $35.5M $27M $2.8M $16.3M --
 
Minority Interest in Earnings $50K -$74K $6K $6K --
Net Income to Common Excl Extra Items $35.5M $27M $2.8M $16.3M --
 
Basic EPS (Cont. Ops) $3.76 $2.91 $0.29 $1.84 --
Diluted EPS (Cont. Ops) $3.76 $2.91 $0.29 $1.84 --
Weighted Average Basic Share $28.3M $27.9M $28M $26.6M --
Weighted Average Diluted Share $28.3M $27.9M $28M $26.6M --
 
EBITDA $64.2M $62.6M $53.4M $44.3M --
EBIT $54.9M $51.5M $41.7M $33M --
 
Revenue (Reported) $196.2M $218.5M $222.4M $208.5M --
Operating Income (Reported) $54.9M $51.5M $41.7M $33M --
Operating Income (Adjusted) $54.9M $51.5M $41.7M $33M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $15.6M $35.7M $36M $21M $32.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1M $1.7M $3.5M $5.8M $2.9M
Inventory $2.4M $2.7M $3.9M $4.4M $4.7M
Prepaid Expenses $4.9M $1.1M $939K $1.4M $3.8M
Other Current Assets $404K $850K $560K $552K $614K
Total Current Assets $31.4M $53M $51.2M $37.5M $47.3M
 
Property Plant And Equipment $206.9M $200.3M $261.7M $317.6M $306.3M
Long-Term Investments $3M $2.9M $4.7M $4.4M $4.2M
Goodwill $45.7M $39.4M $67.8M $70.8M $61.9M
Other Intangibles $73.1M $67.8M $144M $179.1M $163.5M
Other Long-Term Assets $900K $1.4M $1.4M $1.4M $1.2M
Total Assets $363.3M $365.8M $532.4M $614.6M $589.4M
 
Accounts Payable $4.8M $4.4M $5.5M $6.1M $5.6M
Accrued Expenses $9.3M $5.2M $5.8M $9.5M $13.4M
Current Portion Of Long-Term Debt $16.3M $6.4M $11.9M $22.8M $18.9M
Current Portion Of Capital Lease Obligations $1.6M $1.8M $2.8M $3M $3.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $37.3M $23M $31.5M $48M $48.1M
 
Long-Term Debt $150.6M $142.9M $226.6M $252.1M $250.1M
Capital Leases -- -- -- -- --
Total Liabilities $211M $186.6M $290.7M $333.2M $326.3M
 
Common Stock $91K $90K $92K $94K $90K
Other Common Equity Adj -- -- -- -- --
Common Equity $152.7M $179.8M $241.3M $281.6M $263.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$414K -$600K $489K -$257K -$250K
Total Equity $152.3M $179.2M $241.8M $281.3M $263.1M
 
Total Liabilities and Equity $363.3M $365.8M $532.4M $614.6M $589.4M
Cash and Short Terms $15.6M $35.7M $36M $21M $32.4M
Total Debt $166.9M $149.3M $238.5M $274.9M $269M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $29.1M $37.5M $23.6M $34.9M $29.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.5M $2.2M $3.2M $5.8M $2.8M
Inventory $2.5M $3.7M $4.6M $4.6M $4.7M
Prepaid Expenses $3.1M $3.6M $4.1M $4.6M $2.4M
Other Current Assets $917K $868K $923K $821K $849K
Total Current Assets $43.2M $56.9M $40.9M $52.1M $45.3M
 
Property Plant And Equipment $202.6M $246.5M $313.2M $310.7M $308.9M
Long-Term Investments $2.8M $4.8M $4.5M $4.2M $3.9M
Goodwill $45.4M $61.4M $78.7M $61.9M $70.2M
Other Intangibles $73M $130.6M $181.3M $170.7M $166.9M
Other Long-Term Assets $922K $2.1M $1.6M $1.3M $2.1M
Total Assets $367.9M $502.2M $620.1M $601M $597.4M
 
Accounts Payable $4.9M $5.8M $7.8M $5.5M $5.4M
Accrued Expenses $6.9M $8M $12.1M $13.6M $15.8M
Current Portion Of Long-Term Debt $13.7M $12.3M $23.8M $28.9M $18.6M
Current Portion Of Capital Lease Obligations $1.7M $2.7M $2.9M $3.2M $3.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $32.1M $33.7M $52.2M $57.7M $49M
 
Long-Term Debt $138.3M $212.4M $255.9M $249.3M $250.8M
Capital Leases -- -- -- -- --
Total Liabilities $190.6M $270.5M $338.7M $330.1M $328.1M
 
Common Stock $90K $93K $94K $91K $87K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$588K -$550K -$185K -$251K -$244K
Total Equity $177.3M $231.7M $281.4M $270.9M $269.3M
 
Total Liabilities and Equity $367.9M $502.2M $620.1M $601M $597.4M
Cash and Short Terms $29.1M $37.5M $23.6M $34.9M $29.3M
Total Debt $152M $224.7M $279.8M $278.2M $269.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$6.3M $30.2M $46.1M $29.1M $3M
Depreciation & Amoritzation $10.5M $10M $15M $15.2M $15.4M
Stock-Based Compensation -- -- $2.4M $2.6M $1.9M
Change in Accounts Receivable -$294K -$769K -$175K -$2.4M $4.3M
Change in Inventories $226K -$287K -$554K $177K -$309K
Cash From Operations $15.6M $42M $64.5M $59.1M $55.9M
 
Capital Expenditures $5.7M $13.5M $24M $40.4M $24.6M
Cash Acquisitions -- -- $55.3M $29M --
Cash From Investing -$994K -$6.8M -$67.8M -$64.8M -$21M
 
Dividends Paid (Ex Special Dividend) $1.3M $1.4M $1.8M $2.1M $2.3M
Special Dividend Paid
Long-Term Debt Issued $6.5M $38.5M $35.8M $11.6M $22.7M
Long-Term Debt Repaid -$8.8M -$49.2M -$14.9M -$15.7M -$23M
Repurchase of Common Stock $9.5M $1.8M $15.1M $2.2M $20.6M
Other Financing Activities -$31K -$1.2M -$463K -$839K -$290K
Cash From Financing -$13.1M -$15.1M $3.6M -$9.3M -$23.5M
 
Beginning Cash (CF) $15.6M $35.7M $36M $21M $32.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5M $20.1M $294K -$15M $11.3M
Ending Cash (CF) $17.1M $55.8M $36.3M $6.1M $43.7M
 
Levered Free Cash Flow $9.9M $28.5M $40.5M $18.7M $31.3M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $12.3M $13.9M $9M -$5.2M $4.1M
Depreciation & Amoritzation $2.5M $3.1M $4.8M $3.9M $3.9M
Stock-Based Compensation -- -- $470K $471K $392K
Change in Accounts Receivable $1.2M $2.3M $772K $2M -$443K
Change in Inventories -$76K -$216K -- -$70K $26K
Cash From Operations $15M $18.9M $15.3M $15.6M $13.7M
 
Capital Expenditures $4.1M $3.2M $9M $6.4M $3.7M
Cash Acquisitions -- $5M -- -- $7M
Cash From Investing -$831K -$6.4M -$9M -$4.4M -$9.9M
 
Dividends Paid (Ex Special Dividend) $360K $468K $565K $552K $614K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $78K -- $20M $779K
Long-Term Debt Repaid -$4.9M -$3.4M -$5M -$6.5M -$4.1M
Repurchase of Common Stock -- $9.2M -- $9.2M $3M
Other Financing Activities -- -$27K -$34K -$154K -$9K
Cash From Financing -$5.2M -$13.1M -$5.5M $3.8M -$6.9M
 
Beginning Cash (CF) $29.1M $37.5M $23.6M $34.9M $29.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.9M -$567K $800K $15M -$3.1M
Ending Cash (CF) $38M $36.9M $24.4M $49.9M $26.3M
 
Levered Free Cash Flow $10.9M $15.7M $6.3M $9.2M $10M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $25M $37.8M $37.6M $4.9M $16.6M
Depreciation & Amoritzation $10M $11.8M $19M $13.5M $15M
Stock-Based Compensation -- -- $4.5M $1.9M $1.5M
Change in Accounts Receivable $4.1M -$1.7M -$2.1M -$811K $2.5M
Change in Inventories $148K -$672K $17K -$114K -$7K
Cash From Operations $35.7M $56.5M $64.8M $52.1M $51.5M
 
Capital Expenditures $11M $19.9M $36.7M $29.7M $17.7M
Cash Acquisitions -- $44.3M $41.2M -$1.2M $13M
Cash From Investing -$7.2M -$55.9M -$68.6M -$24.9M -$26M
 
Dividends Paid (Ex Special Dividend) $1.4M $1.7M $2M $2.2M $2.5M
Special Dividend Paid
Long-Term Debt Issued $2.2M $72.1M $11.6M $22.7M $9.2M
Long-Term Debt Repaid -$12.2M -$49M -$15.6M -$21.4M -$20.3M
Repurchase of Common Stock $2.8M $12.1M $3.1M $14.9M $17M
Other Financing Activities -- -- -$857K -$290K --
Cash From Financing -$14.3M $7.8M -$10.1M -$15.8M -$30.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.3M $8.4M -$13.9M $11.4M -$5.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $24.7M $36.6M $28M $22.4M $33.9M
Period Ending 2022-06-30 2023-06-30 2024-06-30 2025-06-30 2026-06-30
Net Income to Stockholders $35.5M $27M $2.8M $16.3M --
Depreciation & Amoritzation $9.4M $13.3M $11.6M $11.2M --
Stock-Based Compensation -- $2.1M $1.4M $980K --
Change in Accounts Receivable $3.4M $1.5M $3.1M $1.3M --
Change in Inventories -$492K $79K -$212K $90K --
Cash From Operations $46.8M $47M $39.9M $35.6M --
 
Capital Expenditures $17.2M $29.9M $19.2M $12.3M --
Cash Acquisitions $44.3M $30.2M -- $13M --
Cash From Investing -$56.2M -$57M -$17.1M -$22.1M --
 
Dividends Paid (Ex Special Dividend) $1.3M $1.6M $1.7M $1.9M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $35.8M $11.6M $22.7M $9.2M --
Long-Term Debt Repaid -$10.7M -$11.4M -$17.1M -$14.4M --
Repurchase of Common Stock $12.1M $98K $12.8M $9.2M --
Other Financing Activities -$445K -$839K -$290K -$80K --
Cash From Financing $11.3M -$2.4M -$8.9M -$16.3M --
 
Beginning Cash (CF) $93.5M $80.5M $76.1M $96.7M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8M -$12.4M $13.9M -$2.8M --
Ending Cash (CF) $95.3M $68.1M $90M $94M --
 
Levered Free Cash Flow $29.6M $17.1M $20.7M $23.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
61
PLAB alert for Dec 12

Photronics, Inc. [PLAB] is up 6.18% over the past day.

Buy
77
DHIL alert for Dec 12

Diamond Hill Investment Group, Inc. [DHIL] is up 44.46% over the past day.

Buy
100
WRBY alert for Dec 12

Warby Parker, Inc. [WRBY] is up 2.23% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock